PREQUAL CONSTRUCTION SERVICES

#1069 Natividad, Guagua, Pampanga

Contact No.: 09519605300 / 09752991448
Email address: prequal.cs@gmail.com
PCAB License no.: 54231

BILL OF QUANTITIES

Project Title: LEXSHA'S RESTAURANT

Location: BECURAN, STA. RITA, PAMPANGA
Owner: MR._______ & MS. __________

ITEM DESCRIPTION QTY UNIT MATERIAL COST LABOR COST WT % UNIT COST AMOUNT

1.0 General Requirements

1.1 Mobilization/Demobilization 1.00 lot 45000.00 0.00 0.01462262 45000.00 45000.00
1.2 Temporary Facilities (Storage Room Only) 1.00 lot 30000.00 0.00 0.00974841 30000.00 30000.00
a. Temporary Facilities Rental 3.00 month 7000.00 0.00 0.00682389 7000.00 21000.00
b. Temporary Water and Electric Supply 1.00 lot 16000.00 0.00 0.00519915 16000.00 16000.00
c. Project Sign Board 1.00 lot 5000.00 0.00 0.00162474 5000.00 5000.00
d. Temporary Fence & Board-ups 1.00 lot 10000.00 0.00 0.00324947 10000.00 10000.00
e. Safety Productive Measure 1.00 lot 5000.00 0.00 0.00162474 5000.00 5000.00
1.3 Supervsion Cost/PMO 3.00 month 20000.00 0.00 0.01949682 20000.00 60000.00
SUB TOTAL

2.0 Earthworks
2.1 Structural Excavation
a. Footings 32.50 cu.m 487.00 194.80 0.00720034 681.80 22158.50
b. Septic Tank 9.00 cu.m 487.00 194.80 0.00199394 681.80 6136.20
2.2 Backfilling & Compaction 21.50 cu.m 487.00 194.80 0.00476330 681.80 14658.70
2.3 Filling Works
a. Gravel Bedding Works 35.22 sq.m 1350.00 540.00 0.02162790 1890.00 66558.24
b. Soil Poisoning 1.00 lot 10000.00 4000.00 0.00454926 14000.00 14000.00
c. Site Clearing , Hauling, Demolition & Disposal 1.00 lot 10000.00 4000.00 0.00454926 14000.00 14000.00
SUB TOTAL

3.0 Structural Works

3.1 Footings 10.528 m3 7071.73
a. Cement 102.00 bags 270.00 108.00 0.01252866 378.00 38556.00
b. Sand 6.50 cu.m 720.00 288.00 0.00212905 1008.00 6552.00
c. Gravel 3/4 12.00 cu.m 1350.00 540.00 0.00736980 1890.00 22680.00
d. Rebars
-10mm diameter 20.00 pcs 185.00 74.00 0.00168323 259.00 5180.00
-16mm diameter 76.00 pcs 480.00 192.00 0.01659569 672.00 51072.00
e. GI Wire #16 9.00 kgs 132.00 52.80 0.00054045 184.80 1663.20
f. Miscellaneous 1.00 lot 5000.00 0.00 0.00162474 5000.00 5000.00

3.2 Columns 2.94 m3 8993.54

a. Cement 29.00 pcs 270.00 108.00 0.00356207 378.00 10962.00
b. Sand 2.00 cu.m 720.00 288.00 0.00065509 1008.00 2016.00
c. Gravel 3/4 3.50 cu.m 1350.00 540.00 0.00214952 1890.00 6615.00
d. Rebars -
-16mm diameter 58.80 pcs 480.00 192.00 0.01283983 672.00 39513.60
-10mm diameter 58.80 pcs 185.00 74.00 0.00494868 259.00 15229.20
e. GI Wire # 16 10.00 kgs 132.00 52.80 0.00060050 184.80 1848.00
Formworks
a. 1/2 Phenolic Board 17.00 pcs 936.00 374.40 0.00723878 1310.40 22276.80
b. 2"x2"x8ft Coco Lumbers 129.00 pcs 92.80 37.12 0.00544601 129.92 16759.68
Scaffoldings & Shorings
a. 2''x2''x8ft Coco Lumbers 682.00 pcs 92.80 37.12 0.02879207 129.92 88605.44
Miscellaneous 1.00 lot 5000.00 0.00 0.00162474 5000.00 5000.00

3.3 Beams 5.40 m3 - 7364.82

a. Cement 52.50 pcs 270.00 108.00 0.00644857 378.00 19845.00
b. Sand 3.00 cu.m 720.00 288.00 0.00098264 1008.00 3024.00
c. Gravel 3/4 6.00 cu.m 1350.00 540.00 0.00368490 1890.00 11340.00
 PREQUAL CONSTRUCTION SERVICES
#1069 Natividad, Guagua, Pampanga
Contact No.: 09519605300 / 09752991448
Email address: prequal.cs@gmail.com
PCAB License no.: 54231

BILL OF QUANTITIES

Project Title: LEXSHA'S RESTAURANT

Location: BECURAN, STA. RITA, PAMPANGA
Owner: MR._______ & MS. __________

ITEM DESCRIPTION QTY UNIT MATERIAL COST LABOR COST WT % UNIT COST AMOUNT

d. Rebars -
-12mm diameter 78.75 pcs 270.00 108.00 0.00967286 378.00 29767.50
 PREQUAL CONSTRUCTION SERVICES
#1069 Natividad, Guagua, Pampanga
Contact No.: 09519605300 / 09752991448
Email address: prequal.cs@gmail.com
PCAB License no.: 54231

BILL OF QUANTITIES

Project Title: LEXSHA'S RESTAURANT

Location: BECURAN, STA. RITA, PAMPANGA
Owner: MR._______ & MS. __________

ITEM DESCRIPTION QTY UNIT MATERIAL COST LABOR COST WT % UNIT COST AMOUNT

-10mm diameter 181.65 pcs 185.00 74.00 0.01528790 259.00 47047.35

e. GI Wire # 16 3.00 kgs 132.00 52.80 0.00018015 184.80 554.40
Formworks
a. 1/2 Phenolic Board 32.55 pcs 936.00 374.40 0.01386013 1310.40 42653.52
b. 2"x2"x8ft Coco Lumbers 227.85 pcs 92.80 37.12 0.00961917 129.92 29602.27
Scaffoldings
a. 2"x2"x8ft Coco Lumbers 164.85 pcs 92.80 37.12 0.00695949 129.92 21417.31
Miscellaneous 1.00 lot 5000.00 0.00 0.00162474 5000.00 5000.00

3.4 Slab on Fill/Grade 26.25 m3 6456.29

a. Cement 249.00 pcs 270.00 108.00 0.03058466 378.00 94122.00
b. Sand 14.50 cu.m 720.00 288.00 0.00474943 1008.00 14616.00
c. Gravel 3/4 28.00 cu.m 1350.00 540.00 0.01719620 1890.00 52920.00
d. Rebars
-10mm diameter 312.00 pcs 185.00 74.00 0.02625832 259.00 80808.00
e. GI Wire # 16 19.00 kgs 106.00 42.40 0.00091622 148.40 2819.60
f. Miscellaneous 1.00 lot 5000.00 0.00 0.00162474 5000.00 5000.00

4.0 Masonry Works

a. CHB 5" 3314.55 pcs 11.50 4.60 0.01734055 16.10 53364.26
b. CHB 4'' 1228.50 pcs 10.00 4.00 0.00558876 14.00 17199.00
c. Cement 262.00 pcs 270.00 108.00 0.03218145 378.00 99036.00
d. Sand 38.00 cu.m 720.00 288.00 0.01244677 1008.00 38304.00
e. Rebars -
-10mm diameter 230.00 pcs 185.00 74.00 0.01935709 259.00 59570.00
-12mm diameter (Septic Tank foundation & cover) 18.00 pcs 270.00 108.00 0.00221094 378.00 6804.00
f. Plastering (20mm thk)
-Cement 148.00 pcs 270.00 108.00 0.01817884 378.00 55944.00
-Sand 12.50 cu.m 720.00 288.00 0.00409433 1008.00 12600.00
g. Miscellaneous 1.00 lot 5000.00 0.00 0.00162474 5000.00 5000.00
SUB TOTAL

ARCHITECTURAL WORKS
5.0 Tileworks 144.95 sq.m 1317.14
a. Cement 46.00 bags 270.00 108.00 0.00565018 378.00 17388.00
b. Sand 4.00 cu.m 720.00 288.00 0.00131019 1008.00 4032.00
c. Tile Adhesive 20.00 bags 325.00 130.00 0.00295702 455.00 9100.00
d. Floor Tiles (60x60cm - Restroom & Multi-purpose Area) 444.00 pcs 250.00 100.00 0.05049676 350.00 155400.00
e. Miscellaneous 1.00 lot 5000.00 0.00 0.00162474 5000.00 5000.00

6.0 Carpentry Finishes

A. Ceiling Works 225.00 sq.m 782.25
a. Ficem Board Ceiling Panels (4"x8"x1/2") 86.00 pcs 564.00 225.60 0.02206572 789.60 67905.60
b. G.I. Metal Furring 129.00 pcs 114.00 45.60 0.00669014 159.60 20588.40
c. C-channel for hanger and runner 151.00 pcs 135.00 54.00 0.00927366 189.00 28539.00
d. Wall Angle 43.00 pcs 78.00 31.20 0.00152582 109.20 4695.60
e. W-clip 1045.00 pcs 6.00 2.40 0.00285238 8.40 8778.00
f. Gypsum Putty and Tape 1.00 lot 7500.00 3000.00 0.00341194 10500.00 10500.00

8.0 Doors & Windows

A. Doors
a. Multi-purpose Area Glass Door (1800x2100) 2.00 set 40000.00 0.00 0.02599576 40000.00 80000.00
 PREQUAL CONSTRUCTION SERVICES
#1069 Natividad, Guagua, Pampanga
Contact No.: 09519605300 / 09752991448
Email address: prequal.cs@gmail.com
PCAB License no.: 54231

BILL OF QUANTITIES

Project Title: LEXSHA'S RESTAURANT

Location: BECURAN, STA. RITA, PAMPANGA
Owner: MR._______ & MS. __________

ITEM DESCRIPTION QTY UNIT MATERIAL COST LABOR COST WT % UNIT COST AMOUNT

b. Multi-purpose Area Glass Door (700x2100) 1.00 set 7860.00 0.00 0.00255408 7860.00 7860.00
 PREQUAL CONSTRUCTION SERVICES
#1069 Natividad, Guagua, Pampanga
Contact No.: 09519605300 / 09752991448
Email address: prequal.cs@gmail.com
PCAB License no.: 54231

BILL OF QUANTITIES

Project Title: LEXSHA'S RESTAURANT

Location: BECURAN, STA. RITA, PAMPANGA
Owner: MR._______ & MS. __________

ITEM DESCRIPTION QTY UNIT MATERIAL COST LABOR COST WT % UNIT COST AMOUNT

c. Restrooms Door (700x2100) 2.00 set 5690.00 0.00 0.00369790 5690.00 11380.00
d. Locksets/Doorknob 5.00 set 677.40 270.96 0.00154083 948.36 4741.80
Miscellaneous 1.00 lot 5000.00 0.00 0.00162474 5000.00 5000.00
SUB TOTAL

9.0 Plumbing Works

a. Floor Drain 7.00 pcs 120.00 48.00 0.00038214 168.00 1176.00
b. Kitchen Sink 1.00 pcs 4500.00 1800.00 0.00204717 6300.00 6300.00
c. Water Closet 6.00 pcs 8000.00 3200.00 0.02183644 11200.00 67200.00
d. Lavatory 5.00 pcs 2000.00 800.00 0.00454926 2800.00 14000.00
e. Clean-out (4'' dia) 2.00 pcs 170.00 68.00 0.00015467 238.00 476.00
f. Gate Valve 5.00 pcs 350.00 140.00 0.00079612 490.00 2450.00
g. Water Supply Line (1 1/2'' Blue pipe) 69.70 l.m 200.00 80.00 0.00634167 280.00 19516.00
h. Water Supply Line (1'' Blue pipe) 24.53 l.m 200.00 80.00 0.00223187 280.00 6868.40
i. Sewer and Storm Drainage System (4'' PVC Pipe) 62.40 l.m 675.00 270.00 0.01916147 945.00 58968.00
j. Catch Basin 1.00 lot 10000.00 0.00 0.00324947 10000.00 10000.00
k. Miscellaneous 1.00 lot 5000.00 0.00 0.00162474 5000.00 5000.00
SUB TOTAL

10.0 Electrical Works

a. Downlight / Pinlights 80.00 pcs 220.00 88.00 0.00800669 308.00 24640.00
b. Strip Lights 47.86 l.m 500.00 200.00 0.01088637 700.00 33502.00
c. Wires and Cables
-2.5 mm².THWN 900.00 l.m 23.00 9.20 0.00941696 32.20 28980.00
-3.5 mm² THWN 100.00 l.m 32.00 12.80 0.00145576 44.80 4480.00
d. Switches
-One Gang Device Switch pcs 120.00 48.00 - 168.00 0.00
-Two Gang Device Switch pcs 120.00 48.00 - 168.00 0.00
-Three Way Device Switch pcs 120.00 48.00 - 168.00 0.00
e. Power Outlets
-Duplex Outlet 14.00 pcs 145.00 58.00 0.00092350 203.00 2842.00
-ACU Outlet 2.00 pcs 735.00 294.00 0.00066874 1029.00 2058.00
f. Circuit Breakers/Panel Board 1.00 lot 35000.00 0.00 0.01137315 35000.00 35000.00
g. Miscellaneous 1.00 lot 5000.00 0.00 0.00162474 5000.00 5000.00

11.0 Painting Works and Wall Finishes

A. Special Wall Finishes
a. Stone Wall Cladding 45.89 sq.m. 3000.00 1200.00 0.06263236 4200.00 192746.40
b. Glass 43.56 sq.m. 5800.00 2320.00 0.11493609 8120.00 353707.20
B. Painting Works
a. Exterior and Interior Walls 661.83 sq.m 250.00 0.00 0.05376500 250.00 165457.75
b. Exterior and Interior Ceilings 225.00 sq.m 350.00 0.00 0.02558958 350.00 78750.00
Miscellaneous 1.00 lot 5000.00 0.00 0.00162474 5000.00 5000.00

TOTAL 100.00% 3,077,424.92

TOTAL CONTRACT COST 3,077,424.92

Total Floor Area 178.75 sq.m 17,216.36

php per sq.m
 PREQUAL CONSTRUCTION SERVICES
1069 Natividad Guagua, Pampanga
CP- 09519605300/ 09752991448
Email address: prequal.cs@gmail.com Pcab License No. :54231
BILL OF QUANTITES

LEXSHA'S RESTAURANT
BECURAN, STA. RITA, PAMPANGA

MODERN FINISH
Item no. Description Unit Quantity Unit Cost Amount
Part A. General Requirements
Mobilization and Demobilization lot 1.00 ₱ 45,000.00 ₱ 45,000.00
Temporary Water and Electric Supply lot 1.00 16,000.00 ₱ 16,000.00
Temporary Fence and Board-ups lot 1.00 10,000.00 ₱ 10,000.00
Project Signboard lot 1.00 5,000.00 ₱ 5,000.00
Safety Productive Measure lot 1.00 ₱ 5,000.00 ₱ 5,000.00
Permits and Processing lot 1.00 ₱ 7,500.00 ₱ 7,500.00
Supervision Cost months 3.00 ₱ 20,000.00 ₱ 60,000.00

Part B. Earthworks
Clearing and Grubbing lot 1.00 ₱ 10,000.00 ₱ 10,000.00
Structural Excavation cu.m 50.50 ₱ 487.00 ₱ 24,593.50
Structural Backfill and Compaction cu.m 21.50 ₱ 487.00 ₱ 10,470.50
Gravel Bedding cu.m 35.22 ₱ 1,560.00 ₱ 54,943.20
Soil Poisoning lot 1.00 ₱ 10,000.00 ₱ 10,000.00

Part C. Concrete Works

Footings cu.m 10.53 ₱ 5,700.00 ₱ 60,009.60
Tie beams cu.m 2.79 ₱ 5,700.00 ₱ 15,903.00
2nd Floor Beams cu.m 3.50 ₱ 5,700.00 ₱ 19,950.00
Roof Beams cu.m 2.60 ₱ 5,700.00 ₱ 14,820.00
Slab-on-grade cu.m 26.25 ₱ 5,700.00 ₱ 149,625.00
Columns cu.m 2.94 ₱ 5,700.00 ₱ 16,758.00

Part D. Formworks and Falseworks

Formworks lot 1.00 ₱ 111,292.27 ₱ 111,292.27
Falseworks / Shorings lot 1.00 ₱ 110,022.75 ₱ 110,022.75

Part E. Reinforcing Steel Bars

10mm Reinforcing Bars (Gr.33) pcs 802.45 ₱ 303.00 ₱ 243,142.35
12mm Reinforcing Bars (Gr.40) pcs 96.75 ₱ 464.00 ₱ 44,892.00
16mm Reinforcing Bars (Gr.60) pcs 134.80 ₱ 657.00 ₱ 88,563.60
GI Wire #16 kgs 41.00 ₱ 73.00 ₱ 2,993.00

Part F. Masonry Works

CHB 5'' sq.m 229.50 ₱ 755.00 ₱ 173,272.50
CHB 4'' sq.m 93.60 ₱ 600.00 ₱ 56,160.00
Plastering sq.m 646.20 ₱ 405.60 ₱ 262,098.72

Part G. Tile Works

60x60cm Floor tiles (Restrooms & Multi-purpose Area) sq.m 145.00 ₱ 1,319.00 ₱ 191,255.00

Part H. Ceiling Works

FICEM Board on Suspended Steel Channel System sq.m 225.00 ₱ 782.25 ₱ 176,006.60

Part I. Doors
a. Multi-purpose Area Glass Door (1800x2100) set 2.00 ₱ 40,000.00 ₱ 80,000.00
b. Multi-purpose Area Glass Door (700x2100) set 1.00 ₱ 7,860.00 ₱ 7,860.00
c. Restrooms Door (700x2100) set 2.00 ₱ 5,690.00 ₱ 11,380.00
d. Locksets/Doorknob set 5.00 ₱ 677.40 ₱ 3,387.00
Miscellaneous lot 1.00 ₱ 5,000.00 ₱ 5,000.00

Part J. Plumbing Works

Plumbing Rough-ins l.s 1.00 ₱ 90,352.40 ₱ 90,352.40
Plumbing Fixtures l.s 1.00 ₱ 91,602.00 ₱ 91,602.00
Catch Basin each 1.00 ₱ 10,000.00 ₱ 10,000.00

Part K. Electrical Works

Electrical Rough-ins l.s 1.00 ₱ 73,460.00 ₱ 73,460.00
Electrical Fixtures l.s 1.00 ₱ 63,042.00 ₱ 63,042.00
Part L. Painting Works
Wall Paint sq.m 661.83 ₱ 242.60 ₱ 160,560.20
Ceiling Paint sq.m 225.00 ₱ 285.00 ₱ 64,125.00

Part M. Special Finishes

Stone Wall Cladding sq.m 45.89 ₱ 3,000.00 ₱ 137,676.00
Glass sq.m 43.56 ₱ 5,800.00 ₱ 252,648.00
Railings l.s 1.00 ₱ 5,000.00 ₱ 5,000.00

Total ₱ 3,051,364.19
SAY 3,051,000.00

TOTAL COST PROPOSAL: 3,051,000.00

Prepared By:

Engr. Kim Prince B. Payumo

General Manager
I. FOUNDATION

Commercial Bar length 6000

A. ISOLATED FOOTING

INPUTS

Footing Tag Length Width Thickness Depth No. of Ftg

F1 1200 1200 350 1000 18

B. WALL FOOTING
Commercial Bar length 6000 mm
Assumed splice length 300 mm
Dowel Bar Height 600 mm

INPUTS
Wall Ftg Tag Width Linear Mtr Thickness Depth Footing Bar Dia

WF1 350 20800 200 600 10

 Volume Multiplier
Cement 9
Sand 0.5
Gravel 1

Bar Dia N pcs along L N pcs along W

16 7 7

Allowance for Discrepancy 1.05

SUMMARY
1 Reinforcements
16

2 Concrete
Cement
Sand
Gravel

3 Gravel Bedding

4 GI Wire

5 Excavation

6 Backfilling

Volume Multiplier
 Cement 9
Sand 0.5
Gravel 1

INPUTS
Dowel
Traverse bars n bars Bars
spacing (Longitudinal) n bars (Traverse) Dowel Bar Dia Spacing
400 3 52 10 800
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!

Allowance for discrepancy 1.05

SUMMARY
1 Reinforcements
10

2 Concrete
Cement
Sand
Gravel

3 Gravel Bedding

4 GI Wire

5 Excavation

6 Backfilling
 REINFORCEMENT

Footing Tag Bar Dia Cut length (L) N pcs (L) Cut length (W)

F1 16 1050 36 1050
0 0 -150 0 -150
0 0 -150 0 -150
0 0 -150 0 -150
0 0 -150 0 -150
0 0 -150 0 -150
0 0 -150 0 -150
0 0 -150 0 -150
0 0 -150 0 -150
0 0 -150 0 -150
0 0 -150 0 -150

Quantity
76 pcs

87 bags
5.5 m3
10 m3

27.216 m3

8 kgs

27.5 m3

18 m3
 REINFORCEMENTS
Bar Dia N bars N bars Total Footing
(Longitudinal) (Transverse) bars
10 11 4 15
0 0 #DIV/0! #DIV/0!
0 0 #DIV/0! #DIV/0!
0 0 #DIV/0! #DIV/0!
0 0 #DIV/0! #DIV/0!
0 0 #DIV/0! #DIV/0!
0 0 #DIV/0! #DIV/0!
0 0 #DIV/0! #DIV/0!
0 0 #DIV/0! #DIV/0!
0 0 #DIV/0! #DIV/0!
0 0 #DIV/0! #DIV/0!

Quantity
20 pcs

15 bags
1.0 m3
2.0 m3

8.00 m2

1.00 kgs

5.00 m3

3.50 m3
 CONCRETE GI WIRE

Sand, Gravel
N pcs (W) Total pcs Volume, Cement, Gravel, m3 kgs
m3 Bedding, m2
m3 bags
36 72 9.072 82 5 9.5 25.92 7
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
 CONCRETE GI WIRE
Total Cement, Sand, Gravel
Bar Dia Volume Gravel, m3 kgs
Dowel Bars bags m3 Bedding
10 4 1.46 14.00 0.73 1.46 7.28 0.88
0 #DIV/0! 0.00 0.00 0.00 0.00 0.00 #DIV/0!
0 #DIV/0! 0.00 0.00 0.00 0.00 0.00 #DIV/0!
0 #DIV/0! 0.00 0.00 0.00 0.00 0.00 #DIV/0!
0 #DIV/0! 0.00 0.00 0.00 0.00 0.00 #DIV/0!
0 #DIV/0! 0.00 0.00 0.00 0.00 0.00 0.00
0 #DIV/0! 0.00 0.00 0.00 0.00 0.00 0.00
0 #DIV/0! 0.00 0.00 0.00 0.00 0.00 0.00
0 #DIV/0! 0.00 0.00 0.00 0.00 0.00 0.00
0 #DIV/0! 0.00 0.00 0.00 0.00 0.00 0.00
0 #DIV/0! 0.00 0.00 0.00 0.00 0.00 0.00
Excavation Backfilling

m3 m3

25.92 16.848
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
Excavation Backfilling
m3 m3

4.37 2.91
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
 Commercial Bar Length 6000
Formworks Width 1.2 m
Length 2.4 m
Coco Lumber Size 2x2
D1 2 inches
D2 2 inches
Length 8 ft
Thickness of Board 1/2 inches

II. BEAMS AND GIRDERS

MAIN REINFORCEMEN

Total Length Left Support Midspan

Level Beam Tag Dimension (m) Bar Dia
Width Depth Top Bot Top Bot

FTB TB 150 300 62.1 12 3 3 3 3

RB RB1 200 300 43.41 16 3 3 3 3
 Volume Multiplier
Cement 9
Sand 0.5
Gravel 1

MAIN REINFORCEMENTS STIRRUPS MAIN REINFORCEM

Right Support Total No. of pcs
Continuous Bars Extra Bars Bar Dia (Manual Count) Level
Top Bot Top Bot Top Bot
0 0 0 0 0
3 3 3 3 0 0 10 829 FTB
3 3 3 3 0 0 10 515 RB
0 0 0 0 0
0 0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0

Allowance

SUMMARY
 MAIN REINFORCEMENTS STIRRUPS CONCRETE

Volume, Cement, Gravel,

Beam Tag Bar Dia Total pcs Bar Dia Total pcs m3 bags Sand, m3 m3

0 0 0 0 0 0.00 0 0.00 0.00

TB 12 75 10 101 2.79 26 1.40 2.79
RB1 16 53 10 72 2.60 24 1.30 2.60
0 0 0 0 0 0.00 0 0.00 0.00
0 0 0 0 0 0.00 0 0.00 0.00

Allowance 1.05

SUMMARY
Reinforcements Quantity Unit
10 181.65 pcs
12 78.75 pcs

Concrete
Cement 52.5 bags
Sand 3.0 m3
Gravel 6.0 m3

GI Wire 3.00 kgs

Formworks
 1/2'' Phenolic Board 32.55 pcs
2x2 Coco Lumber 227.85 pcs

Scaffoldings
2x2 Coco Lumber 164.85 pcs
GI WIRE FORMWORKS Scaffoldings
Board Lumber
kgs Lumber
Soffit Sides Vertical Horizontal Lumber
0.00 0 0 0 0 0 0
4.57 4 13 119
3.26 4 10 98 72 85 157
0.00 0 0 0 0 0 0
0.00 0 0 0 0 0 0
0 0 0 0 0 0
0 0 0 0 0 0
0 0 0 0 0 0
0 0 0 0 0 0
0 0 0 0 0 0
0 0 0 0 0 0
TEMPLATE

Column Tag C1
Column Height 3 m

No. of Columns 14 pcs

Dimension 1 200 mm
Dimension 2 350 mm

Main Bar Dia 16 mm

No. of bars 6 pcs
Hook length for main bar 150 mm
Stirrups Dia 10 mm
Spacing 150 mm
Hook length for stirrups 75 mm

Commercial length of bar 6 m

Allowance for lap splices 10 %

MAIN REINFORCEMENT
N pcs of rebar/column 4 pcs
Total No. of rebar 56 pcs

STIRRUPS
Stirrup Cut Length 930 mm
No. of stirrups / column 20 pcs
No. of cuts per commercial length 6 pcs
No. of bar required per column 4 pcs
Total No. of bar required 56 pcs

CONCRETE
Volume 2.94 m3

Cement 27.00 bags

Sand 1.47 m3
Gravel 2.94 m3

GI WIRE #16 9.509433962 kgs

FORMWORKS
Phenolic Board
Board Size (W) 1.2 m
Board Size (L) 2.4 m
No. of pcs 16 pcs

Wood Frame

Table 5-1 Board Foot of Wood Frame for Column and Beam per plywood Form
Thickness of Plywood Form
Size of Wood Frame Columns Beams
1/4 1/2 1/4
2x2 29.67 20.33 25.06
2x3 44.5 30.5 37.6

Size 2x2 inches

Thickness of plywood form 1/2 inches
Total Board foot of frame required 325.28 bd-ft
D1 2 inches
D2 2 inches
L 8 feet
Quantity of Coco Lumber 122 pcs

SCAFFOLDINGS

TABLE 5-3 QUANTITY OF LUMBER FOR SCAFFOLDING OR STA

Lumber Column
Board Ft per Meter-height
Size
Vertical Horizontal Brace
2x2 4.7 21 11.7
2x3 7 31.67 17.5
2x4 9.35 42.25 23.35

Total Length of Column 42 m

Vertical Support (Board-ft) 197.4 bd-ft
82 pcs
Horizontal Support (Board-ft) 882 bd-ft
364 pcs
Brace (Board-ft) 491.4 bd-ft
203 pcs

Total pcs of Coco Lumber for Scaffs 649 pcs

DATA TABLE

Commercial Length
Allowance for lap splices of main bars
Phenolic Board Dimension D1
D2
Coco Lumber Size
D1
D2
L
Thickness of plywood form

Column Tag Height

1 2
C1 3
C1 3

SUMMARY

Allowance for discrepancy

Reinforcements
16
10

Concrete
Cement
Sand

Gravel

GI Wire

Formworks
1/2'' phenolic board
2x2x8 ft Cocolumber

Scaffoldings
 2x2x8 ft Cocolumber

lywood Form
wood Form
Beams
1/2
18.66
28

UMBER FOR SCAFFOLDING OR STAGING

Beam Flooring
Board Ft per Meter-height
Board Feet per Square Meter
Vertical Horizontal
4 4.7 6.1
6 7 9.1
8 9.35 12.1
 Volume Multiplier
6 m Cement 9
10 % Sand 0.5
1.2 m Gravel 1
2.4 m
2x2 inches
2 inches
2 inches
8 feet
1/2 inches

INPUTS
No. of Columns D1 D2 Main Dia N bars Hook length Stirrups Dia Spacing
3 4 5 6 7 8 9 10
14 200 350 16 6 150 10 150
14 200 350 16 6 150 10 150

1.05

Quantity
58.8 pcs
58.8 pcs

29 bags
2 m3

3.5 m3

10.00 kgs

17 pcs
129 pcs
682 pcs
 REINFORCEMENTS
Hook length Column Tag Bar Dia N pcs (Main) Bar Dia
11 1 2 3 4
75 C1 16 56 10
75 C1 10
0 #N/A #N/A #N/A
0 #N/A #N/A #N/A
 CONCRETE
GI Wire
N bars (Stirrups) Volume Cement Sand Gravel
5 6 7 8 9 10
56 2.94 27.00 1.47 2.94 9.509434
56 2.94 27 1.47 2.94 9.51
#N/A #N/A #N/A #N/A #N/A #N/A
#N/A #N/A #N/A #N/A #N/A #N/A
 Formworks Scaffoldings
Board Lumber Lumber
11 12 13
16 122 649
16 122 649
#N/A #N/A #N/A
#N/A #N/A #N/A
A. On-Grade

Commercial length 6 m
Lap Splice 0.3 m
Elevation of Flooring from NGL 0 m
Allowance for discrepancy 1.05 %

Inputs Reinfo
Spacing Spacing
Thickness Dimension X Dimension Y Bar Dia Bar dia
Along-X Along-Y
mm m m mm m m mm
100 25 10.5 10 0.3 0.3 10
0

SUMMARY
Reinforcements Quantity
10 312.00 pcs

Concrete
Cement 249.00 bags
Sand 14.50 m3
Gravel 28.00 m3

GI Wire 19.00 kgs

Elevation of Slab-
on-Grade from 0.00 m3
NGL
 Volume Multiplier
Cement 9
Sand 0.5
Gravel 1

Reinforcements Concrete
Elevation
n bars GI Wire of slab-
n bars along X
along Y Total bars Volume
Cement Sand Gravel
on-grade
pcs pcs pcs m3 bags m3 m3 kgs m3
154 154 308 26.25 237 14 27 17.33 0.00
#DIV/0! #DIV/0! #DIV/0! 0 0 0 0
 TABLE 2-2 QUANTITY OF CEMENT AND SAND FOR CHB MORTAR PER
SQUARE METER

Bags Cement Mixture

Size of CHB Sand
A B C D
4'' 0.792 0.522 0.394 0.328 0.0435
5'' 1.159 0.77 1.157 0.4805 0.1279
6'' 1.526 1.018 0.763 0.633 0.0844

TABLE 2-4 QUANTITY OF CEMENT AND SAND FOR PLASTER PER SQUARE
METER AREA
Cement in Bags
Class Mix Thickness of plaster
8 12 16 20 25
A 0.144 0.216 0.288 0.36 0.45
B 0.096 0.144 0.192 0.24 0.3
C 0.072 0.108 0.144 0.18 0.225
D 0.06 0.09 0.12 0.15 0.188
Sand 0.008 0.12 0.016 0.02 0.025

MASONRY

CHB Units Mortar

Elevation Thickness Length Height Area N pcs Class Cement

Rear 5'' 25 4.5 112.50 1407 B 86.63

Left 5'' 13 4.5 58.50 732 B 45.05
Right 5'' 13 4.5 58.50 732 B 45.05
Interior 4'' 20.8 4.5 93.60 1170 B 48.86
0.00 0 B #N/A
0.00 0 B #N/A
0.00 0 B #N/A
0.00 0 B #N/A
0.00 0 B #N/A

Allowance for discrepancy 1.05

SUMMARY
CHB Unit Total Area Quantity
4'' 93.60 1228.5 pcs
5'' 229.50 3014.55 pcs
 Mortar
Cement 237.00 bags
Sand 35.50 m3

Plaster
Cement 142.0 bags
Sand 12.0 m3

Reinforcement
10 213 pcs
 TABLE 2-1 QUANTITY OF CEMENT
AND SAND FOR MORTAR AND
PLASTER IN CUBIC METER
Class Mixture Proportion
A 1:02
B 1:03
C 1:04
D 1:05

Table 3-5 Length of Reinforcing Bars for CHB in meters

Spacing Vertical Rebars Spacing Horizontal Rebar

mm length per sq.m. layer length per sq.m.
400 2.93 2 3.3
600 2.13 3 2.15
800 1.6 4 1.72

Mortar Plastering Reinforcem

No. of faces
Sand Class Thickness Cement Sand Bar Dia
plastered
14.39 B 20 2 46.80 3.900 10
7.48 B 20 2 24.34 2.028 10
7.48 B 20 2 24.34 2.028 10
4.07 B 20 2 38.94 3.245 10
#N/A B 20 2 0.00 0.000 10
#N/A B 20 2 0.00 0.000 10
#N/A B 20 2 0.00 0.000 10
#N/A B 20 2 0.00 0.000 10
#N/A B 20 2 0.00 0.000 10
 Reinforcements
Vertical bars Horizontal bar
N pcs
spacing spacing layer
800 3 70.3
800 3 36.6
800 3 36.6
800 3 58.5
800 3 0.0
800 3 0.0
800 3 0.0
800 3 0.0
800 3 0.0
VI. Miscellaneous Items

A. Floor Truss Support - Angle Bars

Allowance for Discrepancy 0

Material Commercial Typical Span No. of

Length Length Spans

L 2x2x1/4 6 11 5
L 2x2x1/4 6 8.5 1
L 2x2x1/4 6 20 1
L 1.5x1.5x3/16 6 11 4
L 1.5x1.5x3/16 6 3 2
L 1.5x1.5x3/16 6 1.5 1

SUMMARY
Material Quantity Unit
L 2x2x1/4 0 pcs
L 1.5x1.5x3/16 0 pcs

B. Floor Truss Support - Tubular

Material 2''x3''x1.2
Floor Length 24 m
Floor Width 10.5 m
Commercial Length 6 m
Spacing 0.2 m
Allowance for discrepancy 0 %

Pcs along width 53 pcs

Pcs along length 4 pcs
Total Quantity 0 pcs

C. Circular Pipe
Allowance for discrepancy 0
 I. Vertical Posts
Material 4'' x 1.5mm front part
Commercial length 6 m
No. of bays 4 pcs
Length 6.8 m
Total linear meter 27.2 l.m.
Quantity 0 pcs

Material 4'' x 1.5mm interior

No. of bays 4 pcs
Length 3.5 m
Total linear meter 14 m
Quantity 0 pcs

II. Knee Brace

Material 3'' x 1.5mm brace
Commercial length 6 m
No. of bays 4
Length 3.8
Total linear meter 15.2 m
Quantity 0 pcs

D. Board-up (Floor)
Total Floor Area 258.5 m²
Allowance for discrepancy 0

3/4'' phenolic board 0 pcs

3/4'' marine plywood 0 pcs
5mm thk insulation 0.00 m²
 Chords Members
Vertical Diagonal
Top Chord Bottom Chord Material
Length Length Total Length / Total
Spacing Height
Length piece Length
0 0 0.4 0.3 0 0.5 0 L 2x2x1/4
0 0 0.4 0.3 0 0.5 0 L 2x2x1/4
0 0 0.4 0.3 0 0.5 0 L 2x2x1/4
0 0 0.4 0.3 0 0.5 0 L 1.5x1.5x3/16
0 0 0.4 0.3 0 0.5 0 L 1.5x1.5x3/16
0 0 0.4 0.3 0 0.5 0 L 1.5x1.5x3/16
 Total No .of pcs Remarks
Length

0 0 +5% allowance for wastage

0 0 +5% allowance for wastage
0 0 +5% allowance for wastage
0 0 +5% allowance for wastage
0 0 +5% allowance for wastage
0 0 +5% allowance for wastage
Roofing Works
A. Roof Trusses
Truss Tag
No. of pcs
Commercial Length of material
Allowance for discrepancy

Material
Top Chord Length
Bottom Chord Length
Quantity

Material
Web Members Length
Quantity

B. Roof Purlins
Material
Spacing
Splice Length
Commercial Length
Effective Length
Allowance for discrepancy

Truss to Truss Spacing

Roof Width
Roof Length

N pcs along Width

N pcs along Length
Total Quantity

C. Roofing Sheet
Allowance for discrepancy
Slanted length
Roof total width
Effective width of a sheet
Total linear meter
D. Plain GI Sheets
Allowance for discrepancy

Roof Gutter
Gutter length
Gutter length + allowance

End Flashing
Total length
Length + Allowance

D. Insulation Foam
Total Area
 HT-1
12 pcs
6 m
0 %

2x2x1/4
12.3 m
12.3 m
0 pcs

1 1/2x1 1/2 x 3/16

14.6 m
0 pcs

C 2''x3''x1.2mm
0.6 m
0.5 m recommended is 15% of span
6 m
5.5 m
0

3 m assumed conservatively
12.6 m
25 m

21 pcs
4.55 pcs
0 pcs

0
13 m
25 m
1 m
0 m
 0.00

24'' GI Sheet
25 m
0.0 m

16" GI Sheet
53 m
0 m

0 m²
No. of SEPTIC TANK 1

Septic Vault Dimensions

Length 3 m
Width 1.5 m
Depth 2 m

A. Excavation
Volume 9 m3

B. CHB Units
CHB Specs 6 inches
Total Perimeter + Baffle Walls 12 m
Total Area of Walls 24 m²
Total CHB required 300 pcs

C. CHB Reinforcements
Vertical Spacing 800 mm
Horizontal bar layer spacing 3 layer
Rebar Dia 10 mm
Commercial length of rebar 6 m

Total Vertical Bar length 38.4 m

Total Horizontal Bar Length 51.6 m
Total Rebar Length 90 m

Quantity of Rebar 17 pcs

D. Mortar
Mixture Class B Refer to Table 2-1
Cement 25 bags
Sand 2.5 m3

E. Plastering
Mixture Class B Refer to Table 2-4
Thickness 20 mm
No. of faces to plaster 1
Cement 6 bags
Sand 0.5 m3

E. Foundation Reinforcement
Rebar Dia 12 mm
Spacing Along L 200 mm
Spacing Along W 200 mm

Total Linear meter of rebar (L) 22.5 m

Total Linear meter of rebar (W) 22.5 m

Quantity of rebar 9 pcs

F. Cover Reinforcement
Rebar Dia 12 mm
Spacing Along L 200 mm
Spacing Along W 200 mm

Total Linear meter of rebar (L) 22.5 m

Total Linear meter of rebar (W) 22.5 m

Quantity of rebar 9 pcs

SUMMARY
Item Quantity Unit
Excavation 9 m3
CHB Units
5'' 300 pcs
CHB Reinforcements
10mm 17 pcs
Mortar
Cement 25 bags
Sand 2.5 m3
Plastering
Cement 6 bags
Sand 0.5 m3
Foundation Reinforcement
12mm 9 pcs
Top Cover Renforcement
12mm 9 pcs
TABLE 2-2 QUANTITY OF CEMENT AND SAND FOR CHB MORTAR PER SQUARE METER

Size of CHB Bags Cement Mixture

(inches) A B C D
4 0.792 0.522 0.394 0.328
5 1.159 0.77 1.157 0.4805
6 1.526 1.018 0.763 0.633

Table 3-5 Length of Reinforcing Bars for CHB in meters

Spacing Vertical Rebars Spacing Horizontal Rebar

mm length per sq.m. layer length per sq.m.
400 2.93 2 3.3
600 2.13 3 2.15
800 1.6 4 1.72
TABLE 2-4 QUANTITY OF CEMENT AND SAND FOR PLASTER PER SQUARE METER AREA

Cement in Bags
Class Mix Thickness of plaster
8 12 16 20
A 0.144 0.216 0.288 0.36
B 0.096 0.144 0.192 0.24
C 0.072 0.108 0.144 0.18
D 0.06 0.09 0.12 0.15
Sand 0.008 0.12 0.016 0.02
 CEMENT AND SAND FOR
R PER SQUARE METER MORTAR AND PLASTER IN
CUBIC METER
Class Mixture Proportion
Sand
A 1:02
0.0435 B 1:03
0.1279 C 1:04
0.0844 D 1:05
SQUARE METER AREA

25
0.45
0.3
0.225
0.188
0.025
 GROUNDFLOOR SECOND FLOOR
Location Floor Finishes Location Floor Finishes
STORAGE Semi Rough CREW AREA Semi Rough
DISHWASHING Semi Rough BAR AREA Semi Rough
WASHING Semi Rough DINING HALL Semi Rough
RESTROOM 60x60 Tiles OFFICE Semi Rough
MULTI-PURPOSE 60x60 Tiles WAITING AREA Semi Rough
HALLWAY Semi Rough POWDER ROOM Semi Rough

A. Tiling Works
Allowance for tile breakage 1.10
Allowance for mortar 1.05
Tile Dimension 0.6 m
0.6 m
Area Multiplier
Cement 0.3 bags
Sand 0.025 m3
Tile Adhesive 0.125 bags

Location Floor Area Tiles (pcs) Cement Sand

Restroom 12.6 39 3.78 0.315
Multi-purpose 132.35 405 39.705 3.30875

46 4
Cement, bags Sand, m3
 Tile Adhesive Remarks
1.575
16.54375

20
Tile Adhesive, bags
A. Ceiling Finishes
Metal Frame Assembly - Groundfloor

Allowance for cuttings 0.00

Material 1''x1'' tubular
Commercial length 6 m

No. of panels 20 pcs

Length along X 0.7 m
No. of member along X 16
Cuts per tubular 8 pcs
Quantity 40 pcs

No. of panels 20 pcs

Length along X 0.9 m
No. of member along X 15
Cuts per tubular 6 pcs
Quantity 50 pcs

Total Quantity required 0 pcs

Metal Frame Assembly - Second Floor

Allowance for cuttings 0.00

Material 1''x1'' tubular
Commercial length 6 m

No. of panels 79 pcs

Length along X 0.7 m
No. of member along X 16
Cuts per tubular 8 pcs
Quantity 158 pcs

No. of panels 79 pcs

Length along X 0.9 m
No. of member along X 15
Cuts per tubular 6 pcs
Quantity 198 pcs

Total Quantity required 0 pcs

A. Ceiling Works

Schedule of Ceiling Rough-in Finish Ceiling Area Remarks

STORAGE Metal frame Ficem Board
DISHWASHING Metal frame Ficem Board Groundfloor
WASHING Metal frame Ficem Board Ceiling only (9.0m
225
RESTROOM Metal frame Ficem Board x 25.0m
approximately)
MULTI-PURPOSE Metal frame Ficem Board
HALLWAY Metal frame Ficem Board
OFFICE Metal frame Ficem Board 0 Second Floor

Allowance for Ceiling Board 1.10

Ficem Board 86 pcs

Allowance for Ceiling Supports 1.10

Metal Furring 586 l.m.
129 pcs 5m commercial length
C-channel for runner 402 l.m.
89 pcs 5m commercial length
C-channel for hanger
height of hanger per pc 0.5 m assumed
no. of point support 558 pcs no. of intersection / 2
total linear meter 279 m
62 pcs 5m commercial length

Wall Angle 116 l.m.

43 pcs 3m commercial length
W-clip 1045 pcs

B. Wall Cladding
Allowance for discrepancy 0.00
Total linear meter of wall to clad 28.2 m approximately
Wall height 3.5 m +0.40 m allowance
Total Area 98.7 m²

Gypsum Board 0 pcs

Metal Studs 0 pcs 3m commercial length

C. Cabinetries
Location Area, m² Remarks
Bar Area 6 1
Bar Area 5.5 2
Bar Area 4.5 shelves

0.00
Carrying channel 60 cm spacing
metal furring 40 cm spacing
A. Painting Works
Allowance for discrepancy 1.10
Description Area per, m² Remarks
Interior Wall Area 488.71 m²
Exterior Wall Area 173.121 +10% allowance

B. Special Finishes
Allowance for discrepancy 1.10
Description Area per, m² Remarks
Stone Cladding 45.89 +10% allowance
Glass Windows - Groundfloor 43.56 +10% allowance
Glass Windows - Second Floor 0.00 +10% allowance

C. Railings
Allowance for discrepancy 0.00
Material 2''x3'' tubular
Total length 44 m
Commercial length 6 m
Quantity 0 pcs

Wire Rod total length 0 l.m.

 Schedule of Doors
Location Size (mm) Description set
800x2100 2
Multi-purpose
700x2100 1
Restrooms 700x2100 2
Office 700x2100 0
Powder Room 600x2100 0
A. Water Supply

Description Qty Unit

1 1/2" Blue pipe 69.70 l.m.
1 '' Blue Pipe 24.53 l.m.

SUMMARY
1/2" Blue pipe 69.70 l.m.
1 '' Blue Pipe 24.53 l.m.
4'' PVC Pipe 62.4 l.m.
2'' PVC Pipe 0 l.m.

D. Fixtures
Description per Unit Unit
1 Water Closet 6 pcs
2 Lavatory 5 pcs
3 Urinal 2 pcs
4 Kitchen Sink 1 pcs
5 Floor Drain 7 pcs
6 Clean-out 2 pcs
7 Gate Valve 5 pcs
8 pcs
 B. Sanitary

Remarks Description
approximate (+20% allowance for bends and connection to fixture) 4'' PVC Pipe
approximate (+20% allowance for bends and connection to fixture) 4'' PVC Pipe
 C. Vent

pcs Unit Remarks

18 l.m. WC to Septic Tank (+20% allowance for bend and connections)
44.4 l.m. Sewage line to Public (+20% allowance for bend and connections)
Description pcs Unit Remarks
2'' PVC Pipe l.m. approximate
A. Lighting
Description per Unit
Downlight/Pinlight - A 73 pcs
Downlight/Pinlight - B 7 pcs
Track Lights 0 pcs
Strip Lights 47.86 l.m. +10% allowance

B. Lighting Outlet

C. Switches
Description per Unit
One Gang Device Switch pcs
Two Gang Device Switch pcs
Three Way Device Switch pcs

D. Power Outlets
Description per Unit
ACU Outlet 2 pcs
Duplex Power outlet 14 pcs

E. Circuit Breaker/panel Board 1

F. Electrical Wirings
Description Total
2.5 mm² 800 l.m. for lightings 200 l.m x 4
2.5 mm² 100 l.m. for outlets 50 l.m x 2
3.5 mm² 100 l.m. for outlets 50 l.m x 2