RENCANA ANGGARAN BIAYA (RAB)

Waktu Pelaksanaan : 2 Bulan

Output / Keluaran : Terbangunnya Pos Siskamling 3 Unit

HARGA
NO URAIAN Vol Satuan
SATUAN (Rp)
1 2 5 6 7
1 Belanja Modal
Belanja Modal
1 . Pekerja 294.00 Oh 110,000
2 . Tukang 124.00 Oh 130,000
3 . Besi Beton Polos Ø 12 mm 82.00 Btg 135,000
4 . Besi Beton Polos Ø 8 mm 81.00 Btg 70,000
5 . Besi Beton Polos Ø 10 mm 29.00 Btg 105,000
6 . Kawat Beton 15.00 Kg 22,000
7 . Pasir urug 5.00 M³ 290,000
8 . Semen portland 215.00 Zak 85,000
9 . Pasir beton 27.00 M³ 330,000
10 . Koral beton 5/7 15.00 M³ 390,000
11 . Batu Bata 13,481.00 Bh 1,000
12 . Paku biasa 2' - 5" 15.00 Kg 1,000
13 . Minyak bekisting 8.00 Ltr 10,000
14 . Kayu Kelas II 0.50 M³ 3,100,000
15 . Plywood tebal 9 mm 13.00 Lbr 175,000
16 . Kayu dolken/Laut Ø 3"-4"/4 m 38.00 Btg 16,000
17 . Tanah Urug 18.00 M³ 150,000
18 . Ubin keramik 40 x 40 cm 76.00 Kotak 200,000
19 . Semen warna 113.00 Kg 2,000
20 . Kuda-kuda Baja Ringan 122.00 M² 200,000
21 . Atap genteng metal 124.00 Lbr 45,000
22 . Paku Atap 26.00 Lbr 22,000
23 . Perabung genteng metal 42.00 Lbr 35,000
24 . Lisplank Calsiboard 43.00 M' 35,000
25 . Gypsum board (120 x 240 x 6) mm 43.00 Lbr 120,000
26 . Paku sekrup 13.00 Kg 22,000
27 . List Plafond Gypsum 43.00 Btg 20,000
28 . Rangka Plafond Baja Ringan 76.00 M² 30,000
29 . Plamir 40.00 Kg 12,000
30 . Cat dasar 40.00 Kg 17,000
31 . Cat tembok 87.00 Kg 35,000
32 . Pasang Instalasi 8.00 Titik 175,000
33 . Pasang stop kontak 3.00 Bh 50,000
34 . Pasang saklar tunggal 4.00 Bh 50,000
35 . Pasang saklar ganda 2.00 Bh 50,000
36 . Lampu Lilin Setara Philips 40 Watt 8.00 Bh 85,000
37 . Pas. Bak Air Fiber Glass 0,3 M3 2.00 Bh 250,000
38 . Pas. Closet Jongkok 2.00 Bh 250,000
39 . Pas. Kran Air 2.00 Bh 35,000
40 . Pas. Floor drain 2.00 Bh 100,000
41 . Pas. Instalasi Air bersih 1.00 Ls 300,000
42 . Pas. Instalasi Air Kotor 1.00 Ls 300,000
43 . Pembuatan Septicktank dan Resapan 1.00 Ls 1,000,000
44 . Pek.Pas Selembayung 4.00 Unit 300,000
45 . Pintu Kaca Dua Daun (K1) + Kuzen Alumini 1.00 Unit 3,800,000
46 . Pintu Kaca 1 Daun (K2) + Kuzen Aluminium 2.00 Unit 3,000,000
47 . Pintu Fiber (K3) + Kuzen 2.00 Unit 700,000
48 . Jendela Kaca Dua Daun (K4) + Kuzen Alumi 8.00 Unit 1,700,000
49 . Partisi Kaca Loket (K5) + Kuzen Aluminium 1.00 Unit 500,000
50 . Ventilasi Kaca (V1) + Kuzen Aluminium 2.00 Unit 200,000

JUMLAH (Rp)
JUMLAH
(Rp.)
8
217,813,000
217,813,000
32,340,000
16,120,000
11,070,000
5,670,000
3,045,000
330,000
1,450,000
18,275,000
8,910,000
5,850,000
13,481,000
15,000
80,000
1,550,000
2,275,000
608,000
2,700,000
15,200,000
226,000
24,400,000
5,580,000
572,000
1,470,000
1,505,000
5,160,000
286,000
860,000
2,280,000
480,000
 680,000
3,045,000
1,400,000
150,000
200,000
100,000
680,000
500,000
500,000
70,000
200,000
300,000
300,000
1,000,000
1,200,000
3,800,000
6,000,000
1,400,000
13,600,000
500,000
400,000

217,813,000