Scribd Logo
Upload

Welcome to Scribd!

  • Tj. Hagu - RAB MCK - Final

    Uploaded by

    MaulidiMilan
    2 views1 page

    Copyright

    © © All Rights Reserved

    Available Formats

    PDF, TXT or read online from Scribd

    Did you find this document useful?

    Is this content inappropriate?

    Report this Document

    Copyright:

    © All Rights Reserved
    Download as PDF, TXT or read online from Scribd
    Flag for inappropriate content
    2 views1 page

    Tj. Hagu - RAB MCK - Final

    Uploaded by

    MaulidiMilan

    Copyright:

    © All Rights Reserved
    Download as PDF, TXT or read online from Scribd
    Flag for inappropriate content
    of 1

    RENCANA ANGGARAN BIAYA

    PROGRAM DANA DESA


    GAMPONG : TANJONG HAGU
    KECAMATAN : SAMUDERA
    KABUPATEN : ACEH UTARA
    TAHUN ANGGARAN : 2022

    Bidang :
    Kegiatan : PEMBANGUNAN MCK
    Waktu Pelaksanaan :
    Rincian Pendanaan :
    ##### 3,00 Unit

    NO URAIAN VOLUME HARGA SATUAN (Rp) JUMLAH (Rp)

    1 2 3 4 5
    A BAHAN
    1 Tanah Timbun 2,00 M3 80.000,00 160.000,00
    2 Semen 41,00 Zak 73.000,00 2.993.000,00
    3 Pasir Pasang 5,00 M3 180.000,00 900.000,00
    4 Kerikil Beton 2,00 M3 260.000,00 520.000,00
    5 Besi 8 mm 30,00 Btg 60.000,00 1.800.000,00
    6 Besi 5 mm 20,00 Btg 25.000,00 500.000,00
    7 Kawat Beton 2,00 Kg 27.000,00 54.000,00
    8 Paku 1,00 Kg 22.000,00 22.000,00
    9 Batu Bata 2.660,00 Bh 750,00 1.995.000,00
    10 Papan Bekisting 9,00 Lbr 90.000,00 810.000,00
    11 Papan Listplank 9,00 Lbr 90.000,00 810.000,00
    12 Kayu 2,5/5 cm 6,00 Btg 30.000,00 180.000,00
    13 Kayu 5/5 cm 6,00 Btg 60.000,00 360.000,00
    14 Kloset Jongkok 3,00 Bh 250.000,00 750.000,00
    15 Pipa Air Bersih Ø 3/4" + Accessories 3,00 Btg 40.000,00 120.000,00
    16 Pipa Air Kotor Ø 2" + Accessories 1,50 Btg 110.000,00 165.000,00
    17 Pipa Air Kotor Ø 3" + Accessories 1,50 Btg 180.000,00 270.000,00
    18 Floor Drain 3,00 Bh 50.000,00 150.000,00
    19 Kran Air 3,00 Bh 20.000,00 60.000,00
    20 Batu Kerawang 9,00 Bh 20.000,00 180.000,00
    21 Bak Air Plastik/PVC 3,00 Bh 250.000,00 750.000,00
    22 Cincin Sumuran 15,00 Bh 150.000,00 2.250.000,00
    23 Tutup Sumuran 6,00 Bh 100.000,00 600.000,00
    24 Pipa Hawa 3,00 Bh 20.000,00 60.000,00
    25 Rangka Atap Baja Ringan + Atap Seng Superdeck 24,00 M2 150.000,00 3.600.000,00
    26 Pintu Aluminium + Accessories (Lengkap Terpasang) 3,00 Unit 800.000,00 2.400.000,00
    27 Cat Tembok 11,00 Kg 30.000,00 330.000,00
    28 Cat Kayu/Minyak 2,00 Kg 60.000,00 120.000,00

    Jumlah A 22.909.000,00
    B PERALATAN
    1 Papan Nama Kegiatan 1,00 Bh 300.000,00 300.000,00
    2 Benang/Tali 3,00 Rol 10.000,00 30.000,00
    Jumlah B 330.000,00
    C UPAH
    1 Pekerja 30,00 HOK 90.000,00 2.700.000,00
    2 Tukang 14,00 HOK 110.000,00 1.540.000,00
    3 Kepala Tukang 2,00 HOK 120.000,00 240.000,00
    4 Mandor 1,00 HOK 100.000,00 100.000,00
    Jumlah C 4.580.000,00

    JUMLAH (A + B + C) 27.819.000,00
    Biaya Operasional 7% 27.819.000,00 1.947.000,00
    JUMLAH TOTAL (Rp) 29.766.000,00

    Gampong Tanjong Hagu, 23 Januari 2022

    Disetujui/Mengesahkan : Telah Diverifikasi Pelaksana Kegiatan


    Geuchik Gampong Sekretaris Gampong

    MUAZZIR ZIKRI MARWAN

    You might also like