Office Renovation

PT. KEMUNCAK NEXUS ASIA

SETIABUDI Building
Quotation with existing ceiling

NO ITEMS SPEC VOL. UNIT UNIT PRICE TOTAL PRICE

I Preliminary works
1 Cleaning project area 1.00 ls Rp 1,500,000 Rp 1,500,000
2 Mob & Demobilisation 1.00 ls Rp 1,000,000 Rp 1,000,000
Sub.Total Rp 2,500,000
II Fit Out Works
1 Supply & install fix glass partition clear glass, non-tempered 12mm Frameless + accessories 91.00 m2 Rp 1,100,000 Rp 100,100,000
2 Supply & install gypsum partition at pantry argypsum board 9mm ex jayaboard or similar + hollow galvanis 6.00 m2 Rp 157,000 Rp 942,000
3 Supply & install wall panel at reception area custom made 6.00 m2 Rp 3,300,000 Rp 19,800,000
4 Install existing single glass door clear glass 12mm tempered + accessories 1.00 unit Rp 1,200,000 Rp 1,200,000
5 Supply & install single sliding glass door clear glass 12mm tempered + accessories 3.00 unit Rp 6,000,000 Rp 18,000,000
6 Suppply & install carpet tile ex. Rainbow carpet or similar 130.00 m2 Rp 320,000 Rp 41,600,000
Sub.Total Rp 181,642,000
III Furniture works
1 Supply BOD Desk solid wood fin. Melamic 3.00 unit Rp 5,000,000 Rp 15,000,000
2 Supply working table at finance room plywood fin. Hpl 4.00 unit Rp 3,500,000 Rp 14,000,000
3 Supply desk for staff - open space area wooden table fin. Hpl 6.00 unit Rp 3,500,000 Rp 21,000,000
4 Supply meeting table at main meeting room uk 100x500; plywood fin. Duco 1.00 unit Rp 12,500,000 Rp 12,500,000
6 Supply coffee table custom plywood + glass top table 2.00 unit Rp 4,000,000 Rp 8,000,000
8 Supply & install kitchen set plywood fin. Hpl + top table granit + accessories 1.00 unit Rp 14,000,000 Rp 14,000,000
9 Supply receptionist table plywood fin. Hpl + top table glass 8mm + accessories 1.00 unit Rp 9,000,000 Rp 9,000,000
Sub. Total Rp 93,500,000
IV Chairs
1 Supply sofa 3 seater 4.00 unit Rp 7,500,000 Rp 30,000,000
2 Supply sofa 1 seater 2.00 unit Rp 3,000,000 Rp 6,000,000
Rp 36,000,000
VI Mechanical & Electrical Works
1 supply and install power supply 36.00 pts Rp 300,000 Rp 10,800,000
2 supply and install internet/Data 18.00 pts Rp 350,000 Rp 6,300,000
3 supply and install telephone line 16.00 pts Rp 350,000 Rp 5,600,000
4 Supply and install sub-panel 1.00 ls Rp 2,500,000 Rp 2,500,000
5 lamp gruoping 1.00 ls Rp 2,000,000 Rp 2,000,000
Sub. Total Rp 27,200,000

TOTAL 340,842,000
Ppn 10% 34,084,200
Total 374,926,200

Notes:
1. All items offered above are optional according to the client needs (client may do shortlisted)
2. Volume may change (add/min), but unit price remains the same as offered in this quotation
3. Additional items will be included if there is any request by client

Artkin Interior
PT. Nusa Pembangun Semesta
Palma One Building 5 Floor Suite 500
Jl. HR. Rasuna Said Kav.4 Blok X-2, Jakarta Selatan 12950
Phone : 021 2958 5030 Fax: 021 522 8451
www.artkin-interior.com
 Office Renovation
PT. KEMUNCAK NEXUS ASIA
SETIABUDI Building

NO ITEMS SPEC VOL. UNIT UNIT PRICE TOTAL PRICE

I Preliminary works
1 Cleaning project area 1.00 ls Rp 1,500,000 Rp 1,500,000
2 Mob & Demobilisation 1.00 ls Rp 1,000,000 Rp 1,000,000
Sub.Total Rp 2,500,000
II Demolish work
1 Demolish accoustic ceiling custom 130 m2 IDR 75,000 Rp 9,750,000
Sub. Total Rp 9,750,000
III Fit Out Works
Supply & install folding glass partition at
1 clear glass, tempered 12mm Frameless + accessories
meeting room 21.90 m2 Rp 4,600,000 Rp 100,740,000
2 Supply & install fix glass partition clear glass, non-tempered 8mm + alm frame + accessories 68.80 m2 Rp 1,000,000 Rp 68,800,000
3 Supply & install paint ceiling paint ex. Dulux or similar 200.00 m2 Rp 55,000 Rp 11,000,000
4 Supply & install gypsum partition at pantry argypsum board 9mm ex jayaboard or similar + hollow galvanis 10.00 m2 Rp 157,000 Rp 1,570,000
5 Supply & install wall panel at reception area custom made 8.50 m2 Rp 3,300,000 Rp 28,050,000
6 Install existing single glass door clear glass 12mm tempered + accessories 1.00 unit Rp 1,200,000 Rp 1,200,000
7 Supply & install single sliding glass door clear glass 12mm tempered + accessories 3.00 unit Rp 6,000,000 Rp 18,000,000
8 Suppply & install carpet tile ex. Rainbow carpet or similar 130.00 m2 Rp 320,000 Rp 41,600,000
9 Supply & install vinyl flooring ex. Borneo or similar 17.00 m2 Rp 170,000 Rp 2,890,000
Sub.Total Rp 273,850,000
IV Furniture works
1 Supply BOD Desk solid wood fin. Melamic 3.00 unit Rp 5,000,000 Rp 15,000,000
2 Supply working table at finance room plywood fin. Hpl 4.00 unit Rp 3,500,000 Rp 14,000,000
3 Supply desk for staff - open space area wooden table fin. Hpl 6.00 unit Rp 3,500,000 Rp 21,000,000
4 Supply meeting table at main meeting room uk 100x500; plywood fin. Duco 1.00 unit Rp 12,500,000 Rp 12,500,000
5 Supply small meeting table round table ⌀1.00; plywood fin. Hpl 1.00 unit Rp 4,750,000 Rp 4,750,000
6 Supply coffee table custom plywood + glass top table 2.00 unit Rp 4,000,000 Rp 8,000,000
8 Supply & install kitchen set plywood fin. Hpl + top table granit + accessories 1.00 unit Rp 14,000,000 Rp 14,000,000
9 Supply receptionist table plywood fin. Hpl + top table glass 8mm + accessories 1.00 unit Rp 9,000,000 Rp 9,000,000
Sub. Total Rp 98,250,000
V Chairs
1 Supply sofa 3 seater 4.00 unit Rp 7,500,000 Rp 30,000,000
2 Supply sofa 1 seater 2.00 unit Rp 3,000,000 Rp 6,000,000
Rp 36,000,000
VI Mechanical & Electrical Works
1 supply and install power supply 36.00 pts Rp 280,000 Rp 10,080,000
2 supply and install internet/Data 18.00 pts Rp 350,000 Rp 6,300,000
3 supply and install telephone line 16.00 pts Rp 350,000 Rp 5,600,000
4 Supply and install sub-panel 1.00 ls Rp 2,500,000 Rp 2,500,000
5 lamp gruoping 1.00 ls Rp 2,000,000 Rp 2,000,000
Sub. Total Rp 26,480,000

TOTAL 437,080,000
Contractor fee 5% 21,854,000
Ppn 10% 45,893,400
Total 504,827,400

Notes:
1. All items offered above are optional according to the client needs (client may do shortlisted)
2. Volume may change (add/min), but unit price remains the same as offered in this quotation
3. Additional items will be included if there is any request by client

Artkin Interior
PT. Nusa Pembangun Semesta
Palma One Building 5 Floor Suite 500
Jl. HR. Rasuna Said Kav.4 Blok X-2, Jakarta Selatan 12950
Phone : 021 2958 5030 Fax: 021 522 8451
www.artkin-interior.com