S.No.

DECRIPTION
Scope for Renovation & Civil Work at Karnataka Site-(Bapuram)

Ground floor Outer wall and exclude 10% for all doors & windows areas.42x28ft
1 Outer wall and exclude 10% for all doors & windows areas.42x28ft

2 ü PSS control (MCR) painting interior & Exteriors painting with water proofing
(30*25 sq ft)

3 ü Scada server Room painting interior & Exteriors painting with water proofing
(10*10 sq ft)

4 ü PSS Ground floor office room painting interior & Exteriors with water proofing
(10*10 sq ft)

5 ü PSS Ground floor Washroom painting interior & Exteriors with water proofing
(10*8 sq ft)

6 ü Security Room painting interior & Exteriors with water proofing (10*12 sq ft)
7 ü PSS gate walls & entrance gate painting (30*01 sq ft)
8 ü PSS yard fencing boundaries painting (840 ft length * 3 ft height)
9 ü PSS yard transformer fire wall painting (20*01 sq ft)
10 ü PSS yard all Structure Foundation painting (02*02 sq ft) - 120 No’s &
(3*2Sqft)-10 No’s

11 ü PSS yard earth pit chamber and cover painting - 46 numbers Approx 4-5 sqft

12 ü First floor office room 1 painting interior & Exteriors with water proofing
(10*8 sq ft)

13 ü First floor customer room painting interior & Exteriors with water proofing
(10*10 sq ft)

14 ü First floor washroom painting interior & Exteriors with water proofing (10*08 sq
ft)
15 ü Ground & first floor Stair case painting (22*2.5 sq ft)
16 ü First floor parapet walls painting (90 ft length * 2.5 ft height)

Total for Bapuram Site

 NOS Length Breadth
Total L Height Ceiling area Area Total Area rate

1 42 28 140 12 Out side 1680 1512 ₹ 64.00

1 30 25 110 11 750 1210 1960 ₹ 64.00

1 10 10 40 11 100 440 540 ₹ 64.00

1 10 10 40 11 100 440 540 ₹ 64.00

1 10 8 36 11 80 396 476 ₹ 64.00

1 10 12 44 11 120 484 604 ₹ 64.00

1 30 1 31 7 0 217 217 ₹ 64.00
1 840 3 840 3 0 2520 2520 ₹ 64.00
1 20 1 20 1 0 20 20 ₹ 64.00
120+10 2 &3 2 &2 60 480 both area 540 540 ₹ 64.00

46 46 4 0 184 184 ₹ 230.00

1 10 8 36 11 80 396 476 ₹ 64.00

1 10 10 40 11 100 440 540 ₹ 64.00

1 10 8 36 11 80 396 476 ₹ 64.00

1 22 2.5 22 2.5 0 55 55 ₹ 64.00
1 90 2.5 90 2.5 0 225 225 ₹ 64.00
Total Area Total
in sqft 10,885 Amount
 As per Work Done
M/s Sharma Engg & Company M/s Sharma Engg & Company
Total Total
Area RATE Area RATE
Amount In SQFT Per Sq. Total Amount In SQFT Per Sq. Total Amount
Ft. Ft.

₹ 96,768.00
₹ 125,440.00 750 64 48000 64 0

₹ 34,560.00 100 64 6400 64 0

₹ 34,560.00 100 64 6400 64 0

₹ 30,464.00 80 64 5120 64 0

₹ 38,656.00 120 64 7680 64 0

₹ 13,888.00 30 64 1920 64 0
₹ 161,280.00 2520 64 161280 64 0
₹ 1,280.00 20 64 1280 64 0

₹ 34,560.00 540 64 34560 64 0

₹ 42,320.00 184 230 10580 230 2433400

₹ 30,464.00 80 64 5120 64 0

₹ 34,560.00 100 64 6400 64 0

₹ 30,464.00 80 64 5120 64 0

₹ 3,520.00 55 64 3520 64 0
₹ 14,400.00 225 64 14400 64 0

4,984 317,780 - 2,433,400

₹ 727,184.00
Difference In Amount
w.r.t the PO Value
 Grand Total
DECRIPTION NOS
S.No.
Scope for Renovation & Civil Work at Karnataka Sites. (Nirlooti)
1 GF Outer wall 1
2 Chajja of Ceilling for GF 1
3 FL Outer wall 1
4 ü PSS control (MCR) painting interior & Exteriors painting with water 1
proofing (28.8*26 sq ft)

5 ü Scada server Room painting interior & Exteriors painting with water 1
proofing (12*10 sq ft)

6 ü PSS Ground floor office room painting interior & Exteriors with 1
water proofing (12*10 sq ft)

7 ü PSS Ground floor Washroom painting interior & Exteriors with water 1
proofing (10.8*7 sq ft)

8 ü Security Room painting interior & Exteriors with water proofing 1

(10*10 sq ft)
9 ü PSS gate walls & entrance gate painting (31*07 sq ft) 1
10 ü PSS yard fencing boundaries painting (815 ft length * 2 ft height) 1
11 ü PSS yard transformer fire wall painting (20*01 sq ft) 1
12 ü PSS yard all Structure Foundation painting (Apprx 02*02 sq ft) - 230 230
numbers

13 ü PSS yard earth pit chamber and cover painting - 55 numbers x 4 55

14 ü First floor office room 1 painting interior & Exteriors with water 1
proofing (10.6*9.10 sq ft)

15 ü First floor store room painting interior & Exteriors with water 1
proofing (10*10 sq ft)

16 ü First floor customer room painting interior & Exteriors with water 3
proofing (10.5*7.4 sq ft)
ü First floor washroom painting interior & Exteriors with water proofing
17
(10.93*7.1 sq ft)
1
18 ü Ground & first floor Stair case painting (35*04 sq ft) 1
19 ü First floor parapet walls painting (95 ft length * 3 ft height) 1
Total Amount for Nirlooti Site
 BOQ Wise Rate Comparison
As per PO-4300051393 Dated 20.11.23
Length Breadth
Total L Height Ceiling area Area Total Area rate
41.5 27.8 138.6 12 0 1663.2 1663.2 64
47.5 33.8 162.6 3.5 0 569.1 569.1 64
27.8 10.9 77.4 11 0 851.4 851.4 64
28.8 26 109.6 11 748.8 1205.6 1954.4 64

10.2 9.1 38.6 11 92.82 424.6 517.42 64

12 10 44 11 120 484 604 64

10.8 7 35.6 11 75.6 391.6 467.2 64

10 10 40 11 100 440 540 64

31 7 31 7 0 217 217 64
815 2 815 2 0 1630 1630 64
20 1 40 1 0 40 40 64
2 2 4 1 0 920 920 64

4 1 55 4 0 220 220 230

10.6 9.1 39.4 11 96.46 433.4 529.86 64

10 10 40 11 100 440 540 64

10.5 7.4 35.8 11 77.7 393.8 626.9 64

10.93 7.1 36.06 11 77.603 396.66 474.263 64

35 4 35 4 0 140 140 64
95 3 95 6 0 570 570 64
Total Area in sqft 13,075 Total Amount
parison
Dated 20.11.23 As per Work Done
Total Area
M/s RATE Total AreaM/sRATE
Sharma Engg & Company Sharma Engg & Company
In SQFT Per Sq. Total Amount In SQFT Per Sq.
Amount Defference area Ft. Ft.
106445
36422.4
54489.6
125082 1,779.68 1,176.00 64 75,264.00 3,734.08 64

33114.9 53.25 120.00 64 7,680.00 570.67 64

38656 -19.00 120.00 64 7,680.00 585.00 64

29900.8 -110.34 60.00 64 3,840.00 356.86 64

34560 122.37 100.00 64 6,400.00 662.37 64

13888 242.25 217.00 64 13,888.00 459.25 64
104320 9,888.57 1,630.00 64 104,320.00 11,518.57 64
2560 564.00 20.00 64 1,280.00 604.00 64
58880 4,732.25 920.00 64 58,880.00 5,652.25 64

50600 -44.00 220.00 230 50,600.00 176.00 230

33911 -80.53 100.00 64 6,400.00 449.33 64

34560 -125.33 100.00 64 6,400.00 414.67 64

40121.6 -56.23 300.00 64 19,200.00 570.67 64

30352.8 -117.40 60.00 64 3,840.00 356.86 64

8960 248.00 140.00 64 8,960.00 388.00 64
36480 -28.00 450.00 64 28,800.00 542.00 64
873,304 17,050 5,733.00 403,432.00 27,040.58
per Work Done Difference In Amount
M/s Sharma Engg & Company w.r.t the PO Value
Total Amount

238,981.12 163,717.12

36,522.88 28,842.88

37,440.00 29,760.00

22,839.04 18,999.04

42,391.68 35,991.68
29,392.00 15,504.00
737,188.48 632,868.48
38,656.00 37,376.00
361,744.00 302,864.00

40,480.00 (10,120.00)

28,757.12 22,357.12

26,538.88 20,138.88

36,522.88 17,322.88

22,839.04 18,999.04
24,832.00 15,872.00
34,688.00 5,888.00
1,759,813.12 1,356,381.12
Sl Room Name L1 L2 Total L H
1 MCR (28.8*26 sq ft) 28.8 26 109.6 11
2 Scada room (9.1*10.2 sqft) 9.1 10.2 38.6 11
3 Panatry room (10.3*7.3sqft) 10.3 7.3 35.2 11
4 Wash room 1 (10.2*7.1 sqft) 10.2 7.1 34.6 4
5 Office Room (10.2*9.11sqft) 10.2 9.11 38.62 11
6 Customer room (10.2*7.4sqft) 10.2 7.4 35.2 11
7 Wash room2( 10.2*7.1sqft) 10.2 7.1 34.6 4
8 Outer wall + chhajja side (27.9*19.6 sqft) 27.9 19.61
9 outer wall (51.9*27.9)sqft 51.9 27.9
10 Parapet wall (88.6*3.1)sqft 88.6 3.1
11 Top of Parapet wall (77.8*2)sqft 77.8 2
12 Top to Bottom from FF to GL (77.8*29.8)sqft 77.8 29.8
13 GF bottom to roof (91.1*17.9)sqft 91.1 17.9
14 steps L= (42*4.11) sqft 42.8 4.11
15 Back face of stair case( 35*5.11) sqft 35 5.1
16 Railling 41.1 2.7
17 Front Ceilling (22*13) sqft 22 13
18 2 nos Column(8*9.8)sqft 8 9.8
19 Transformer wall 40 15
20 Zebra crossing line 436.3 2.2
21 Main gate 24.7 7
22 Main gate column 25.8 8.8
23 Earth pit Chamber nos 39 7.7 2.1
24 Earth pit Chamber cover nos 38 2 2
25 Cable trench 361.7 5.7
26 Square Foundation nos 40 8.7 1.1
27 Rectangular foundation nos 63 5.5 1.3
28 Square Foundation 2 nos 15 11.11 1.1
29 water tank 33.9 18.7
30 Side drainage 822 5.1
31 Security room outer wall 40 12.3
32 Security room inside wall 8.4 8.3 33.4 9.3
33 Soak pit 13.4 10.3
34 steel Stair paint oil paint 12 3.6
35 Fencing paint 822 5.5
Total
 Overall Actual
Ceiling area Inside wall area Beam area Total area Doors Windows Area
748.8 1205.6 78 2032.4 93.87 80 1858.53
92.82 424.6 0 517.42 18.2 20 479.22
75.19 387.2 0 462.39 18.2 20 424.19
72.42 138.4 0 210.82 18.2 0 192.62
92.922 424.82 517.742 18.2 20 479.542
75.48 387.2 462.68 18.2 20 424.48
72.42 138.4 210.82 18.2 0 192.62
547.119 54.6 0 492.519
1448.01 1448.01
274.66 274.66
155.6 155.6
2318.44 2318.44
1630.69 1630.69
175.908 175.908
178.5 178.5
110.97 110.97
286 286
78.4 78.4
600 600
959.86 959.86
172.9 172.9
227.04 227.04
630.63 630.63
152 152
2061.69 2061.69
382.8 382.8
450.45 450.45
183.315 183.315
633.93 633.93
4192.2 4192.2
492 492
69.72 310.62 380.34 380.34
138.02 138.02
43.2 43.2
4521 4521
27422.27
27622.27
 remarks
Completed
Completed
Completed
Completed
Completed
Completed
Completed
Completed
Completed
Completed
Completed
Completed
Completed
Completed
Completed
Completed
Completed
Completed
Completed
Completed
Completed
Completed
Completed
Completed
Completed
Completed
Completed
Completed
Completed
Completed
Completed
Completed
Completed
Completed
Pending
Sl no Room Name L1 L2 Total L H Ceiling area
1 Transformer wall 40 15
2 Zebra crossing line 436.3 2.2
3 Main gate 24.7 7
4 Main gate column 25.8 8.8
5 Earth pit Chamber nos 39 7.7 2.1
6 Earth pit Chamber cover nos 38 2 2
7 Cable trench 361.7 5.7
8 Square Foundation nos 40 8.7 1.1
9 Rectangular foundation nos 63 5.5 1.3
10 Square Foundation 2 nos 15 11.11 1.1
11 water tank 33.9 18.7
12 Side drainage 815 5.1
13 Fencing paint 822 5.5
14 Railling 41.1 2.7
15 steel Stair paint oil paint 12 3.6
16 Soak pit 13.4 10.3
Inside wall area
Beam areaTotal area Doors Windows Area Rate/unit Amount
600 600 15 9000
959.86 959.86 15 14397.9
172.9 172.9 18 3112.2
227.04 227.04 15 3405.6
114.807 114.807 10 1148.07
36.44 36.44 10 364.4
387.2 462.68 10 4626.8
67.947 67.947 10 679.47
450.45 450.45 10 4504.5
183.315 183.315 10 1833.15
274.66 274.66 10 2746.6
155.6 155.6 10 1556
2318.44 2318.44 12 27821.28
110.97 110.97 15 1664.55
175.908 175.908 15 2638.62
178.5 178.5 10 1785
81284.14
 remarks Actual work
2 coat Completed
2 coat Completed
2 coat Completed
2 coat Completed
single coat Completed
single coat Completed Without removal
single coat Completed old putty and cleaning.
single coat Completed
single coat Completed
single coat Completed
single coat Completed
single coat Completed
Pending
2 coat Completed
2 coat Completed
single coat Completed
 Nirlooti All is
Sl no Room Name L1
1 MCR (28.8*26 sq ft) 28.8
2 Scada room (9.1*10.2 sqft) 9.1
3 Panatry room (10.3*7.3sqft) 10.3
4 Wash room 1 (10.2*7.1 sqft) 10.2
5 Office Room (10.2*9.11sqft) 10.2
6 Customer room (10.2*7.4sqft) 10.2
7 Wash room2( 10.2*7.1sqft) 10.2
8 Outer wall + chhajja side (27.9*19.6 sqft)
9 outer wall (51.9*27.9)sqft
10 Parapet wall (88.6*3.1)sqft
11 Top of Parapet wall (77.8*2)sqft
12 Top to Bottom from FF to GL (77.8*29.8)sqft
13 GF bottom to roof (91.1*17.9)sqft
14 steps L= (42*4.11) sqft
15 Back face of stair case( 35*5.11) sqft
16 Front Ceilling (22*13) sqft
17 2 nos Column(8*9.8)sqft
18 Security room outer (40*12.3)sqft outer wall
19 Security room inside wall + ceilling ( 8.4*9.3) sqft 8.4
 All is in feet.
L2 Total L H Ceiling area
Inside wall area
Beam areaTotal area Doors Windows
26 109.6 11 748.8 1205.6 78 2032.4 93.87 80
10.2 38.6 11 92.82 424.6 0 517.42 18.2 20
7.3 35.2 11 75.19 387.2 0 462.39 18.2 20
7.1 34.6 4 72.42 138.4 0 210.82 18.2 0
9.11 38.62 11 92.922 424.82 517.742 18.2 20
7.4 35.2 11 75.48 387.2 462.68 18.2 20
7.1 34.6 4 72.42 138.4 210.82 18.2 0
27.9 19.61 547.119 54.6 0
51.9 27.9 1448.01
88.6 3.1 274.66
77.8 2 155.6
77.8 29.8 2318.44
91.1 17.9 1630.69
42.8 4.11 175.908
35 5.1 178.5
22 13 286
8 9.8 78.4
40 12.3 78.4
8.3 33.4 9.3 69.72 310.62 380.34

1ltr primer paint covered 140 sqft

1 litre asian paint coverd =130 sqft for 2 c
1 liter whaite wash paint covered = 160 s
putty cost = 15 rs per sqft.
overall cost for masonay
inlcudings labour charge and etc.
 Unit
Area in sqft Rate/ unit Amount remarks Actual work
1858.53 15 27877.95 2 coat Completed
479.22 15 7188.3 2 coat Completed
424.19 15 6362.85 2 coat Completed
192.62 15 2889.3 2 coat Completed
479.542 15 7193.13 2 coat Completed
424.48 15 6367.2 2 coat Completed
192.62 15 2889.3 2 coat Completed
492.519 15 7387.785 2 coat Completed
1448.01 15 21720.15 2 coat Completed
Without removal
274.66 15 4119.9 2 coat Completed
old putty and cleaning
155.6 15 2334 2 coat Completed
2318.44 15 34776.6 2 coat Completed
1630.69 15 24460.35 2 coat Completed
175.908 12 2110.896 2 coat Completed
178.5 15 2677.5 2 coat Completed
286 15 4290 2 coat Completed
78.4 15 1176 2 coat Completed
78.4 15 1176 2 coat Completed
380.34 15 5705.1 2 coat Completed
172702.311
11548.669 81284.14
Total Amount 253986.451

ltr primer paint covered 140 sqft

asian paint coverd =130 sqft for 2 coat
whaite wash paint covered = 160 sqft
putty cost = 15 rs per sqft.
overall cost for masonay
nlcudings labour charge and etc.
Sl no Room Name L W S W Total L H
1 MCR (28.8*26 sq ft) 28.1 26 108.2 11
2 Scada room (10*9.8 sqft) 10 9.8 39.6 11
3 Panatry room (9.8*7.4sqft) 9.8 7.4 34.4 11
4 Wash room 1 (9.8*7.3 sqft) 9.8 7.3 34.2 6
5 Office Room (9.8*7.4 sqft) 9.8 7.4 34.4 11
6 Customer room (9.8*7.4 sqft) 9.8 7.4 34.4 11
7 Wash room2( 9.8*7.3 sqft) 9.8 7.3 34.2 6
8 Ground Floor outer area (86.7*16.7) 86.7 16.7
9 First floor + Ground floor (53*28.6) 53 28.6
10 Front of first wall (28.1*21.4) 28.1 21.4
11 Parapet wall (88.6*3.1)sqft 88.6 3.1
12 Top of Parapet wall (77.8*2)sqft 77.8 2
13 Back face of stair case( 30*5.2) sqft 30 5.2
14 Front Ceilling (22*13) sqft 22 13
15 2 nos Column(6*9.8)sqft 6 9.8
16 Security room outer (39.6*12)sqft 39.6 12
17 Security room inside wall + ceilling ( 8.2*8.2) sqft 8.2 8.2 32.8 10

18 Emergency exit Steps stair 6.1 4.9

19 Railling (34.2*2) 34.2 2
20 Railling2 (17.1*4.5) 17.1 4.5
21 steps L= (37*4.2) sqft 37.8 4.2
13 Fencing paint 815 7.7
1 Transformer wall (20*15) 40 15
2 Zebra crossing line 420 1.4
3 Main gate 24.7 7
4 Main gate column 2 nos 19.8 7.8
5 Earth pit Chamber nos 39 7.7 2.1
6 Earth pit Chamber cover nos 38 2 2
7 Cable trench 361.7 5.7
8 Square Foundation small nos 40 8.7 1.1
9 Rectangular foundation nos 63 5.5 1.3
10 Square Foundation long nos 15 11.11 1.1
11 water tank 13 15
12 Side drainage 815 5.5
14 Railling for stair case 41.1 2.7
15 steel Stair steps paint oil paint 12 3.6
16 Soak pit 13.4 10.3
Ceiling Inside Beam Total Doors & Area in
Rate/ unit Amount
area wall area area area Ventilator sqft
730.6 1190.2 104 2024.8 66.5 1958.3 15 29374.5
98 435.6 0 533.6 24.5 509.1 15 7636.5
72.52 378.4 0 450.92 24.5 426.42 15 6396.3
71.54 205.2 0 276.74 24.5 252.24 15 3783.6
72.52 378.4 450.92 24.5 426.42 15 6396.3
72.52 378.4 450.92 24.5 426.42 15 6396.3
71.54 205.2 276.74 24.5 252.24 15 3783.6
1447.89 1447.89 15 21718.35
1515.8 1515.8 15 22737
601.34 601.34 15 9020.1
274.66 274.66 15 4119.9
155.6 155.6 15 2334
156 156 15 2340
286 286 15 4290
58.8 58.8 15 882
475.2 475.2 15 7128
67.24 328 395.24 395.24 15 5928.6

29.89 29.89 15 448.35

68.4 68.4 15 1026
76.95 76.95 12 923.4
158.76 158.76 15 2381.4
6275.5 6275.5 15 94132.5
600 600 15 9000
588 588 15 8820
172.9 172.9 15 2593.5
154.44 154.44 15 2316.6
242.55 242.55 15 3638.25
152 152 15 2280
2061.69 2061.69 15 30925.35
382.8 382.8 15 5742
450.45 450.45 15 6756.75
183.315 183.315 15 2749.725
195 195 15 2925
4482.5 4482.5 15 67237.5
110.97 110.97 15 1664.55
43.2 43.2 15 648
138.02 138.02 15 2070.3
Total area in sqft 26185.005 392544.225
 remarks Actual work
2 coat painting Completed
2 coat painting Completed
2 coat painting Completed
2 coat painting Completed
2 coat painting Completed Painted without putty
2 coat painting Completed and only with primer and two coats
2 coat painting Completed
2 coat painting Completed
2 coat painting Completed
2 coat painting Completed
2 coat painting Completed
2 coat painting Completed
2 coat painting Completed
2 coat painting Completed
2 coat painting Completed
2 coat painting Completed
2 coat painting Completed

2 coat painting Completed

2 coat painting Completed

2 coat painting Completed