You are on page 1of 1

Surabaya, 28 Februari 2023

PROJECT TITLE :
ROUGH COST PERHITUNGAN PEMBANGUNAN
MASJID REST AREA KABUPATEN MERANGIN - JAMBI
Harga Satuan TOTAL
No Uraian Jenis Pekerjaan Volume Satuan
( Rp ) ( Rp )
1 2 3 4 5 6
1 PRELIMINARY 1 ls Rp 41.000.000,00
- Construction Management included
- Detailed Engineering Drawing included
- Engineer's Fee included
- Land clearing 1,00 ls Rp 6.000.000,00 Rp 6.000.000,00
- Site perimeter & stagging area 1,00 ls Rp 6.500.000,00 Rp 6.500.000,00
- Uitzet & Bouwplank 900,00 m2 Rp 15.000,00 Rp 13.500.000,00
- Drainage 1,00 ls Rp 15.000.000,00 Rp 15.000.000,00
- Garbage dump included
- Mobilization & demobilization (workers & materials) included
2 ALL STRUCTURE 472,00 m2 Rp 1.207.020.000,00
- Soil excavation 1,00 ls Rp 8.500.000,00 Rp 8.500.000,00
- Foundation works 32,00 m3 Rp 6.200.000,00 Rp 198.400.000,00
- Tie beams, slabs, columns 141,00 m3 Rp 6.720.000,00 Rp 947.520.000,00
- Landfill 1,00 ls Rp 7.600.000,00 Rp 7.600.000,00
- Formworks 1,00 ls Rp 40.000.000,00 Rp 40.000.000,00
- Soil compaction 1,00 ls Rp 5.000.000,00 Rp 5.000.000,00
3 BASEMENT FLOOR BUILDING 340,00 m2 Rp 1.175.980.000,00
- Ramp 1,00 ls Rp 30.000.000,00 Rp 30.000.000,00
- Stairs 1,00 ls Rp 30.000.000,00 Rp 30.000.000,00
- Office building 88,00 m2 Rp 3.600.000,00 Rp 316.800.000,00
- Temporary homestay building 46,00 m2 Rp 2.800.000,00 Rp 128.800.000,00
- Ikhwan's toilet & ablution 58,00 m2 Rp 4.500.000,00 Rp 261.000.000,00
- Akhwat's toilet & ablution 65,00 m2 Rp 4.500.000,00 Rp 292.500.000,00
2
- Hardscape 255,00 m Rp 160.000,00 Rp 40.800.000,00
- Softscape 1,00 ls Rp 11.080.000,00 Rp 11.080.000,00
- Utility 1,00 ls Rp 65.000.000,00 Rp 65.000.000,00
4 1st FLOOR BUILDING 484,00 m2 Rp 1.953.200.000,00
- Praying hall & mihrab 206,00 m2 Rp 4.400.000,00 Rp 906.400.000,00
2
- Corridor 190,00 m Rp 4.400.000,00 Rp 836.000.000,00
- Sitting area yard (raw) 68,00 m2 Rp 3.100.000,00 Rp 210.800.000,00
5 ROOF BUILDING 123,00 Rp 371.000.000,00
- Void wall 1,00 ls Rp 71.000.000,00 Rp 71.000.000,00
- Roof (traditional form - Gonjong 4) 1,00 ls Rp 300.000.000,00 Rp 300.000.000,00
J U M L A H Rp 4.748.200.000,00
Rough Cost Bangko 01022023 Page 1 of 1

You might also like