SUMMARY OF MATERIALS

Materials
DESCRIPTION Qty Unit Total
Unit Cost Amount
1 Structural Works
o Rebars
i Footings
16mm dia x 6m. 17 pcs 466.00 7,922.00
ii Wall footing
12mm dia x 6m. 2 pcs 274.00 548.00
iii Columns
20mm dia x 6m. 37 pcs 544.00 20,128.00
10mm dia x 6m. 129 pcs 189.00 24,381.00
iv Slabs on fill
10mm dia x 6m. 64 pcs 189.00 12,096.00
v Roof Beams
16mm dia x 6m. 56 pcs 466.00 26,096.00
10mm dia x 6m. 111 pcs 189.00 20,979.00
vi Septic Tank
12mm dia x 6m. 7 pcs 274.00 1,918.00
vii Lintel Beam & Stiffener Column
20mm dia x 6m. 28 pcs 544.00 15,232.00
10mm dia x 6m. 118 pcs 189.00 22,302.00
viii G.I Tie Wire #16 3 kilo 85.00 255.00

o Concreting
i Cement 95 bags 265.00 25,175.00
ii Sand 8.9 cu.m 1,100.00 9,790.00
iii Gravel 14 cu.m 1,200.00 16,800.00

o Formworks and scaffoldings

i 4' x 8' x 1/4" Plywood 32 pcs 410.00 13,120.00
ii 2" x 3" x 8' Good Lumber 299 pcs 450.00 134,550.00

o Roof Framing
i Wood Trusses 9,781.00
ii Wood purlins
iii Anchor bolt
iv Consumables

SUB-TOTAL 361,073.00
2 Architectural Works
o Masonry Works
i CHB 6" 1000 pcs 21.00 21,000.00
ii CHB 4" 257 pcs 18.00 4,626.00
o Floor Finishes
i Ceramic tiles 300x300 20 pcs 50.00 1,000.00
o Wall Finishes
i Ceramic tiles 300x300 132 pcs 50.00 6,600.00
o Painting Works
i Paint brush 3" 2 pcs 78.00 156.00
ii Paint brush 1" 2 pcs 20.00 40.00
iii Roller brush paint 2 pcs 97.00 194.00
iv Thinner 3 gal 254.00 762.00
v Primer Paint 2.5 gal 532.00 1,330.00
vi Latex Gloss Paint 2.5 gal 575.00 1,438.00
vii Enamel Paint 1 gal 615.00 615.00
o Doors and Windows
i Aluminum and glass
a W1 2000 x 2100 1 set 3,976.00 3,976.00
b W2 1000 x 1300 2 sets 1,988.00 3,976.00
c W3 1150 x 1000 1 set 1,328.00 1,328.00
d W4 400 x400 1 set 740.00 740.00
ii Wood doors & jamb
a. D-1 door 2.40 x 0.90m. 2 sets 13,000.00 26,000.00
b. D-2 door 2.10 x 0.70m. 1 set 3,500.00 3,500.00
Hardware
a. Door lock (lever type) 3 sets 1,500.00 4,500.00
c. Hinges 11 pcs 99.00 1,089.00
o Roofing Works
i Rib Type Panels 9,781.00
ii Stainless bended materials
iii Prepainted bended materials
iv Hardware Accessories
v Delivery and hadling
SUB-TOTAL 92,651.00

Materials
DESCRIPTION Qty Unit TOTAL
Unit Cost Amount
3 Plumbing Works
o Sewer System
 i PVC Pipe #4 emera brand 6 pcs 200.00 600.00
iii PVC elbow 90x4 6 pcs 77.00 462.00
iv PVC elbow 45x4 6 pcs 58.00 348.00
v PVC clean out plug #4 2 pcs 50.00 100.00
vi PVC Floor clean out #4 3 pcs 35.00 105.00
viii Hangers/bracket 1 lot 175.00 175.00
o Sanitary
i Toilet fixtures and accessories
a Water closet and accessories 1
b wall hang Lavatory 1
c Kitcen sink 1 set #### 11,500.00
d Soap holder 1
e Tissue holder 1
f Stainless floor drain 2 pcs 300.00 600.00
o Water Supply System
i PVC BLUE 1/2 6 pcs 65.00 390.00
ii PVC BLUE Fittings
elbow 90x4 6 pcs 352.00 2,112.00
elbow 45x4 6 pcs 352.00 2,112.00
iii Gate Valve 1/2 1 pcs 400.00 400.00
iv Water Meter 1 pcs 428.00 428.00

SUB-TOTAL 19,332.00
4 Electrical Works
Roughing Ins
PVC pipe
20mmØ 10 pcs 65.00 650.00
25mmØ 10 pcs 135.00 1,350.00
32mmØ 2 pcs 137.00 274.00
Wires and Cable
3.5mm² THHN 1 roll #### 4,500.00
5.5mm² THHN 10 mtr #### 60,000.00
Wiring Device
One gang switch 1 pc 85.00 85.00
Two gang switch 3 pcs 140.00 420.00
Outlet ( 2 port ) 4 pcs 100.00 400.00
Lighting Fixtures
40 Watts LED 6 pcs 150.00 900.00
14 Watts LED Recessed dim light 3 pcs 390.00 1,170.00
Groundin g system
2.4m. X 16mm Dia. Ground rod 1 pc 200.00 200.00
Panel Board
DP = Distrubution Panel 1 unit 700.00 700.00

SUB-TOTAL 70,649.00
Rate Wordays Workers Amount
5 Labor Cost
Workers
i Mason 500.00 90 2 90,000.00
ii Carpenter 400.00 90 2 72,000.00
iii Painters 350.00 90 3 94,500.00
iv Steel Fixers 300.00 90 2 54,000.00
v Plumbers 700.00 90 2 126,000.00
vi Laborers 300.00 90 6 162,000.00
SUB-TOTAL 598,500.00
GRAND TOTAL 1,142,205.00