Yates mercury

Precio de venta x
Yates Costo variable x unidad Costo fijo P.E
unidad
Sting 10,000.00 5,000.00 5,000,000.00 1,000.00
Ray 7,500.00 3,600.00 3,000,000.00 769.23
Breaker 15,000.00 8,000.00 10,000,000.00 1,428.57
32,500.00 16,600.00 18,000,000.00 3,197.80

Sting 5,000.00 ≥ 700

Ray 3,600.00 ≥ 300
Breaker 8,000.00 ≤ 400

Sting 5,000,000.00 1 700

Ray 3,000,000.00 1 300
Breaker 10,000,000.00 1 400
18,000,000.00 3.00 1,400.00

Restricciones
≤
≥
≤
≥
Margen

5,000.00
3,900.00
7,000.00
15,900.00

5,000,000.00
3,000,000.00
10,000,000.00
 Yates mercury
Precio de venta x
Yates Costo variable x unidad Costo fijo
unidad
Sting 10,000.00 5,000.00 5,000,000.00
Ray 7,500.00 3,600.00 3,000,000.00
Breaker 15,000.00 8,000.00 10,000,000.00
32,500.00 16,600.00 18,000,000.00

Gerencia Q Margen
Sting 700 1 5,000.00
Ray 300 1 3,900.00
Breaker 400 1 7,000.00
-

Costo Cantidad
Sting 5,000,000.00 5000000
Ray 3,000,000.00 3000000
Breaker 10,000,000.00 10000000
18,000,000.00 18,000,000.00

Restricciones
≤
≥
≤
≥
y
P.E Margen

1,000.00 5,000.00
769.23 3,900.00
1,428.57 7,000.00
3,197.80 15,900.00

Venta CVT
10,000.00 5,000.00
7,500.00 3,600.00
15,000.00 8,000.00
32,500.00 16,600.00

Produccion Costo Total

700 25,000,000,000,000.00
300 9,000,000,000,000.00
400 100,000,000,000,000.00
8,400,000,000.00 134,000,000,000,000.00
Miles de dolares STING RAY BREAKER
Precio de venta 10.0 7.5 15.0
Costo variable 5.0 3.6 8.0
Costo Fijo 5,000 10,000 3,000

Punto de Equilibrio en miles

STING RAY BREAKER
Cantidad a producir 2868 400 300 Costo
Costo unitario 5.0 3.6 8.0 18180.00
Restricciones Uso de los recursos Total
Punto de Equilibrio 5.0 3.9 7.0 18,000 =
Produccion mas STING 1 2868 ≥
Produccion mas BREAKER 1 400 ≤
Produccion mas RAY 1 300 ≥
Total
18,000

18,000 Holguras
700 2168
400 0
300 0