BOQ for M&P Sheikhupura Samrt Depot 13-4-2023

D. Renovation Work: 8% 5% T. W/ Tax & 3J Total Total Total T. Amount

S. No. Description of Items Qty Unit Rate 3J T. W/ 3J Tax Per Unit 3J Tax Amount Tax & 3J
Dismantling of existing brick wall:
Making space of 4’x4’ fix glass window in dispatch area (Qty :
1 02 Nos.) 1 Job 5,500 Rs 440.00 Rs 5,940.00 Rs 297.00 Rs6,237 Rs440 Rs297 Rs5,500 Rs6,237
Making space of 5’x7’ door in warehouse area (Qty: 01 No.)
2 Removal of debris 1 Job 2000 Rs 160.00 Rs 2,160.00 Rs 108.00 Rs2,268 Rs160 Rs108 Rs2,000 Rs2,268
Iron Glass Work: Rs 0.00 Rs 0.00 Rs0 Rs0 Rs0 Rs0 Rs0
Providing and fixing of fixed 5mm Ghani Glass with Iron Pipe
3 Frame 1”x1”  20 Gauge with paint (complete in all respect) size 2 Nos. 18000 Rs 1,000.00 Rs 19,000.00 Rs 950.00 Rs19,950 Rs2,000 Rs1,900 Rs36,000 Rs39,900
4”x4”

Making & Installation of Iron Glass Door by using material 5mm

Ghani glass, Iron Sheet 20 Gauge one side, MS Pipe 1½"x1½" 49000 Rs 52,920.00 Rs 2,646.00 Rs55,566 Rs3,920 Rs2,646 Rs49,000 Rs55,566
4 1 No. Rs 3,920.00
in 18 Gauge, with Chokhat & Enamel Paint (complete job in all
respect) Size 5' x 7'

Installation of existing iron partition with required all alteration

5 work including required new material i.e., Iron Sheets 22 Gauge 800 Sq. Ft. 1300 Rs 104.00 Rs 1,404.00 Rs 70.00 Rs1,474 Rs83,200 Rs56,000 Rs1,040,000 Rs1,179,200
with paint work. Complete job in all respect.

Making & Installation of New Iron Solid Partition Wall by using

material Iron sheet 20 Gage, one side MS Pipe 20 Gage 1- 1300 Rs 1,404.00 Rs 70.00 Rs1,474 Rs13,520 Rs9,100 Rs169,000 Rs191,620
6 130 Sq. Ft. Rs 104.00
½"x1-½"x1-½"' & 1"x1" with Enamel Paint (complete job in all
respect)

Brick Masonry Work: Rs 0.00 Rs 0.00 Rs0 Rs0 Rs0 Rs0 Rs0

7 Bricks Masonry Work 4" Wall with Cement Sand Mortar 1:4 300 Sq. Ft. 170 Rs 13.60 Rs 183.60 Rs 9.00 Rs193 Rs4,080 Rs2,700 Rs51,000 Rs57,780

Plaster on new constructed brick walls with Cement Sand 45 Rs 48.60 Rs 2.00 Rs51 Rs2,160 Rs1,200 Rs27,000 Rs30,360
8 600 Sq. Ft. Rs 3.60
Mortar 1:4
Distemper Work: Rs 0.00 Rs 0.00 Rs0 Rs0 Rs0 Rs0 Rs0
Distemper paint (ICI, Master) work on new / old surface with
9 filling, leveling rubbing and finish 2 Coad including labor and 5000 Sq. Ft. 35 Rs 2.80 Rs 37.80 Rs 2.00 Rs40 Rs14,000 Rs10,000 Rs175,000 Rs199,000
material (complete in all respect).
Electrical Work: Rs 0.00 Rs 0.00 Rs0 Rs0 Rs0 Rs0 Rs0
10 PVC Cable 3/29 Single Core (Pakistan, Fast Cable) 270 Mtr. 110 Rs 6.00 Rs 116.00 Rs 6.00 Rs125 Rs1,620 Rs1,620 Rs29,700 Rs33,750
11 PVC Cable 7/29 Single Core (Pakistan, Fast Cable) 270 Mtr. 125 Rs 6.00 Rs 131.00 Rs 7.00 Rs138 Rs1,620 Rs1,890 Rs33,750 Rs37,260
12 PVC Pipe 1" with Accessories 200 R/Ft. 45 Rs 2.00 Rs 47.00 Rs 2.00 Rs49 Rs400 Rs400 Rs9,000 Rs9,800
13 1 x RJ45 I/O (3M) 5 Nos. 450 Rs 23.00 Rs 473.00 Rs 24.00 Rs497 Rs115 Rs120 Rs2,250 Rs2,485
14 International Sockets with Back Box ( Clipsal ) 12 Nos. 1200 Rs 96.00 Rs 1,296.00 Rs 65.00 Rs1,361 Rs1,152 Rs780 Rs14,400 Rs16,332
Labor / Service charges for Installation of UPS, WAPDA &
15 Network Cable Laying, piping / ducting, Load balancing etc. 1 Job 15000 Rs 1,200.00 Rs 16,200.00 Rs 810.00 Rs17,010 Rs1,200 Rs810 Rs15,000 Rs17,010
(complete job in all respect)
CCTV Installation Work: Rs 0.00 Rs 0.00 Rs0 Rs0 Rs0 Rs0 Rs0

2 Megapixel PICADIS Outdoor IR Bullet Camera Hikvision

Model HD-16 DOT-IRP, 2-megapixel Horizontal Resolution, 3550 Rs 3,727.50 Rs 186.00 Rs3,914 Rs1,775 Rs1,860 Rs35,500 Rs39,135
16 10 Nos. Rs 177.50
True Day/Night, 2.8/3.6/6mm Fixed Lens, 0.1 lux /F1.2, 20m IR
Distance, Wide Operating Temperature Range

Standalone DVR Model HD-7232 HgHI-K2 H.264 & dual-

stream video compression, Simultaneous VGA and CVBS
outputs, Alarm for video loss, motion detection, tampering and 43000 Rs 45,150.00 Rs 2,258.00 Rs47,408 Rs2,150 Rs2,258 Rs43,000 Rs47,408
17 1 No. Rs 2,150.00
abnormal signal, Embedded WEB server for remote access,
Mobile view on 3G/WIFI enabled device (iPhone, Android),
Support 2 SATA HDD and 2 UBS2.0 ports for easy backup

18 Surveillance Hard Drive 4 TB (4000 GB) 1 No. 22800 Rs 1,140.00 Rs 23,940.00 Rs 1,197.00 Rs25,137 Rs1,140 Rs1,197 Rs22,800 Rs25,137

Centralized Power Supply Separate Power Cabling of Each 55 Rs 57.75 Rs 3.00 Rs61 Rs990 Rs1,080 Rs19,800 Rs21,870
19 360 Mtr. Rs 2.75
Camera to UPS Using 1 Core 3/29 Pakistan FAST Cable

20 Coaxial Cable RJ6 (WISI) 600 Mtr. 96 Rs 4.80 Rs 100.80 Rs 5.00 Rs106 Rs2,880 Rs3,000 Rs57,600 Rs63,480
21 PVC Pipe 1" with Accessories 100 R/Ft. 50 Rs 2.50 Rs 52.50 Rs 3.00 Rs56 Rs250 Rs300 Rs5,000 Rs5,550
22 BNC Lead 10 Nos. 100 Rs 5.00 Rs 105.00 Rs 5.00 Rs110 Rs50 Rs50 Rs1,000 Rs1,100
23 Camera Power Supply for Camera 12V 10 Nos. 2400 Rs 120.00 Rs 2,520.00 Rs 126.00 Rs2,646 Rs1,200 Rs1,260 Rs24,000 Rs26,460
24 Box for camera power supply 10 Nos. 250 Rs 12.50 Rs 262.50 Rs 13.00 Rs276 Rs125 Rs130 Rs2,500 Rs2,755
25 HDMI Cable 10 Meter (4K) 1 No. 950 Rs 47.50 Rs 997.50 Rs 50.00 Rs1,048 Rs48 Rs50 Rs950 Rs1,048
Camera Installation, Cable Laying, Testing & Commissioning 12000 Rs 12,960.00 Rs 648.00 Rs13,608 Rs960 Rs648 Rs12,000 Rs13,608
26 1 Job Rs 960.00
(complete job in all respect)
Rs141,155 Rs101,404 Rs1,882,750 Rs2,126,119

Prepare By Verify By Submit By Follow-up By Director Projects

BOQ for M&P Joharabad 12-4-2023
D. Renovation Work:
S. No. Description of Items Qty Unit Rate
A IRON WORK

Iron Sun Shade: Making & Installation of Iron Sun

Shade using Angle Iron 1½"x1½" & 1"x1/8" inch,
1 Round banded powder quoted sheet 25 Gage, 480 Sq. Ft. 700
washers, Rubber clips etc. (complete job in all
respect with enamel paint )

Iron Trolley (Dispatch Area): Making & Providing of

2 Iron Trolley 3' x 2' Double Shelf, Rubber wheel 5" 3 Nos. 27000
imported with enamel paint (complete job in all
respect)

Iron Trolley (Receiving Area): Making & Providing of

3 Iron Trolley 3' x 2', Rubber wheel 5" imported with 2 Nos. 25000
enamel paint (complete job in all respect)

Iron Revolving Ladder: Ladder ( H-6' x W-2-½' )

Making with angle iron 1-½"x1-½"x1-½"' and Iron
4 Pipe 1" in 18 Gauge for safety grill, Iron Sheet 18 G 1 No. 110000
for steps & platform, imported wheels 6" (complete
job in all respect with enamel paint)

Providing / fabrication of Iron Doors with Iron Sheet

20 Gauge one side, angle iron 1-½"x1-½"x-½"' for
door frame, angle iron 1''x1''x1/8'' for cross border
5 to strength the sheet including hinges, locking
(complete job in all respect with enamel paint)

Iron Door size: 3'-6'' x 6'-0'' with glass partition (for 22 Sq. Ft. 1300
Accounts Room)
Iron Door size: 3'-3/4'' x 7'-1/4'' (Office Entrance at
6 1st Floor) 27 Sq. Ft. 1250

Iron Glass Doors with Chokhat size 7'x3'.6" (for

7 25 Sq. Ft. 1250
Quarantine Area)

8 Iron Door with Chokhat size 7'x3'.6" (CPD WH 25 Sq. Ft. 1350
Emergency exit)

9 Iron Glass Doors with Chokhat size 7'x4' (CPD Mini) 28 Sq. Ft. 1400

Iron Glass Doors with Chokhat size 7'x4' (CPD

10 Quarantine) 28 Sq. Ft. 1400
 Iron Glass Door with Chokhat size 7'x5' (Receiving
11 Area) 35 Sq. Ft. 1400

Iron Glass Door with Chokhat size 7'x5' (Control

12 35 Sq. Ft. 1400
Drug Area)

13 2 x Iron Glass Door with Chokhat size 8'.7"x3'.6" 62 Sq. Ft. 1400
(Dispatch Area)

14 Iron Glass Door with Chokhat size 8'.7"x5' (Dispatch 44 Sq. Ft. 1400
Area)
2 x Iron Glass Door with Chokhat size 7'.8"x3'.6"
15 (for WH Staff Seating Area) 55 Sq. Ft. 1400

Providing & fixing of Iron Sheet 20 Gauge on

16 existing grill door fixed in stairs case for the safety 28 Sq. Ft. 15000
of office and use this door as Emergency Exit
including paint work

Providing and fixing MS Steel grill window with pipe

frame 1-1/4'' x 1-1/4'' 20 Gauge and MS bar 3/8''
square 4'' center to center complete job in all
17 respect with enamel paint
4 x Solid Iron Safety Grills for 8mm Glass window
24 Sq. Ft. 1100
size: (2'x3') WH Staff Area

18 2 x CPD WH Safety Iron grill for outside windows 33 Sq. Ft. 750
size: (4'-1/3'' x 3'-3/4'')
19 SS Railing for Office Stairs 30 R/Ft. 1500

Providing and fixing fixed 5mm Ghani glass with

20 aluminum frame 1.5mm thick in windows including 312 Sq. Ft. 1000
all hardware complete job in all respect

B ELECTRICAL, VOICE, NETWORKING WORK:

Electrical, Voice & Networking Work for W/House
& Office Area:

1 PVC Cable 3/29 Single Core (Pakistan, Fast Cable) 3500 Mtr. 110

2 PVC Cable 7/29 Single Core (Pakistan, Fast Cable) 1800 Mtr. 125

3 PVC Cable 7/36 Single Core (Pakistan, Fast Cable) 1200 Mtr. 160

4 PVC Cable 16mm 04 Core (Pakistan Cable) 90 Mtr. 2700

5 PVC Cable 95mm 3-1/2 Core (Pakistan Fast Cable) 15 Mtr. 14890

6 PVC Duct 16x36mm 300 R/Ft. 60

7 PVC Duct 16x25mm 300 R/Ft. 45
8 PVC Pipe 1" with Accessories 800 R/Ft. 45
9 PVC Pipe 3/4" with Accessories 500 R/Ft. 35
SMD Panel Light 24W (Philips) with 01 Year
10 200 Nos. 3250
Warranty

11 SMD Panel Light 17W (Philips) with 01 Year 100 Nos. 2000
Warranty

12 Flood Light 100W (Philips) with 01 Year Warranty 10 Nos. 26500

13 Bracket Fan 18" (PAK , Royal Fan) 16 Nos. 7200

14 2U Cabinet / Rack for Network Switch 2 No. 6,000

15 Network Switch 16 Port (HP / D-Link) (D-LINK DGS- 1 No. 19,000

1016A 16 Ports GIGABIT )
16 CAT-6 Networking Cable (D-Link, 3M) 2000 R/Ft. 45
17 1 x RJ45 I/O (3M) 50 Nos. 450
18 Face Plate 30 Nos. 450
19 1 x RJ45 Connector 100 Nos. 15

20 Multi Sockets/ International Socket with PVC Back 80 Nos. 1,200

Box ( Clipsal )

21 CAT-5 Networking Cable (China) for Voice Cabling 1000 R/Ft. 12

Distribution Box Size (20"x30"x7") including Power

22 2 Nos. 28,500
Control Internal Wiring without Circuit Breaker

MCB SP 10A,16A,20A Circuit Break

23 (Schneider/Terasaki) 48 Nos. 1,200

Distribution Box Size (12"x16"x7") including Power

24 Control Internal Wiring without Circuit Breaker 1 No. 23,500

MCCB TP 100A & 60A 15KA Circuit Break

25 10 Nos. 16,000
(Schneider/Terasaki)
26 Digital Panel Pilot Light 25x25 mm 18 Nos. 550
Labor / Service charges for Installation of UPS,
27 Electrical & Network Cable Laying, piping / ducting, 1 Job 80,000
Load balancing etc.

Earth Pit 35mm with Copper Rod 4'x1" including

28 boring work up to 70 feet, chemical and all 2 Job 9,800
necessary material (Complete in all respect)

MCCB TP 250A 36KA Circuit Break

29 2 Nos. 62,000
(Schneider/Terasaki)
 Housing of Panel
Size in MM ( 1200mm W x 1500mm H x 300mm D )
Size in INCH ( 48" x 60" x 15" ) with Internal
Protection Sheet
30 Powder Coating Paint of External Side RAL-7032 1 No. 70,000
Powder Coating Paint of Internal Side Protection
Plate are Blue
Using of MS Sheet 14 Gauge
Complete job in all respect.

31 Switch 6 Gang (Clipsal) with Back box 30 Nos. 1,400

C AC INSTALLATION WORK:
Supply & Installation of Air-conditioning Copper
1 Piping 5/8" & 3/8" with Insulation, Tape & Control 100 R/Ft. 1,200
Wire
UPVC Pipe 1" Brand ( Popular , Master) for
2 condensate drain complete in all respect 300 R/Ft. 50

3 Installation of Split Unit 8 Nos. 2,000

Iron Angle Bracket for AC Outdoor Units with Rawal
4 bolts 8 Nos. 1,500

D CCTV INSTALLATION WORK:

2 Megapixel PICADIS Outdoor IR Bullet Camera

Hikvision Model HD-16 DOT-IRP, 2 megapixel
1 Horizontal Resolution, True Day/Night, 28 Nos. 3,550
2.8/3.6/6mm Fixed Lens, 0.1 lux /F1.2, 20m IR
Distance, Wide Operating Temperature Range

Standalone DVR Model HD-7232 HQHI-K2 H.264 &

dual-stream video compression, Simultaneous VGA
and CVBS outputs, Alarm for video loss, motion
2 detection, tampering and abnormal signal, 1 No. 43,000
Embedded WEB server for remote access, Mobile
view on 3G/Wi-Fi enabled device (iPhone, Android),
Support 2 SATA HDD and 2 UBS2.0 ports for easy
backup

3 Surveillance Hard Drive 4 TB (4000 GB) 2 Nos. 22,800

Centralized Power Supply Separate Power Cabling
4 of Each Camera to UPS Using 1 Core 3/29 630 Mtr. 55
(Pakistan / FAST Cable)
5 Coaxial Cable RJ6 (WISI) 1200 Mtr. 96
6 PVC Pipe 1" with Accessories 800 R/Ft. 50
 7 BNC Lead 28 Nos. 100
8 Camera Power Supply for Camera 12V 28 Nos. 2,400
9 Box for camera power supply 28 Nos. 25
10 HDMI Cable 10 Meter (4K) 1 No. 950

11 Camera Installation, Cable Laying, Testing & 1 Job 30,000

Commissioning (complete job in all respect)
12 Wireless Mouse A4Tech 1 No. 2,600
13 Multi Sockets with PVC Back Box (Clipsal) 3 Nos. 14,000

14 UPS 1000VA (APOLLO) with 100 Amp Dry 1 No. 95,200

Battery(PHOENIX)

E FURNITURE / WOODEN WORKS:

Wooden Office Table Laminated with Three

Drawers, Locks and Handles (Size: 5’x3’x30”) with
1 Side Rack (Size: 16”x3’x30”) Complete Machine 1 Nos. 38,000
Fitted PVC Edging using Formite / Patex Laminated
Sheets.

Wooden Office Table Laminated with Three

Drawers, Locks and Handles (Size: 2.5’x4’x30”) with
2 Side Rack (Size: 16”x3’x30”) Complete Machine 5 Nos. 36,000
Fitted PVC Edging using Formite / Patex Laminated
Sheets.

Meeting Style Table for Principal Room Complete

3 Machine Fitted PVC Edging using Formite / Patex 6 Nos. 50,000
Laminated Sheets. (Size: 4’x2’x2.5’)

Mobile Drawer Box with three Drawers combine

4 lock system using Formite / Patex Laminated Sheets 3 Nos. 10,000
with complete Machine fitted PVC Edging/ Polishing
Work.

Work Station for IT and Reception Complete

5 Machine Fitted PVC Edging using Formite / Patex 12 R/Ft. 2,800
Laminated Sheets. (5'x2')

Wooden Cabinet for Cash Safe Locker Complete

6 Machine Fitted PVC Edging using Formite / Patex 1 No. 20,000
Laminated Sheets. (Size: 3’x3’x3’)

Wooden Cashier Table with Cash Drawers (Size: 4'-

7 6"x 2.5’x33" Complete Machine Fitted PVC Edging 2 Nos. 20,000
using Formite / Patex Laminated Sheets.
 Delivery Men Counter Complete Machine Fitted
8 PVC Edging using Formite / Patex Laminated Sheets. 23 R/Ft. 2,800
Back Solid, Top 16” and Height 2.5’.

Wooden Visitor Chair in seasoned kicker wood

9 frame, First Quality Foam and Fine Leather Right 41 Nos. 9,000
including Polishing Work

Wooden Filing Cabinet with Doors (Oak Wood

10 Lipping with polish / Complete Machine Fitted PVC 435 Sq. Ft. 1,400
Edging using Formite / Patex Laminated Sheets).

F HVAC INSTALLATION WORK:

Copper piping 3/4" (22 G) complete with flex
1 insulation, pvc tape and control wire between 220 R/Ft. 1,100
indoor to out door unit. complete in all respect

2 Copper piping 3/8" (22 G) complete with flex 220 R/Ft. 500
insulation and pvc tape complete in all respect

3 Installation of Ducted Split unit 5 ton with threaded 6 Nos. 5,000

Bar anchor Bolt complete in all respect

4 Installation of Ducted Split unit 3 ton with threaded 1 No. 4000

Bar anchor Bolt complete in all respect

5 UPVC Pipe 1" Brand ( Popular , Master) with 300 R/Ft. 70

Accessories complete in all respect

MCCB TP 150 15KA Terasaki NO 01

MCCB TP 30 A 2.5KA Terasaki E100SF NO 8
MCB S/P 20 03 Nos
LED 25x25 mm with bulletin volt meter NO 03
6 with Internal Protection Sheet Powder Coating 1 No. 160,000
Paint of External Side
RAL-7032 Powder Coating Paint of Internal Side
Protection Plate are
Blue Using of MS Sheet 14 Gauge

7 PVC Cable 70mm 04 Core (Pakistan / Fast Cable) 15 Mtr. 9900

8 PVC Cable 4mm 4/c Core (Pakistan / Fast Cable) 450 Mtr. 950

9 PVC Cable 4mm Single Core (Pakistan / Fast Cable) 360 Mtr. 150

10 PVC Pipe 1" with Accessories 200 R/Ft. 60

11 PVC Pipe 2" with Accessories 250 R/Ft. 100
 Labor / Installation charges of electric work for
12 HVAC units 1 Job 20000

Prepare By Verify By
 % 5% T. W/ Tax & 3J Total Total
3J T. W/ 3J Tax Per Unit 3J Tax

Rs56 Rs 756.00 Rs 38.00 Rs794 Rs26,880 Rs18,240

Rs2,160 Rs 29,160.00 Rs 1,458.00 Rs30,618 Rs6,480 Rs4,374

Rs2,000 Rs 27,000.00 Rs 1,350.00 Rs28,350 Rs4,000 Rs2,700

Rs8,800 Rs 118,800.00 Rs 5,940.00 Rs124,740 Rs8,800 Rs5,940

Rs0 Rs 0.00 Rs 0.00 Rs0 Rs0 Rs0

Rs104 Rs 1,404.00 Rs 70.00 Rs1,474 Rs2,288 Rs1,540

Rs100 Rs 1,350.00 Rs 68.00 Rs1,418 Rs2,700 Rs1,836

Rs100 Rs 1,350.00 Rs 68.00 Rs1,418 Rs2,500 Rs1,700

Rs108 Rs 1,458.00 Rs 73.00 Rs1,531 Rs2,700 Rs1,825

Rs112 Rs 1,512.00 Rs 76.00 Rs1,588 Rs3,136 Rs2,128

Rs112 Rs 1,512.00 Rs 76.00 Rs1,588 Rs3,136 Rs2,128

Rs112 Rs 1,512.00 Rs 76.00 Rs1,588 Rs3,920 Rs2,660

Rs112 Rs 1,512.00 Rs 76.00 Rs1,588 Rs3,920 Rs2,660

Rs112 Rs 1,512.00 Rs 76.00 Rs1,588 Rs6,944 Rs4,712

Rs112 Rs 1,512.00 Rs 76.00 Rs1,588 Rs4,928 Rs3,344

Rs112 Rs 1,512.00 Rs 76.00 Rs1,588 Rs6,160 Rs4,180

Rs1,200 Rs 16,200.00 Rs 810.00 Rs17,010 Rs33,600 Rs22,680

Rs88 Rs 1,188.00 Rs 59.00 Rs1,247 Rs2,112 Rs1,416

Rs60 Rs 810.00 Rs 41.00 Rs851 Rs1,980 Rs1,353

Rs120 Rs 1,620.00 Rs 81.00 Rs1,701 Rs3,600 Rs2,430

Rs80 Rs 1,080.00 Rs 54.00 Rs1,134 Rs24,960 Rs16,848

Rs154,744 Rs104,694

Rs6 Rs 115.50 Rs 6.00 Rs122 Rs19,250 Rs21,000

Rs6 Rs 131.25 Rs 7.00 Rs138 Rs11,250 Rs12,600

Rs8 Rs 168.00 Rs 8.00 Rs176 Rs9,600 Rs9,600

Rs135 Rs 2,835.00 Rs 142.00 Rs2,977 Rs12,150 Rs12,780

Rs745 Rs 15,634.50 Rs 782.00 Rs16,417 Rs11,168 Rs11,730

Rs3 Rs 63.00 Rs 3.00 Rs66 Rs900 Rs900

Rs2 Rs 47.25 Rs 2.00 Rs49 Rs600
 Rs2 Rs 47.25 Rs 2.00 Rs49 Rs1,800 Rs1,600
Rs2 Rs 36.75 Rs 2.00 Rs39 Rs875 Rs1,000

Rs163 Rs 3,412.50 Rs 171.00 Rs3,584 Rs32,500 Rs34,200

Rs100 Rs 2,100.00 Rs 105.00 Rs2,205 Rs10,000 Rs10,500

Rs1,325 Rs 27,825.00 Rs 1,391.00 Rs29,216 Rs13,250 Rs13,910

Rs360 Rs 7,560.00 Rs 378.00 Rs7,938 Rs5,760 Rs6,048

Rs300 Rs 6,300.00 Rs 315.00 Rs6,615 Rs600 Rs630

Rs950 Rs 19,950.00 Rs 998.00 Rs20,948 Rs950 Rs998

Rs2 Rs 47.25 Rs 2.00 Rs49 Rs4,500 Rs4,000

Rs23 Rs 472.50 Rs 24.00 Rs497 Rs1,125 Rs1,200
Rs23 Rs 472.50 Rs 24.00 Rs497 Rs675 Rs720
Rs1 Rs 15.75 Rs 1.00 Rs17 Rs75 Rs100

Rs60 Rs 1,260.00 Rs 63.00 Rs1,323 Rs4,800 Rs5,040

Rs1 Rs 12.60 Rs 1.00 Rs14 Rs600 Rs1,000

Rs1,425 Rs 29,925.00 Rs 1,496.00 Rs31,421 Rs2,850 Rs2,992

Rs60 Rs 1,260.00 Rs 63.00 Rs1,323 Rs2,880 Rs3,024

Rs1,175 Rs 24,675.00 Rs 1,234.00 Rs25,909 Rs1,175 Rs1,234

Rs800 Rs 16,800.00 Rs 840.00 Rs17,640 Rs8,000 Rs8,400

Rs28 Rs 577.50 Rs 29.00 Rs607 Rs495 Rs522

Rs4,000 Rs 84,000.00 Rs 4,200.00 Rs88,200 Rs4,000 Rs4,200

Rs490 Rs 10,290.00 Rs 515.00 Rs10,805 Rs980 Rs1,030

Rs3,100 Rs 65,100.00 Rs 3,255.00 Rs68,355 Rs6,200 Rs6,510

Rs3,500 Rs 73,500.00 Rs 3,675.00 Rs77,175 Rs3,500 Rs3,675

Rs70 Rs 1,470.00 Rs 74.00 Rs1,544 Rs2,100 Rs2,220

Rs174,008 Rs183,963

Rs100 Rs 1,300.00 Rs 65.00 Rs1,365 Rs10,000 Rs6,500

Rs5 Rs 55.00 Rs 3.00 Rs58 Rs1,500 Rs900

Rs381 Rs 2,381.00 Rs 119.00 Rs2,500 Rs3,048 Rs952

Rs300 Rs 1,800.00 Rs 90.00 Rs1,890 Rs2,400 Rs720

Rs16,948 Rs9,072

Rs178 Rs 3,727.50 Rs 186.00 Rs3,914 Rs4,970 Rs5,208

Rs2,150 Rs 45,150.00 Rs 2,258.00 Rs47,408 Rs2,150 Rs2,258

Rs1,140 Rs 23,940.00 Rs 1,197.00 Rs25,137 Rs2,280 Rs2,394

Rs3 Rs 57.75 Rs 3.00 Rs61 Rs1,733 Rs1,890

Rs5 Rs 100.80 Rs 5.00 Rs106 Rs5,760 Rs6,000

Rs3 Rs 52.50 Rs 3.00 Rs56 Rs2,000 Rs2,400
 Rs5 Rs 105.00 Rs 5.00 Rs110 Rs140 Rs140
Rs120 Rs 2,520.00 Rs 126.00 Rs2,646 Rs3,360 Rs3,528
Rs1 Rs 26.25 Rs 1.00 Rs27 Rs35 Rs28
Rs48 Rs 997.50 Rs 50.00 Rs1,048 Rs48 Rs50

Rs1,500 Rs 31,500.00 Rs 1,575.00 Rs33,075 Rs1,500 Rs1,575

Rs130 Rs 2,730.00 Rs 137.00 Rs2,867 Rs130 Rs137

Rs700 Rs 14,700.00 Rs 735.00 Rs15,435 Rs2,100 Rs2,205

Rs4,760 Rs 99,960.00 Rs 4,998.00 Rs104,958 Rs4,760 Rs4,998

Rs30,965 Rs32,811

Rs3,040 Rs 41,040.00 Rs 2,052.00 Rs43,092 Rs3,040 Rs2,052

Rs2,880 Rs 38,880.00 Rs 1,944.00 Rs40,824 Rs14,400 Rs9,720

Rs4,000 Rs 54,000.00 Rs 2,700.00 Rs56,700 Rs24,000 Rs16,200

Rs800 Rs 10,800.00 Rs 540.00 Rs11,340 Rs2,400 Rs1,620

Rs224 Rs 3,024.00 Rs 151.00 Rs3,175 Rs2,688 Rs1,812

Rs1,600 Rs 21,600.00 Rs 1,080.00 Rs22,680 Rs1,600 Rs1,080

Rs1,600 Rs 21,600.00 Rs 1,080.00 Rs22,680 Rs3,200 Rs2,160

 Rs224 Rs 3,024.00 Rs 151.00 Rs3,175 Rs5,152 Rs3,473

Rs720 Rs 9,720.00 Rs 486.00 Rs10,206 Rs29,520 Rs19,926

Rs112 Rs 1,512.00 Rs 76.00 Rs1,588 Rs48,720 Rs33,060

Rs134,720 Rs91,103

Rs88 Rs 1,188.00 Rs 59.00 Rs1,247 Rs19,360 Rs12,980

Rs40 Rs 540.00 Rs 27.00 Rs567 Rs8,800 Rs5,940

Rs400 Rs 5,400.00 Rs 270.00 Rs5,670 Rs2,400 Rs1,620

Rs320 Rs 4,320.00 Rs 216.00 Rs4,536 Rs320 Rs216

Rs6 Rs 75.60 Rs 4.00 Rs80 Rs1,680 Rs1,200

Rs12,800 Rs 172,800.00 Rs 8,640.00 Rs181,440 Rs12,800 Rs8,640

Rs792 Rs 10,692.00 Rs 535.00 Rs11,227 Rs11,880 Rs8,025

Rs76 Rs 1,026.00 Rs 51.00 Rs1,077 Rs34,200 Rs22,950

Rs12 Rs 162.00 Rs 8.00 Rs170 Rs4,320 Rs2,880

Rs5 Rs 64.80 Rs 3.00 Rs68 Rs960 Rs600

Rs8 Rs 108.00 Rs 5.00 Rs113 Rs2,000 Rs1,250
Rs1,600 Rs 21,600.00 Rs 1,080.00 Rs22,680 Rs1,600 Rs1,080

Rs100,320 Rs67,381

Submit By Follow-up By
 Total T. Amount
Amount Tax & 3J

Rs336,000 Rs381,120

Rs81,000 Rs91,854

Rs50,000 Rs56,700

Rs110,000 Rs124,740

Rs0 Rs0

Rs28,600 Rs32,428

Rs33,750 Rs38,286

Rs31,250 Rs35,450

Rs33,750 Rs38,275

Rs39,200 Rs44,464

Rs39,200 Rs44,464
 Rs49,000 Rs55,580

Rs49,000 Rs55,580

Rs86,800 Rs98,456

Rs61,600 Rs69,872

Rs77,000 Rs87,340

Rs420,000 Rs476,280

Rs26,400 Rs29,928

Rs24,750 Rs28,083

Rs45,000 Rs51,030

Rs312,000 Rs353,808

Rs1,934,300 Rs2,193,738

Rs385,000 Rs425,250

Rs225,000 Rs248,850

Rs192,000 Rs211,200

Rs243,000 Rs267,930

Rs223,350 Rs246,248

Rs18,000 Rs19,800
Rs13,500 Rs14,775
Rs36,000 Rs39,400
Rs17,500 Rs19,375

Rs650,000 Rs716,700

Rs200,000 Rs220,500

Rs265,000 Rs292,160

Rs115,200 Rs127,008
Rs12,000 Rs13,230

Rs19,000 Rs20,948

Rs90,000 Rs98,500
Rs22,500 Rs24,825
Rs13,500 Rs14,895
Rs1,500 Rs1,675

Rs96,000 Rs105,840

Rs12,000 Rs13,600

Rs57,000 Rs62,842

Rs57,600 Rs63,504

Rs23,500 Rs25,909

Rs160,000 Rs176,400

Rs9,900 Rs10,917

Rs80,000 Rs88,200

Rs19,600 Rs21,610

Rs124,000 Rs136,710
 Rs70,000 Rs77,175

Rs42,000 Rs46,320
Rs3,493,650 Rs3,852,296

Rs120,000 Rs136,500

Rs15,000 Rs17,400

Rs16,000 Rs20,000

Rs12,000 Rs15,120

Rs163,000 Rs189,020

Rs99,400 Rs109,578

Rs43,000 Rs47,408

Rs45,600 Rs50,274

Rs34,650 Rs38,273

Rs115,200 Rs126,960
Rs40,000 Rs44,400
Rs2,800 Rs3,080
Rs67,200 Rs74,088
Rs700 Rs763
Rs950 Rs1,048

Rs30,000 Rs33,075

Rs2,600 Rs2,867
Rs42,000 Rs46,305

Rs95,200 Rs104,958

Rs619,300 Rs683,076

Rs38,000 Rs43,092

Rs180,000 Rs204,120

Rs300,000 Rs340,200

Rs30,000 Rs34,020

Rs33,600 Rs38,100

Rs20,000 Rs22,680

Rs40,000 Rs45,360
 Rs64,400 Rs73,025

Rs369,000 Rs418,446

Rs609,000 Rs690,780

Rs1,684,000 Rs1,909,823

Rs242,000 Rs274,340

Rs110,000 Rs124,740

Rs30,000 Rs34,020

Rs4,000 Rs4,536

Rs21,000 Rs23,880

Rs160,000 Rs181,440

Rs148,500 Rs168,405

Rs427,500 Rs484,650

Rs54,000 Rs61,200

Rs12,000 Rs13,560
Rs25,000 Rs28,250
 Rs20,000 Rs22,680

Rs1,254,000 Rs1,421,701
Total Rs 10,249,653.50

Director Projects