You are on page 1of 9

Kenneth Jayson

Annual Salaries 100,000.00 60,000.00


Interest 71,250.00 116,250.00
Bonus 13,125.00
Balance 15,750.00 23,625.00
200,125.00 199,875.00

Mal Mag
Interest 20,000.00 30,000.00
Salary 20,000.00
Bonus 12,000.00
Remainder 15,200.00 22,800.00
35,200.00 84,800.00
Total
Mal, Capital Mag, Capital
160,000.00 July 1 15,000.00 Jan. 1 100,000.00 April 1
187,500.00 Dec. 1 10,000.00 April 1 10,000.00 Dec. 1
13,125.00 Nov. 1 35,000.00
39,375.00
400,000.00

Total
50,000.00
20,000.00
12,000.00
38,000.00
120,000.00
Mag, Capital
30,000.00 Jan. 1 150,000.00
35,000.00 June 1 50,000.00
Oct. 1 65,000.00
1 Profit: 400,000.00
Kenneth
Annual Salaries 100,000.00
Interest 71,250.00
Bonus (400,000-160,000-187,500 13,125.00
Remainder 39,375.00 15,750.00
(40:60) 200,125.00

2 Profit: 120,000.00
(2/5)
Mal
Interest 20,000.00
Salary
Bonus
Remainder 38,000.00 15,200.00
(2:3) 35,200.00

3.1 Profit: 1,500,000.00

Calamba
A. 750,000.00

200,000/500,000
Calamba
B. 600,000.00

(1/1.5)
Calamba
C. 1,000,000.00

D. Calamba
Interest 20,000.00
Remainder 1,450,000.00
870,000.00
890,000.00

Calamba
E. Interest 20,000.00
Salary 340,000.00
Remainder 940,000.00 470,000.00
830,000.00

Calamba
Interest 20,000.00
Salary 340,000.00
Bonus 990,000.00 198,000.00
Remainder 742,000.00 371,000.00
929,000.00
Jayson Total
60,000.00 160,000.00
116,250.00 187,500.00
13,125.00
23,625.00 39,375.00
199,875.00 400,000.00

(3/5)
Mag Total
30,000.00 50,000.00
20,000.00 20,000.00
12,000.00 12,000.00
22,800.00 38,000.00
84,800.00 120,000.00

Profit: 660,000.00

Brillantes Total Calamba


750,000.00 1,500,000.00 A. 330,000.00

300,000/500,000 200,000/500,000
Brillantes Total Calamba
900,000.00 1,500,000.00 B. 264,000.00

(0.5/1.5) (1/1.5)
Brillantes Total Calamba
500,000.00 1,500,000.00 C. 440,000.00

Brillantes Total D. Calamba


30,000.00 50,000.00 Interest 20,000.00
Remainder 610,000.00
580,000.00 1,450,000.00 366,000.00
610,000.00 1,500,000.00 386,000.00

Brillantes Total Calamba


30,000.00 50,000.00 E. Interest 20,000.00
170,000.00 510,000.00 Salary 340,000.00
470,000.00 940,000.00 Remainder 100,000.00 50,000.00
670,000.00 1500000 410,000.00

Brillantes Total Calamba


30,000.00 50,000.00 Interest 20,000.00
170,000.00 510,000.00 Salary 340,000.00
198,000.00 Bonus 150,000.00 30,000.00
371,000.00 742,000.00 Remainder 70,000.00 35,000.00
571,000.00 1,500,000.00 425,000.00
Brillantes Total
330,000.00 660,000.00

300,000/500,000
Brillantes Total
396,000.00 660,000.00

(0.5/1.5)
Brillantes Total
220,000.00 660,000.00

Brillantes Total
30,000.00 50,000.00

244,000.00 610,000.00
274,000.00 660,000.00

Brillantes Total
30,000.00 50,000.00
170,000.00 510,000.00
50,000.00 100,000.00
250,000.00 660,000.00

Brillantes Total
30,000.00 50,000.00
170,000.00 510,000.00
30,000.00
35,000.00 70,000.00
235,000.00 660,000.00

You might also like