You are on page 1of 2

HARGA PENAWARAN

PEKERJAAN : TAHAP 3 MASJID JUANG


LOKASI : NANGA PINOH - MELAWI - KALBAR

A. KRAWANGAN TERAS
1. Krawangan GRC Tebal 4mm = 823 m2 x Rp 700.000 = Rp 576.100.000
2. CAT Ex. Jotun / Setara = 1646 m2 x Rp 50.000 = Rp 82.300.000
Rp 658.400.000
B. DINDING PENUTUP PIPA
1. GRC Polos = 247,6 m2 x Rp 550.000 = Rp 136.180.000
2. Siku 50x50x5 = 1.335,2 kg x Rp 28.000 = Rp 37.385.600
3. CAT Ex. Jotun / Setara = 247,6 m2 x Rp 40.000 = Rp 9.904.000

Rp 183.469.600
C. ORNAMEN KIRI + KANAN MIHRAB
1. PUC Tebal 12mm Ukir = 116,8 m2 x Rp 500.000 = Rp 58.400.000
2. Accesoris = 19,52 m2 x Rp 500.000 = Rp 9.760.000
3. CAT Ex. Jotun / Setara = 136,32 m2 x Rp 40.000 = Rp 5.452.800

Rp 73.612.800
D. LEMARI AC
1. GRC KRAWANG Tebal 4cm = 57,76 m2 x Rp 700.000 = Rp 40.432.000
2. CAT Ex. Jotun / Setara = 57,76 m2 x Rp 50.000 = Rp 2.888.000

Rp 43.320.000
E. MIMBAR
1. GRC Motif = 27,36 m2 x Rp 650.000 = Rp 17.784.000
2. CAT Ex. Jotun / Setara = 27,36 m2 x Rp 50.000 = Rp 1.368.000

Rp 19.152.000
F. BACKDROP MIHRAB
1. PVC Ukir Tebal 15 mm = 13,73 m2 x Rp 500.000 = Rp 6.865.000
2. Akrilik susu Tebal 5mm = 13,73 m2 x Rp 650.000 = Rp 8.924.500
3. Siku 50x50x3 = 128,94 kg x Rp 28.000 = Rp 3.610.320
4. Hollo 40x40x0,7 = 7 btg x Rp 130.000 = Rp 910.000
5. Accesoris GRC Motif = 11,89 m2 x Rp 650.000 = Rp 7.728.500
6. CAT Ex. Jotun / Setara = 13,73 m2 x Rp 40.000 = Rp 549.200

Rp 28.587.520

G. PLAFON AREA MIHRAB


1. PVC Ukir Tebal 15mm = 66,97 m2 x Rp 550.000 = Rp 36.833.500
2. Akrilik susu tebal 5mm = 66,97 m2 x Rp 650.000 = Rp 43.530.500
3. CAT Ex. Jotun / Setara = 66,97 m2 x Rp 40.000 = Rp 2.678.800

Rp 83.042.800
H. PLAFON KUBAH
1. Rangka Kubah Utama
(Penambahan Cincin Dalam)
PH 2 inchi tebal 2 mm = 1.124,5 kg x Rp 28.000 = Rp 31.486.000
2. Rangka baru
PH 2 inchi tebal 2,8 mm = 567,63 kg x Rp 28.000 = Rp 15.893.640
PH 3 A80inchi tebal 3 mm = 2.236,60 kg x Rp 28.000 = Rp 62.624.800
3. PVC tebal 12 mm = 618,33 m2 x Rp 400.000 = Rp 247.332.000
4. PVC ukir tebal 15 mm = 200,7 m2 x Rp 600.000 = Rp 120.420.000
5. Hollo 40x40x0,7 = 57,1 btg x Rp 130.000 = Rp 7.423.000
6. CAT Ex. Jotun / Setara = 819,03 m2 x Rp 50.000 = Rp 40.951.500

Rp 526.130.940
I. Dinding Kubah Asmaul Husna
1. WF 400 = 4.121 kg x Rp 30.000 = Rp 123.630.000
2. WF 200 = 1280 kg x Rp 30.000 = Rp 38.400.000
3. Siku 50x50x5 = 2.946,10 kg x Rp 28.000 = Rp 82.490.800
4. Plendes Plat tebal 12 mm = 710 kg x Rp 28.000 = Rp 19.880.000
5. Dynabolf m 20 = 360 bh x Rp 17.000 = Rp 6.120.000
6. GRC Motif = 409,85 m2 x Rp 650.000 = Rp 266.402.500
7. Accesoris Jam PVC = 7,05 m2 x Rp 550.000 = Rp 3.877.500
8. CAT Ex. Jotun / Setara = 409,85 m2 x Rp 50.000 = Rp 20.492.500

Rp 561.293.300

J. Plafon Sudut Bawah Asmaul Husna


1. PVC Ukir tebal 12 mm = 22,65 m2 x Rp 500.000 = Rp 11.325.000
2. Akrilek susu tebal 5 mm = 22,65 m2 x Rp 650.000 = Rp 14.722.500
3. Hollo 40x40x0,7 = 12 btg x Rp 130.000 = Rp 1.560.000
4. CAT Ex. Jotun / Setara = 22,65 m2 x Rp 40.000 = Rp 906.000

Rp 28.513.500

TOTAL KESELURUHAN Rp 2.205.522.460

You might also like