You are on page 1of 4

S NO ITEMS UNITS PRICE TOTAL

1 MATTI 200 8000 1600000


2 BOODIDA 200 10000 2000000
3 POTTU 300 1500 450000
4 DIESEL AND SALARIES 2600000 0.3 780000
5 BATTI STACK 2600000 0.45 1170000

6 FIRING EXP 2600000 0.5 1300000


7 MAKING CHARGE 2600000 0.8 2080000
EXP OVER 20 LACK PRODUCTION 9380000

PRODUCTION CAPACITY 200 13000 2600000

COST OF PIECE 3.60769230769231

SELLING PRICE 2600000 6.5 16,900,000.00

MARGIN AMOUNT 7,520,000.00


Soil Material
50000.0 33.33333333 16.66666667 16.66666667
25000 40000 65000 1.3
labour 5000 5000 0.1
Stacking 25000 25000 0.5
Diesel and Others
95000 1.9
S NO ITEMS UNITS PRICE TOTAL
1 MATTI 200 8000 1600000
2 BOODIDA 200 10000 2000000
3 POTTU 300 1500 450000
4 DIESEL AND SALARIES 2600000 0.3 780000 labour
5 BATTI STACK 2600000 0.45 1170000 Coal
6 FIRING EXP 2600000 0.5 1300000
7 MAKING CHARGE 2600000 0.8 2080000
EXP OVER 20 LACK PRODUCTION 9380000

PRODUCTION CAPACITY 200 13000 2600000

COST OF PIECE 3.60769230769231

SELLING PRICE 2600000 6.5 16,900,000.00

MARGIN AMOUNT 7,520,000.00


soil flyash
20000 13.33333333 6.666666667 6.666666667
6666.666667 18000 24666.66667
32000

You might also like