Scribd Logo
Upload

Welcome to Scribd!

  • Leidy J Parcial - Confiable

    Uploaded by

    Maria Fernanda Morales
    3 views12 pages

    Original Title

    Leidy j Parcial - Confiable

    Copyright

    © © All Rights Reserved

    Available Formats

    XLSX, PDF, TXT or read online from Scribd

    Did you find this document useful?

    Is this content inappropriate?

    Report this Document

    Copyright:

    © All Rights Reserved
    Download as XLSX, PDF, TXT or read online from Scribd
    Flag for inappropriate content
    3 views12 pages

    Leidy J Parcial - Confiable

    Uploaded by

    Maria Fernanda Morales

    Copyright:

    © All Rights Reserved
    Download as XLSX, PDF, TXT or read online from Scribd
    Flag for inappropriate content
    of 12

    PREGUNTA 1

    PREGUNTA 2

    PREGUNTA 3

    PREGUNTA 4
    PREGUNTA 5

    PREGUNTA 6
    PREGUNTA 7

    PREGUNTA 8
    PREGUNTA 9

    PREGUNTA 10

    LA C
    LA E
    PV $ 60,000.00
    CVU $ 35,000.00
    MCN $ 25,000.00

    Fijoss
    Arriendo $ 511,800.00
    salario $ 828,150.00
    Serv publicos $ 50,000.00
    Vigilancia $ 10,000.00
    $ 1,399,950.00

    PE 56.00 unidades
    PE $ 3,360,000.00

    1 35 102
    PV $ 60,000.00 2100000 6120000
    CV $ 35,000.00 1225000 3570000
    MCU $ 25,000.00 $ 875,000.00 $ 2,550,000.00

    MC 35 celulares $ 875,000.00
    MC 102 celulares $ 2,550,000.00

    1
    PV $ 60,000.00
    CV $ 35,000.00
    MCU $ 25,000.00

    MCU $ $ 25,000.00
    MCU % 42% 41.67%
    1 48
    PV $ 60,000.00 $ 2,880,000.00
    CV $ 35,000.00 $ 1,680,000.00
    MCU $ 25,000.00 $ 1,200,000.00 $ 1,200,000.00
    CF $ 1,399,950.00
    perdida -$ 199,950.00

    Fijoss
    Arriendo $ 511,800.00
    salario $ 828,150.00
    Serv publicos $ 50,000.00
    Vigilancia $ 10,000.00
    $ 1,399,950.00

    1
    PV $ 60,000.00
    CV $ 35,000.00
    MCU $ 25,000.00

    CF
    Arriendo $ 511,800.00
    salario $ 828,150.00
    Serv publicos $ 50,000.00
    Vigilancia $ 10,000.00
    $ 1,399,950.00

    unidades a vender
    Ingresos $ 18,000,000.00
    U deada $ 6,100,050.00 Costos $ 10,500,000.00
    U bruta $ 7,500,000.00
    CF + u D $ 7,500,000.00 300.00 Gastos $ 1,399,950.00
    MCN $ 25,000.00 U neta $ 6,100,050.00

    1
    PV $ 60,000.00
    CV $ 35,000.00
    MCU $ 25,000.00

    CF
    Arriendo $ 511,800.00
    salario $ 828,150.00
    Serv publicos $ 50,000.00
    Vigilancia $ 10,000.00
    $ 1,399,950.00

    unidades a vender
    Ingresos $ 3,600,000.00
    U deada $ 100,050.00 Costos $ 2,100,000.00
    U bruta $ 1,500,000.00
    CF + u D $ 1,500,000.00 60.00 Gastos $ 1,399,950.00
    MCN $ 25,000.00 U neta $ 100,050.00
    $ 3,600,000.00

    1
    PV $ 60,000.00
    CV $ 35,000.00
    MCU $ 25,000.00

    CF
    Arriendo $ 511,800.00
    salario $ 828,150.00
    Serv publicos $ 50,000.00
    Vigilancia $ 10,000.00
    $ 1,399,950.00

    unidades a vender

    U deada $ 0.00
    CF + u D $ 1,399,950.00 100.00
    MCN $ 25,000.00
    ###

    LA A
    LA A

    1200
    VALORES POR UNIDAD 100 125
    Ingresos $ 60,000.00 $ 6,000,000.00 $ 7,500,000.00
    Costos v $ 35,000.00 $ 3,500,000.00 $ 4,375,000.00
    Costos F $ 1,399,950.00 $ 1,399,950.00 $ 2,024,950.00
    U operativa $ 1,100,050.00 $ 1,100,050.00
    AYB

    You might also like