DATE : December 13, 2022

PROJECT : Proposed Two Storey Commercial Building

LOCATION
OWNER
SUBJECT : BILL OF MATERIALS & COST ESTIMATES

ITEM NO. DESCRIPTION QTY UNIT UNIT COST TOTAL COST

1.0 PRELIMINARIES/SITE WORKS

1a Mobilization / Demobilization 1.00 lot 50,000.00 PHP 50,000.00
1b Excavation of Foundation ( light equipment) 2.00 day 15,000.00 PHP 30,000.00
1c Backfill 22.80 m³ 300.00 PHP 6,840.00
1d Gravel Bedding Item 200 7.00 m³ 3,000.00 PHP 21,000.00
1e Soil Compaction 40.00 m² 200.00 PHP 8,000.00
1f Scafolding ( cocolumber) 2,000.00 bd.ft 35.00 PHP 70,000.00
1g Marine plawood 1/2 60.00 sheet 750.00 PHP 45,000.00
1h Common Nail #4 250.00 kgs 90.00 PHP 22,500.00
1i Common Nail #2/1/2 200.00 kgs 80.00 PHP 16,000.00
1j Accessories 1.00 lot 5,000.00 PHP 5,000.00
TOTAL OF SITE WORKS PHP 274,340.00
2.0 REINFORCED CONCRETE WORK
Footing ,Tie Beam.Wall Footing .2nd Floor beam. Ground Slab. 2nd
2a Floor Slab. Stairs. Column
12.00 m³
2b Cement 200.00 Sack 300.00 PHP 60,000.00
2c Peasized gravel 50.00 m³ 1,500.00 PHP 75,000.00
2d Coarse Sand 50.00 m³ 1,500.00 PHP 75,000.00
2e Accessories 1.00 lot 10,500.00 PHP 10,500.00
2.1 REINFORCED STEEL BAR
2.1a 16mmØ x G40 6.0 (Footing) 329.90 kg 70.00 PHP 23,093.28
2.1b 16mmØ x G40 6.0 (Tie Beam) 565.96 kg 70.00 PHP 39,616.92
2.1c 12mmØ x G40 6.0 (Wall Footing) 692.64 kg 40.00 PHP 27,705.60
2.1d 16mmØ x G40 6.0 (2nd Floor beam) 1,131.91 kg 70.00 PHP 79,233.84
2.1e 10mmØ x G40 6.0 (Ground Slab) 3,588.18 kg 28.00 PHP 100,469.04
2.1f 12mmØ x G40 6.0 (2nd Floor Slab) 2,564.54 kg 40.00 PHP 102,581.76
2.1g 12mmØ x G40 6.0 (Stairs) 389.09 kg 40.00 PHP 15,563.52
2.1h 16mmØ x G40 6.0 (Stairs) 170.64 kg 70.00 PHP 11,944.80
2.1i 25mmØ x G40 6.0 (Column) 1,200.00 kg 128.00 PHP 153,600.00
2.1i 20mmØ x G40 6.0 (Column) 1,917.56 kg 128.00 PHP 245,447.88
2.1J 16mmØ x G40 6.0 (Roof beam) 565.96 kg 70.00 PHP 39,616.92
2.1k 10mmØ x G40 6.0 ( Stirrups) 727.30 kg 28.00 PHP 20,364.41
2.1l 12mmØ x G40 6.0 ( Stirrups) 668.13 kg 40.00 PHP 26,725.25
2.1m G.I tie wire #16 50.00 roll 2,100.00 PHP 105,000.00
2.1n Accessories 1.00 lot 20,934.08 PHP 20,934.08
TOTAL OF REINFORCED CONCRETE WORK PHP 1,011,897.31
3.0 MASONRY WORK
3a Installation of 4" Concrete hollow block at wall 8,000.00 pcs 18.00 PHP 144,000.00
3b Installation of 4" Concrete Septic tank wall 130.00 pcs 14.00 PHP 1,820.00
3c Cement for Mortar 400.00 Sack 300.00 PHP 120,000.00
3d Mixed sand ( mortar) 30.00 m³ 1,450.00 PHP 43,500.00
3e Cement for Plastering (holsim) 120.00 Sack 300.00 PHP 36,000.00
3f Fine Sand ( plastering) 12.00 m³ 1,500.00 PHP 18,000.00
3g 10mm def bar horizontal and vertical 300.00 kg 28.00 PHP 8,400.00
3h Accessories ( net,shovel etc) 1.00 lot 9,293.00 PHP 9,293.00
TOTAL OF REINFORCED MASONRY WORK PHP 381,013.00

4.0 ROOFING WORK

4a 0.4mm thk corr. Type pre painted roofing 40.00 l.m 310.00 PHP 12,400.00

4b Insulation foam 5mm 6.00 roll 9,500.00 PHP 57,000.00

4c 2 1/2 inches tekscrew 4.00 box 1,000.00 PHP 4,000.00

4d 2'*4'*6m *1.5 C-Purlins Trusses 10.00 leng 1,300.00 PHP 13,000.00

4e 12mm round bar Zag Rod 4.00 length 225.00 PHP 900.00

4f Accessories (drillbet,screw,cutting disc etc) 1.00 lot 4,365.00 PHP 4,365.00

TOTAL OF REINFORCED ROOFING WORK PHP 91,665.00

5.0 METAL WORK

5a Rectangular Square Pipe 2*2*1.5 100.00 length 950.00 PHP 95,000.00

5b Rectangular Square Pipe 1/2*1/2*1.5 80.00 l.m 650.00 PHP 52,000.00

5c Accessories (welding rod,cutting disc etc) 1.00 lot 22,050.00 PHP 22,050.00

TOTAL OF METAL WORK PHP 169,050.00

6.0 DOORS AND WINDOWS

6a Solid timber door / jamb ( D1 0.90m x 2.10m) 4.00 set 6,000.00 PHP 24,000.00

6b Stuco door ( D2 0.60m x 2.10m) 4.00 set 4,000.00 PHP 16,000.00

6c Aluminum Sliding window ( W1 1.2m x 1.2m) 4.00 set 4,500.00 PHP 18,000.00

6d Awning window ( W2 0.60 m x 0.60m) 4.00 set 2,500.00 PHP 10,000.00

6e Accessories 1.00 lot 1,700.00 PHP 1,700.00

TOTAL OF DOORS AND WINDOWS PHP 69,700.00

7.0 TILING WORKS

7a Floor Tiles 0.60m x 0.60m ceramic tiles 200.00 Pcs 250.00 50,000.00

7b Floor Tiles 0.60m x 0.60m Toilet 300.00 Pcs 230.00 69,000.00

7c Wall Tiles 0.30m x 0.60m Toilet 30.00 Pcs 210.00 6,300.00

7d Floor Tiles 0.60m x 0.60m laundry 14.00 Pcs 195.00 2,730.00

7e Kitchen top and wall 0.60m x 0.60m 20.00 Pcs 195.00 3,900.00

7f Tile Adhesive 100.00 bags 250.00 25,000.00

7g Tile Grount 10.00 bags 75.00 750.00

7h Fine sand 25.00 m³ 1,600.00 40,000.00

7i Cement 200.00 bags 300.00 60,000.00

7j Waterprofing Sahara 32.00 pack 85.00 2,720.00

7k Accessories 1.00 lot 117,180.00 PHP 117,180.00

TOTAL OF TILING WORKS PHP 377,580.00

8.0 CLADDING WORKS

8a Double furring 0.4mm 300.00 Pcs 95.00 28,500.00

8b Aluminum composit panel 30.00 shet 2,450.00 73,500.00

8c Blind Revits 1/8x3/4 5.00 Box 175.00 875.00

8d Accessories 1.00 lot 5,143.75 PHP 5,143.75

TOTAL OF CEILING WORKS PHP 108,018.75

9.0 PLUMBING WORKS
9a Water Closet 2.00 sets 8,500.00 17,000.00
9b Kitchen Sink Double 2.00 set 2,450.00 4,900.00
9c Lavatory 2.00 set 1,750.00 3,500.00
9d Floor Drain #4 2.00 pcs 175.00 350.00
9e Faucet 4.00 set 240.00 960.00
9g PPR pipe 1/2 15.00 length 280.00 4,200.00
9h PPR elbow 1/2 20.00 pcs 45.00 900.00
9i PPR Male Adaptor 6.00 pcs 45.00 270.00
9j PPR Female Adaptor 6.00 pcs 45.00 270.00
9k PPR Gate Valve 1/2 4.00 pcs 1,200.00 4,800.00
9l PVC pipe S600 #4 10.00 length 750.00 7,500.00
9m PVC pipe S600 #2 10.00 length 450.00 4,500.00
9n PVC Elbow S600 # 4 - 45d 8.00 pcs 75.00 600.00
9o PVC WYE S600 # 4 8.00 pcs 96.00 768.00
9p PVC Elbow S600 # 2 - 40d 12.00 pcs 55.00 660.00
9q PVC Cleanout # 4 2.00 pcs 210.00 420.00
8d Accessories 1.00 lot 2,579.90 PHP 2,579.90

TOTAL OF PLUMBING WORKS PHP 28,777.90

10.0 ELECTRICAL WORKS

10a Panel Board 12-Branches 1.00 set 2,750.00 2,750.00
10b T8 LED Lamp 18w 100.00 sets 345.00 34,500.00
10c Circuit Breaker 20A 10.00 sets 375.00 3,750.00
10d Circuit Breaker 15A 10.00 sets 375.00 3,750.00
10e 1-Gang Lighting Switch 30.00 sets 195.00 5,850.00
10f 2-Gang Lighting Switch 30.00 sets 195.00 5,850.00
10g 2-Gang Convenience Outlet 30.00 sets 220.00 6,600.00
10h Utility Box 200.00 pcs 75.00 15,000.00
10i Junction Box 100.00 pcs 75.00 7,500.00
10j THHN Wire #12 20.00 roll 2,950.00 59,000.00
10k THHN Wire #14 20.00 roll 1,890.00 37,800.00
10l Flexible Hose Ø1/2" 4.00 roll 680.00 2,720.00
10m Electrical Tape 6.00 rolls 45.00 270.00
10n Circuit Breaker 80A 1.00 set 2,300.00 2,300.00
10o Accessories 1.00 lot 84,438.00 84,438.00
TOTAL OF ELECTRICAL WORKS PHP 272,078.00
11.0 PAINTING WORKS

11.1 Interior wall

11.1a Skimcoat 100.00 Sack 430.00 PHP 43,000.00
11.1b Primer flat latex 50.00 gal 560.00 PHP 28,000.00
11.1c Putty (Spot) 30.00 gal 450.00 PHP 13,500.00
11.1d Topcoat Latex 50.00 gal 650.00 PHP 32,500.00
11.2 Interior Ceiling
11.2a Primer flat latex 50.00 gal 430.00 PHP 21,500.00
11.2b Semi Gloss Topcoat 40.00 gal 750.00 PHP 30,000.00
11.3 Exterior wall
11.3a Skimcoat 50.00 Sack 430.00 PHP 21,500.00
11.3a Primer Flat Latex 50.00 gal 990.00 PHP 49,500.00
11.3a Putty (Spot) 20.00 gal 450.00 PHP 9,000.00
11.3a Topcoat Latex 30.00 gal 650.00 PHP 19,500.00
11.3a Reducer 20.00 gal 260.00 PHP 5,200.00
11.3a Consumables 1.00 lot 68,300.00 PHP 68,300.00
TOTAL OF PAINTING WORKS PHP 341,500.00