Project: TWO-STOREY RESIDENCE

Location: UBAS ST., VALLEYVIEW EXEC. VILLAGE, BRGY. SAN JUAN, CAINTA, RIZAL
Owner: HELEN R. GASA

Subject: Bill of Materials

No. ITEM DESCRIPTION (M) UNIT QTY MAT. COST (M)TOTAL (L)COST TOTAL COST
I PRELIMINARIES
1.0 Mobilization/Demobilization 1.00 lot 19,694.37 19,694.37 3,938.87 23,633.25
2.0 Temporary Facilities 1.00 lot 29,147.67 29,147.67 5,829.53 34,977.21
3.0 Safety Requirements 1.00 lot 15,755.50 15,755.50 3,151.10 18,906.60
4.0 Permits 1.00 lot 78,777.49 78,777.49 15,755.50 94,532.99
5.0 Water and Electrical Consumption 10 months 6,500.00 62,648.02 12,529.60 75,177.62
Subtotal 247,227.67
II SITE WORKS
1.0 Removal of Existing Structures 1.00 lot 72,286.17 20,000.00 14,457.23 34,457.23
2.0 Hauling of Debris 1.00 lot 57,828.94 15,000.00 3,000.00 18,000.00
3.0 Temporary Fence 188.77 ln.m. 900.00 169,893.00 33,978.60 203,871.60
4.0 Layouting 55.40 m² 50.00 2,770.00 554.00 3,324.00
Subtotal 259,652.83
III EARTHWORKS
1.0 Concrete Cutting - ln.m. 150.00 - - -
2.0 Concrete Breaking - m² 450.00 - - -
3.0 Excavation 33.13 m³ 500.00 16,565.20 3,313.04 19,878.24
4.0 Backfill and Compaction 33.13 m³ 200.00 6,626.08 1,325.22 7,951.30
5.0 Gravel Bedding 1.08 m³ 1,200.00 1,297.44 259.49 1,556.93
Subtotal 29,386.46
IV REINFORCED CONCRETE WORKS
1.0 Concrete 63.57 m³ 5,500.00 349,622.90 69,924.58 419,547.48
2.0 Rebars 2,496.06 kgs 55.00 137,283.11 27,456.62 164,739.73
3.0 Formworks 350.30 m² 500.00 175,150.10 35,030.02 210,180.12
4.0 Scaffoldings 35.03 m² 200.00 7,006.00 1,401.20 8,407.20
Subtotal 802,874.54
V STEEL WORKS
1.0 Built-up Trusses 1,177.50 kgs 65.00 76,537.50 15,307.50 91,845.00
2.0 Connector and Base Plates 20.00 kgs 65.00 1,300.00 260.00 1,560.00
3.0 Purlins 172.23 lgs 1,200.00 206,674.29 41,334.86 248,009.14
4.0 Round Bars 24.11 m² 650.00 15,672.80 3,134.56 18,807.36
5.0 Consumables 1.00 lot 30,018.46 30,018.46 6,003.69 36,022.15
Subtotal 396,243.65
VI TINSMITHRY
1.0 Long Span ga. 24 rib type roofing 120.56 m² 550.00 66,308.00 13,261.60 79,569.60
2.0 Gutter and Flashing 10.98 ln.m. 650.00 7,136.99 1,427.40 8,564.39
3.0 End Capping 3.66 ln.m. 350.00 1,281.00 256.20 1,537.20
Subtotal 89,671.18
VII MASONRY WORKS
1.0 Perimeter Walls (CHB 6") 109.99 m² 800.00 87,995.93 17,599.19 105,595.11
2.0 Interior Walls (CHB 4") 108.03 m² 700.00 75,621.00 15,124.20 90,745.20
3.0 Plastering Works 436.05 m² 130.00 56,686.48 11,337.30 68,023.77
Subtotal 264,364.08
VIII TILE WORKS
1.0 Ceramic Tiles 30 x 30 15.46 m² 465.00 7,188.90 1,437.78 8,626.68
2.0 Homogeneous Tiles 60 x 60 60.20 m² 560.00 33,712.00 6,742.40 40,454.40
3.0 Pebbles 12.00 m² 500.00 6,000.00 1,200.00 7,200.00
4.0 Plain Cement Toppings 2" 15.00 m² 290.00 4,350.00 870.00 5,220.00
5.0 Countertop Finish, Ceramic tiles 6.00 m² 465.00 2,790.00 558.00 3,348.00
1.0 Comfort Room
Floor Tiles 9.00 m² 750.00 6,750.00 1,350.00 8,100.00
Wall Tiles 9.00 m² 750.00 6,750.00 1,350.00 8,100.00
Subtotal 81,049.08
IX CEILING WORKS
Gypsum board on metal framing 99.66 m² 800.00 79,728.00 15,945.60 95,673.60
Subtotal 95,673.60
 X FENESTRATIONS
1.0 Doors
D1 1.00 set 10,000.00 10,000.00 2,000.00 12,000.00
D2 4.00 set 8,000.00 32,000.00 6,400.00 38,400.00
D3 3.00 set 7,000.00 21,000.00 4,200.00 25,200.00
D4 1.00 set 9,000.00 9,000.00 1,800.00 10,800.00
D5 1.00 set 20,000.00 20,000.00 4,000.00 24,000.00
1.0 Windows
W1 7.00 set 9,000.00 63,000.00 12,600.00 75,600.00
W2 2.00 set 6,000.00 12,000.00 2,400.00 14,400.00
W3 3.00 set 7,000.00 21,000.00 4,200.00 25,200.00
Subtotal 225,600.00
XI PAINTING WORKS
1.0 Walls
Exterior Walls 109.99 m² 289.00 31,788.53 6,357.71 38,146.23
Interior Walls 326.05 m² 250.00 81,513.73 16,302.75 97,816.47
2.0 Underslab Steel Deck see ceiling
3.0 Ceiling 99.66 m² 245.00 24,416.70 4,883.34 29,300.04
4.0 Columns 172.80 m² 245.00 42,336.00 8,467.20 50,803.20
5.0 Doors
Single door 10.00 sets 1,200.00 12,000.00 2,400.00 14,400.00
Subtotal 230,465.95
XII WATERPROOFING
1.0 Comfort Rooms 9.00 m² 650.00 5,850.00 1,170.00 7,020.00
Subtotal 7,020.00
XIII HANDRAILS
1.0 Stair Handrail GI Pipe 1Ø 13.50 ln.m. 450.00 6,075.00 1,215.00 7,290.00
Subtotal 7,290.00
XIV PLUMBING WORKS
1.0 Fixtures
1.1 Water Closets 3.00 units 5,000.00 15,000.00 3,000.00 18,000.00
1.2 Shower Heads 3.00 sets 3,000.00 9,000.00 1,800.00 10,800.00
1.4 Countertop Lavatory (OSM) 3.00 sets 3,000.00 9,000.00 1,800.00 10,800.00
1.5 Kitchen Sink 1.00 sets 1,500.00 1,500.00 300.00 1,800.00
2.0 Roughing Ins
2.1 Water Lines 1.00 lot 37,754.00 37,754.00 7,550.80 45,304.80
2.2 Sewer Lines 1.00 lot 226,524.00 226,524.00 45,304.80 271,828.80
3.0 Septic Tank 1.00 unit 80,000.00 80,000.00 16,000.00 96,000.00
4.0 Catch Basin 6.00 units 1,500.00 9,000.00 1,800.00 10,800.00
Subtotal 465,333.60
XV ELECTRICAL WORKS
1.0 Light Outlets 38.00 sets 200.00 7,600.00 1,520.00 9,120.00
2.0 Duplex Outlet 20.00 sets 100.00 2,000.00 400.00 2,400.00
3.0 Light Switch (OSM) 15.00 sets 100.00 1,500.00 300.00 1,800.00
4.0 Junction Box 8.75 pcs 60.00 525.00 105.00 630.00
5.0 Utility Box 7.00 pcs 60.00 420.00 84.00 504.00
6.0 Square Box 3.50 pcs 80.00 280.00 56.00 336.00
7.0 Panel Boards 1.00 set 28,360.00 28,360.00 5,672.00 34,032.00
8.0 Nema 3R 1.00 set 28,400.00 28,400.00 5,680.00 34,080.00
9.0 Pipe/Fittings/Connectors 1.00 lot 8,604.00 8,604.00 1,720.80 10,324.80
10.0 Miscellaneous Hardware 1.00 lot 86,040.00 86,040.00 17,208.00 103,248.00
Subtotal 196,474.80
Direct Cost 3,398,327.45
Over Head 169,916.37

-------------------
Total Cost 3,568,243.82