You are on page 1of 4

Harga Pasar Kalkulasi Biaya Nilai Agunan Bobot

No. Debitur Baki Debet (Rp) Kolektabilitas Jenis • Agunan


(Rp) (Rp) (Rp) Pengurang

1 2 (3) 4 5 6 7 8 9
1 Faris 150,000,000 Lancar 400 300,000 120,000,000 0.7
m2
2 Yoga 320,000,000 Lancar 500 500,000 250,000,000 0.7
m2
Jurtah 470,000,000 0

5 Helma 400,000,000 DPK 300 400,000 120,000,000 0.7


m2
6 Heni 200,000,000 DPK 200 500,000 100,000,000 0.7
m2
7 Rossi 600,000,000 DPK 300 2,000.000 600,000 0.7
Jurrtah 1,200,000,000 0

8 Yunia 150,000,000 Kurang Lancar 150 800,000 120,000,000 0.7


m2
9 Diana 400,000,000 Kurang Lancar 600 500,000 300,000,000 0.7
m2
Jurrlah 550,000,000 0

10 Difa 456,000,000 Diragukan 500 1,000,000 500,000,000 0.5


m2
12 Aofa 200,000,000 Dragukan Deposito 130,000,000
1
Jurrlah 656,000,000

Total 2,876,000,000

Soal : Penyisihan Tahun Lalu Rp. 130.789.000 . Berapa Cadangan ppap yang harus dibentuk

Penghapusan Kredit Macet 200.000 . Buat Jurnalnya

Kredit itu Kemudian dilunasi kebali


Agunan Ditentukan Bobot PPAP PPAP(Rp)
(Rp)
(10)=(8)x(9) 11 12
84,000,000

175,000,000

259,000,000
0.01 2,110,000

84,000,000

70,000,000

420,000

154,420,000
0.05 52,279,000

-
84,000,000
-
210,000,000
-
294,000,000
0.15 38,400,000

-
250,000,000
-
130,000,000
-
380,000,000
0.5 138,000,000

230,789,000
Harga Pasar Kalkulasi Biaya Nilai Agunan Bobot
No. Debitur Baki Debet (Rp) Kolektabilitas Jenis • Agunan
(Rp) (Rp) (Rp) Pengurang

1 2 (3) 4 5 6 7 8 9
1 Faris 150,000,000 Lancar 400 300,000 120,000,000 0.7
m2
2 Yoga 320,000,000 Lancar 500 500,000 250,000,000 0.7
m2
Jurtah 470,000,000 0

5 Helma 400,000,000 DPK 300 400,000 120,000,000 0.7


m2
6 Heni 200,000,000 DPK 200 500,000 100,000,000 0.7
m2
7 Rossi 600,000,000 DPK 300 2,000.000 600,000 0.7
Jurrtah 1,200,000,000 0

8 Yunia 150,000,000 Kurang Lancar 150 800,000 120,000,000 0.7


m2
9 Diana 400,000,000 Kurang Lancar 600 500,000 300,000,000 0.7
m2
Jurrlah 550,000,000 0

10 Difa 456,000,000 Diragukan 500 1,000,000 500,000,000 0.5


m2
12 Aofa 200,000,000 Dragukan Deposito 130,000,000
1
Jurrlah 656,000,000

Total 2,876,000,000

Soal : Penyisihan Tahun Lalu Rp. 130.789.000 . Berapa Cadangan ppap yang harus dibentuk

Penghapusan Kredit Macet 200.000 . Buat Jurnalnya

Kredit itu Kemudian dilunasi kebali


Agunan Ditentukan Bobot PPAP PPAP(Rp)
(Rp)
(10)=(8)x(9) 11 12

-
0.01 4,700,000

-
0.05 60,000,000

-
-
0.15 82,500,000

-
-
0.5 328,000,000

475,200,000

You might also like