NAME OF THE PROJECT:PROPOSED 9 STORIED (G+8) RESIDENTIAL BUILDING WITH 9 STORIED FOUNDATION (G+8) FOR MD MOMIN SARKER

Summary of Details Estimate

Sl Quantity Quantity Quantity Quantity Quantity Quantity Quantity Quantity Quantity Quantity Quantity Total Rate Total
Name of Item Piling Unit
no UP TO PL Ground floor 1st floor 2nd floor 3rd floor 4th floor 5th floor 6th floor 7th floor 8th floor Roof floor Quantity Tk. Amount(Tk)
1 Total Cement 1,373 2,204 693 827 827 827 827 827 827 827 827 200 9,713.36 Bag 560.00 5,439,479.22
2 Total Sand (FM-2.5) 2,600.00 4,032.16 998.93 1,036.08 1036 1036 1036 1036 1036 1036 1036 278.40 13,598.18 cft 75.00 1,019,863.29
3 Total Sand (FM-1.5) 0.00 351.36 592.70 1,142.35 1142 1142 1142 1142 1142 1142 1142 248.00 10,330.85 cft 40.00 413,234.09
4 Total Stone chips 5,150.00 7,818.55 1,910.16 1,887.33 1887 1887 1887 1887 1887 1887 1887 404.01 25,231.35 cft 220.00 5,550,897.48
5 Total Brick chips 0.00 245.78 87.71 184.84 185 185 185 185 185 185 185 152.80 1,965.00 cft 140.00 275,100.30
6 1st Class Brick 0.00 13,515.48 6,357.88 18,772.66 18773 18773 18773 18773 18773 18773 18773 8,619.00 178,673.65 nos 16.00 2,858,778.43
7 Earth Excavation 0.00 4,141.32 0.00 0.00 0 0 0 0 0 0 0 0.00 4,141.32 cft 10.00 41,413.17
8 Earth filling (Back) 0.00 3,200.00 0.00 0.00 0 0 0 0 0 0 0 0.00 3,200.00 cft 12.00 38,400.00
9 Sand filing 0.00 10,800.00 0.00 0.00 0 0 0 0 0 0 0 0.00 10,800.00 cft 20.00 216,000.00
25mm dia bar 0.00 1,504.67 1,250.00 848.53 849 753 753 553 553 553 553 552.99 8,722.15 kg 107.00 933,270.00
20mm dia bar 0.00 5,887.36 2,790.76 3,178.11 3178 2829 2829 2691 2691 2691 2691 0.00 31,456.52 kg 107.00 3,365,847.81
16mm dia bar 14,500.00 16,917.37 1,543.08 1,015.93 1016 1180 1180 1346 1346 1346 1346 417.26 43,153.73 kg 107.00 4,617,449.18
10
12mm dia bar 0.00 2,503.17 309.53 290.69 291 279 279 294 294 294 294 1,474.39 6,601.32 kg 107.00 706,341.31
10mm dia bar 5,500.00 9,192.64 5,414.97 5,506.52 5507 5408 5408 5518 5518 5518 5518 1,792.37 65,799.96 kg 107.00 7,040,595.38
Total 20,000.00 36,005.20 11,308.34 10,839.78 10,839.78 10,448.01 10,448.01 10,401.89 10,401.89 10,401.89 10,401.89 4,237.01 155,733.68 kg -
11 Wooden Frame 0 0 0 10 10 10 10 10 10 10 10 1 81.00 nos 7,500.00 607,500.00
12 Front Door & other 0 0 0 2 2 2 2 2 2 2 2 1 17.00 nos 22,500.00 382,500.00
13 Flash Door & other 0 0 8 8 8 8 8 8 8 8 0 64.00 nos 8,500.00 544,000.00
14 Thai Siliding Door 0 0 0 90 90 90 90 90 90 90 90 0 720.00 Sft 800.00 576,000.00
15 Plastic Door 0 0 2 5 5 5 5 5 5 5 5 0 42.00 nos 8,000.00 336,000.00
16 Window gril 0 0 218 218 218 218 218 218 218 218 218 15 1,977.00 sft 180.00 355,860.00
17 Thai Aluminium 0 0 105 105 105 105 105 105 105 105 105 15 960.00 sft 800.00 768,000.00
18 Stair Railing 0 0 75 72 72 72 72 72 72 72 72 0 651.00 sft 900.00 585,900.00
19 Varenda Railing 0 0 152 152 152 152 152 152 152 152 152 0 1,368.00 sft 750.00 1,026,000.00
20 Paint work 0 0 4,993 6,500 6,500 6,500 6,500 6,500 6,500 6,500 1,500 2,985 54,977.97 sft 25.00 1,374,449.25
21 Perking tiles 0 0 2,850 0 0 0 0 0 0 0 0 0 2,850.00 sft 120.00 342,000.00
22 Tiles floor 0 0 125 2335 2335 2335 2335 2335 2335 2335 2335 200 19,005.00 sft 150.00 2,850,750.00
23 Tiles wall 0 0 130 1230 1230 1230 1230 1230 1230 1230 1230 50 10,020.00 sft 105.00 1,052,100.00
24 Stair tiles 0 0 170 170 170 170 170 170 170 170 170 170 1,700.00 sft 130.00 221,000.00
25 Labour 0 2514 2420 2514 2514 2514 2514 2514 2514 2514 2514 600 25,646.00 L.S 230.00 5,898,580.00
26 ELECTRICAL 0 0 2420 2514 2514 2514 2514 2514 2514 2514 2514 600 23,132.00 L.S 85.00 1,966,220.00
27 PLUMBING 0 0 2420 2514 2514 2514 2514 2514 2514 2514 2514 600 23,132.00 L.S 85.00 1,966,220.00
28 Piling Labour 3552 0 0 0 0 0 0 0 0 0 0 0 3,552.00 Rft 180.00 639,360.00
29 Lift 1.00 nos 3,500,000.00 3,500,000.00
30 Generator 1.00 nos 1,200,000.00 1,200,000.00
31 Sub Station 1.00 nos 1,000,000.00 1,000,000.00
TOTAL AMOUNT= 59,709,108.92
COST PER SFT (TK)= 2,328.20