Project:KP Sharma Residence

Type of work: Up grading

Location: Lalitpur-14,Sadhobato

ABSTRACT OF COST
District Rate
S.No. Description of work Unit Quantity Rate Amount Remarks
A Civil Works
1 1:1.5:3 PCC for RCC Cft 91.63 481.00 44,071.63
2 Reinforcement for RCC kg 155.91 118.00 18,397.37
Supply and fitting floor tiles 12X12 inch all
3 complete sft 21.00 266.16 5,589.36
Supply and fitting wall tiles 12X12 inch all
4 complete sft 32.00 266.16 8,517.12
5 Plaster (12.5 mm thick) sft 237.00 38.00 9,006.00
MS black pipe supply,2 coat of enamel
painting and fitting for truss,bracing and
6 vertical post all complete kg 2,682.40 220.00 590,127.87
Supply and fitting UPVC window with 5mm
7 glass all complete sft 827.75 800.00 662,200.00
Supply and fitting UPVC door with 5mm
8 glass all complete sft 80.00 1,200.00 96,000.00
Supply and fitting 12mm thick cement
9 board all complete sft 900.00 105.00 94,500.00

10 Supply and fitting ASP Sheets all complete sft 1,240.00 260.00 322,400.00
Supply and fitting ASP ridge cover all
11 complete ft 40.00 1,300.00 52,000.00
38mm(11/2") thick 1:2:4 Cement Concrete
FLooring and finishing with neat cement
12 coat sft 21.00 95.00 1,995.00
Two coat emulsion paint over one coat
primer (Astar) and two coat of cement putty
13 on cement board sft 900.00 75.00 67,500.00
Fitting and supply of necessary materials
for watertank stand and solar pannel all
14 complete Job 1.00 45,000.00 45,000.00
15 Electric works Job 1.00 95,000.00 95,000.00
Two coat distemper paint over two coat of
16 primer on wall sft 237.00 45.00 10,665.00

17 Commode for bathroom fitting all complete Job 1.00 20,000.00 20,000.00
18 Wash Basin with fitting all complete Job 1.00 10,000.00 10,000.00
Supply,fitting,painting on Zypsum board
19 false ceiling all complete sft 766.00 245.00 187,670.00
20 Supply and fitting gutter all complete sft 135.00 380.00 51,300.00
Sub Total 2,391,939.34
Vat only for vatable materials -
Total 2,391,939.34

Grand Total 2,391,939.34

 KP Sharma Estimate

Detail Estimate
S.N
Description No Length Breadth Height Qty Unit Remarks
.

A Civil Works
1 1:1.5:3 PCC for RCC -
a At base level (0' level) 1 118' 6.0'' 6.0'' 6.0'' 29.63 cft
b At Parapet level 1 118' 6.0'' 10.0'' 6.0'' 49.38 cft
c At Pit 1 25' 3.0'' 1' 6.0'' 4.0'' 12.63 cft
91.63
2 Reinforcement for RCC -
10mm dia bars 1 474' 88.93 kg
8 mm dia Bars 1 357' 66.98 kg
155.91
3 Tiles -
Supply and fitting floor tiles 12X12
1 6' 3' 6.0'' 21.00 sft
inch all complete
Supply and fitting wall tiles 12X12
1 16' 2' 32.00 sft
inch all complete
53.00
4 Plaster (12.5 mm thick) -
1 118' 6.0'' 2' 237.00 sft
237.00
MS black pipe supply,2 coat of enamel
painting and fitting for truss,bracing and -
5 vertical post all complete
a 4'' MS black Pipe 3mm thick 1 137' 382.60 kg
b 4'' MS black Pipe 2mm thick 1 85' 194.62 kg
c 4''X2" MS rec black Pipe 2mm thick 1 550' 939.02 kg
d 2" MS black pipe 1.6mm thick for truss 1 960' 731.71 kg
e 2" MS black pipe 1.6mm thick for purlins 1 470' 358.23 kg
e 1.5" MS black pipe 1.6mm thick 1 100' 76.22 kg
2,682.40
6 UPVC Window -
Supply and fitting UPVC window with 5mm
1 150' 6.0'' 5' 6.0'' 827.75 sft
glass all complete
827.75
7 UPVC Door -
Supply and fitting UPVC door with 5mm
1 10' 8' 80.00 sft
glass all complete
80.00
8 Cement Board -
Supply and fitting 12mm thick cement
1 90' 10' 900.00 sft
board all complete
900.00
9 ASP sheets for roofing -
1 1240' 1' 1,240.00 sft
a Supply and fitting ASP Sheets all complete
1,240.00
10 ASP colored ridge cover -

Page 1 of 2
 KP Sharma Estimate

S.N
Description No Length Breadth Height Qty Unit Remarks
.
Supply and fitting ASP ridge cover all
1 40' 40.00 ft
complete
40.00
11 Gutter -
a Supply and fitting gutter all complete 1 90' 1' 6.0'' 135.00 sft
135.00
12 Concrete flooring -
38mm(11/2") thick 1:2:4 Cement Concrete
FLooring and finishing with neat cement 1 6' 3' 6.0'' 21.00 sft
coat
21.00
13 Emulsion Painting Works -
Two coat emulsion paint over one coat
a primer (Astar) and two coat of cement putty 1 900' 1' 900.00 sft
on cement board
900.00
14 Distemper Painting Works -
Two coat distemper paint over two coat of
1 237' 1' 237.00 sft
primer on wall
237.00
15 Parapet Wall -
a 6" parapet brick wall 1 118' 6.0'' 2' 6.0'' 118.50 cft
b Pit filling 1 25' 3.0'' 1' 6.0'' 6.0'' 18.94 cft
137.44
16 False Ceiling -
Supply,fitting,painting on Zypsum board
a 1 766' 1' 766.00 sft
false ceiling all complete

Page 2 of 2