Scribd Logo
Upload

Welcome to Scribd!

  • Rencana Anggaran Biaya Interior Malebu

    Uploaded by

    M Yusuf
    703 views6 pages
    RAB Furniture hotel

    Original Title

    RAB Furniture hotel

    Copyright

    © © All Rights Reserved

    Available Formats

    XLS, PDF, TXT or read online from Scribd

    Did you find this document useful?

    Is this content inappropriate?

    Report this Document
    RAB Furniture hotel

    Copyright:

    © All Rights Reserved
    Download as XLS, PDF, TXT or read online from Scribd
    Flag for inappropriate content
    703 views6 pages

    Rencana Anggaran Biaya Interior Malebu

    Uploaded by

    M Yusuf
    RAB Furniture hotel

    Copyright:

    © All Rights Reserved
    Download as XLS, PDF, TXT or read online from Scribd
    Flag for inappropriate content
    of 6

    Rencana Anggaran Biaya Interior Malebu

    No. Descriptions Quantity Unit Price TOTAL

    1.1 Furniture Lantai - 1


    1. Teller Area
    - Side Desk, ex. High point UOD2050 ; (120x50x70) 8.00 unit Rp. 855,000.00 Rp. 6,840,000.00
    - Mobile Pedestal, Type UMP2156 ; (40x50x54) 8.00 unit Rp. 1,250,000.00 Rp. 10,000,000.00
    - Kursi Kerja, ex. Athena G (F) 8.00 unit Rp. 610,000.00 Rp. 4,880,000.00
    2. Customer Service
    - Office Desk, Completed 4.00 set Rp. 12,500,000.00 Rp. 50,000,000.00
    - Kursi Hadap, ex. Pollo I 8.00 unit Rp. 1,500,000.00 Rp. 12,000,000.00
    - Backdroop bh Rp. 2,360,000.00 Rp. 9,440,000.00
     Painting 2.00 bh Rp. 380,000.00 Rp. 1,520,000.00
     Traditional Fabric 80.00 Rp. 380,000.00 Rp. 380,080.00
     Lamp 4.00 Rp. 125,000.00 Rp. 125,004.00
     Poster Promotion 4.00 Rp. 275,000.00 Rp. 275,004.00
    3. Lounge
    - Office Desk, Completed 7.00 set Rp. 12,500,000.00 Rp. 87,500,000.00
    - Kursi Hadap, ex. Pollo I 14.00 unit Rp. 1,500,000.00 Rp. 21,000,000.00
    - Ac standing 1.00 ls Rp. 12,750,000.00 Rp. 12,750,000.00
    4. Lobby
    - Office Desk, Completed 31.00 set Rp. 12,500,000.00 Rp. 387,500,000.00
    - Ac standing 1.00 ls Rp. 12,750,000.00 Rp. 12,750,000.00

    - Filling Drawer - 1 ; (Lemari Arsip) 2.00 set Rp. 850,000.00 Rp. 1,700,000.00
    - AC. Split Wall. 2 Pi (Kw) 1.00 ls Rp. 2,750,000.00 Rp. 2,750,000.00
    5 Ruang manager
    - Office Desk, Completed 3.00 set Rp. 3,750,000.00 Rp. 11,250,000.00
    6 Superior Room
    - Desk, Completed 6.00 ls Rp. 53,750,000.00 Rp. 322,500,000.00
    - TV LG LCD screen 21" 6.00 ls Rp. 23,750,000.00 Rp. 142,500,000.00
    - AC. Split Wall. 1 Pi (Kw) 6.00 ls Rp. 2,750,000.00 Rp. 16,500,000.00
    7. Standard
    - Desk, Completed 4.00 ls Rp. 25,750,000.00 Rp. 103,000,000.00
    - TV LG LCD screen 21" 4.00 ls Rp. 12,750,000.00 Rp. 51,000,000.00
    - AC. Split Wall. 1 Pi (Kw) 1.00 ls Rp. 2,750,000.00 Rp. 2,750,000.00

    Sub Total Rp. 1,270,910,088.00

    1.2 Furniture Lantai - 2


    1. Suite Room
    - Desk, Completed 1.00 ls Rp. 53,750,000.00 Rp. 53,750,000.00
    - TV LG LCD screen 21" 1.00 ls Rp. 23,750,000.00 Rp. 23,750,000.00
    - AC. Split Wall. 1 Pi (Kw) 1.00 ls Rp. 2,750,000.00 Rp. 2,750,000.00
    2. Super Deluxe Room
    - Desk, Completed 4.00 ls Rp. 25,750,000.00 Rp. 103,000,000.00
    - TV LG LCD screen 21" 4.00 ls Rp. 12,750,000.00 Rp. 51,000,000.00
    - AC. Split Wall. 1 Pi (Kw) 1.00 ls Rp. 2,750,000.00 Rp. 2,750,000.00
    3. Standard Room
    - Desk, Completed 8.00 ls Rp. 25,750,000.00 Rp. 206,000,000.00
    - TV LG LCD screen 21" 4.00 ls Rp. 12,750,000.00 Rp. 51,000,000.00
    - AC. Split Wall. 1 Pi (Kw) 1.00 ls Rp. 2,750,000.00 Rp. 2,750,000.00
    Rencana Anggaran Biaya Interior Malebu
    No. Descriptions Quantity Unit Price TOTAL

    Sub Total Rp. 496,750,000.00

    1.3 Furniture Lantai - 3


    1. Meeting room
    - Desk, Completed 1.00 ls Rp. 53,750,000.00 Rp. 53,750,000.00
    - Sound System 1.00 ls Rp. 23,750,000.00 Rp. 23,750,000.00
    - Ac standing 2.00 ls Rp. 12,750,000.00 Rp. 25,500,000.00
    2. Deluxe Room
    - Desk, Completed 4.00 ls Rp. 30,000,000.00 Rp. 120,000,000.00
    - TV LG LCD screen 21" 4.00 ls Rp. 12,750,000.00 Rp. 51,000,000.00
    3. Standard Room
    - Desk, Completed 4.00 ls Rp. 25,750,000.00 Rp. 103,000,000.00
    - TV LG LCD screen 21" 4.00 ls Rp. 12,750,000.00 Rp. 51,000,000.00
    4 Service
    - Laundry 4.00 ls Rp. 22,750,000.00 Rp. 91,000,000.00
    - Dapur 4.00 ls Rp. 25,750,000.00 Rp. 103,000,000.00
    - Rg. Pengelola 4.00 ls Rp. 8,750,000.00 Rp. 35,000,000.00
    Sub Total Rp. 657,000,000.00

    Approved By : Total Rp. 2,424,660,088.00

    Grand Total #REF!


    ggaran Biaya Interior Malebu
    ggaran Biaya Interior Malebu
    Project
    Customer :
    Rekapitulasi Anggaran Biaya
    No. Uraian Pekerjaan Jumlah Satuan Harga

    ### #REF!
    1.1 Furniture Lantai - 1 ------------------- Rp. 1,270,910,088.00
    1.2 Furniture Lantai - 2 ------------------- Rp. 496,750,000.00
    1.3 Furniture Lantai - 3 ------------------- Rp. 657,000,000.00

    Sub TOTAL - 1  Rp. 2,424,660,088.00

    ### #REF!
    ### #REF! ------------------- #REF!
    ### #REF! ------------------- #REF!
    ### #REF! ------------------- #REF!

    Sub TOTAL - 2  #REF!


    Project
    Customer :
    Rekapitulasi Anggaran Biaya
    No. Uraian Pekerjaan Jumlah Satuan Harga

    ### #REF!

    Furniture Lantai - 1 ------------------- Rp. 1,270,910,088.00

    Furniture Lantai - 2 ------------------- Rp. 496,750,000.00

    Furniture Lantai - 3 ------------------- Rp. 657,000,000.00

    Sub - Total Rp. 2,424,660,088.00


    Approved By :
    10.00% PPN Rp. 242,466,008.80
    0.00% Perijinan - IMB Rp -
    0.00% Design Fee Rp -

    Grand Total Rp. 2,667,126,096.80

    Pembulatan Rp. 2,667,100,000.00

    You might also like