You are on page 1of 1

Repayment Schedule

Principal Remaining Loss


EMI ID From EMI Amount Rate Due DatePenalty Interest Paid
Amount Principal Amount
Monthly Liquid Plan Lender
21233306Susmita Bera 5,501.00 35.00%05-05-24 0.00 3,615.00 1,886.00 80,385.00 0.00
21233307Susmita Bera 6,065.00 35.00%05-06-24 0.00 3,720.00 2,345.00 76,665.00 0.00
21233308Susmita Bera 6,065.00 35.00%05-07-24 0.00 3,829.00 2,236.00 72,836.00 0.00
21233309Susmita Bera 6,065.00 35.00%05-08-24 0.00 3,940.00 2,125.00 68,896.00 0.00
21233310Susmita Bera 6,065.00 35.00%05-09-24 0.00 4,055.00 2,010.00 64,841.00 0.00
21233311Susmita Bera 6,065.00 35.00%05-10-24 0.00 4,173.00 1,892.00 60,668.00 0.00
21233312Susmita Bera 6,065.00 35.00%05-11-24 0.00 4,295.00 1,770.00 56,373.00 0.00
21233313Susmita Bera 6,065.00 35.00%05-12-24 0.00 4,420.00 1,645.00 51,953.00 0.00
21233314Susmita Bera 6,065.00 35.00%05-01-25 0.00 4,549.00 1,516.00 47,404.00 0.00
21233315Susmita Bera 6,065.00 35.00%05-02-25 0.00 4,682.00 1,383.00 42,722.00 0.00
21233316Susmita Bera 6,065.00 35.00%05-03-25 0.00 4,819.00 1,246.00 37,903.00 0.00
21233317Susmita Bera 6,065.00 35.00%05-04-25 0.00 4,959.00 1,106.00 32,944.00 0.00
21233318Susmita Bera 6,065.00 35.00%05-05-25 0.00 5,104.00 961.00 27,840.00 0.00
21233319Susmita Bera 6,065.00 35.00%05-06-25 0.00 5,253.00 812.00 22,587.00 0.00
21233320Susmita Bera 6,065.00 35.00%05-07-25 0.00 5,406.00 659.00 17,181.00 0.00
21233321Susmita Bera 6,065.00 35.00%05-08-25 0.00 5,563.00 502.00 11,618.00 0.00
21233322Susmita Bera 6,065.00 35.00%05-09-25 0.00 5,726.00 339.00 5,892.00 0.00
21233323Susmita Bera 6,065.00 35.00%05-10-25 0.00 5,893.00 172.00 -1.00 0.00
----

1/1

You might also like