PENGAJUAN RENCANA ANGGARAN IPAL ANAEROB

NO URAIAN PEKRJAAN VOLUME SATUAN HARGA JUMLAH HARGA

1 Persiapan
a. 2.70 x 12.85 34.695 m2 20,000 693,900
b. 2.40 x 10.45 25.08 m2 20,000 501,600
c. 2.40 x 15.10 36.24 m2 20,000 724,800
2 Boplang
a. 2.70 x 290 + 12.85 + 12.85 31.3 m1 40,000 1,252,000
b. 2.40 + 2.40 + 10.45 + 10.45 25.7 m1 40,000 1,028,000
c. 2.40 + 2.40 + 15.10 + 15.10 35 m1 40,000 1,400,000
3 Galian Pakai Bexo
a. 2.70 x 2.40 x 12.85 100.6 m3 150,000 15,090,000
b. 2.40 x 2.40 x 10.45 60.2 m3 150,000 9,030,000
c. 2.40 X 2.40 x 15.10 86.976 m3 150,000 13,046,400
4 Perataan Bekas Galian 247.776 m3 75,000 18,583,200
5 Pengeboran Truspal
a. 14 Lubang Φ 2.00 28 m1 80,000 2,240,000
b. 14 Lubang Φ 2.00 28 m1 80,000 2,240,000
c. 15 Lubang Φ 2.00 30 m1 80,000 2,400,000
6 Pembesian Truspal
a. 14 Lubang x 2.00 x 5 jalur 241.36 kg 16,500 3,982,440
b. 14 Lubang x 2.00 x 5 jalur 241.36 kg 16,500 3,982,440
c. 15 Lubang x 2.00 x 5 jalur 258.6 kg 16,500 4,266,900
7 Pemberian Slup 15 x 20 x 6
a. 2.70 + 2.90 + 12.85 + 12.85 = 31.3 247.4 kg 16,500 4,082,100
b. 2.40 + 2.40 + 10.45 + 10.45 = 25.7 203.65 kg 16,500 3,360,225
c. 2.40 + 2.40 + 15.10 + 15.10 = 35 266.15 kg 16,500 4,391,475
8 Pembesian Wermes no 8
a. 2.70 x 12.85 x 4 = 138.78 m2
1394.6 kg 14,000 19,524,400
2.70 x 2.90 x 2 x 6 = 93.96 m2
b. 2.40 x 10.45 x 4 = 100.32 m2
1203.15 kg 14,000 16,844,100
240 x 240 x 10 x 2 = 115.2 m2
c. 2.40 x 15.10 x 4 = 144.96 m2
1394.42 kg 14,000 19,521,880
2.40 x 2.40 x 9 x 2 = 103.68 m2
9 Pembesian Lantai Atas Wermes no 8
a. 2.70 x 12.85 x 4 = 138.78 m2 765.9 kg 14,000 10,722,600
b. 2.40 x 10.45 x 4 = 100.32 m2 553.6 kg 14,000 7,750,400
c. 2.40 x 15.10 x 4 = 144.96 m2 800 kg 14,000 11,200,000
10 Pembesian Lantai Bawah Wermes no 8
a. 2.70 x 12.85 x 4 = 138.78 m2 765.9 kg 14,000 10,722,600
b. 2.40 x 10.45 x 4 = 100.32 m2 553.6 kg 14,000 7,750,400
c. 2.40 x 15.10 x 4 = 144.96 m2 800 kg 14,000 11,200,000
11 Pembesian Tihang Struktur 15 x 20
a. 2.90 x 14 x = 40.6 263.23 kg 16,000 4,211,680
b. 240 x 14 x = 33.6 219.48 kg 16,000 3,511,680
c. 240 x 15 x = 36 234.48 kg 16,000 3,751,680
12 Bilkisting Dinding
a. 2.70 x 12.85 x 4 = 138.78 m2
232.74 m2 220,000 51,202,800
2.70 x 2.90 x 2 x 6 = 93.96 m2
b. 2.40 x 10.45 x 4 = 100.32 m2
215.52 m2 220,000 47,414,400
2.40 x 2.40 x 2 x 10 = 115.2 m2
c. 2.40 x 15.10 x 4 = 144.96 m2
248.64 m2 220,000 54,700,800
2.40 x 2.40 x 2 x 9 = 103.68 m2
13 Bilkisting Lantai / Tutup Bak
a. 2.90 x 12.85 37.265 m2 220,000 8,198,300
b. 2.40 x 10.45 25.08 m2 220,000 5,517,600
c. 2.40 x 15.10 36.24 m2 220,000 7,972,800
14 Pengecoran Lantai Bawah
a. 2.90 x 12.85 x 0.20 7.453 m2 975,000 7,266,675
b. 2.40 x 10.45 x 0.20 5.016 m2 975,000 4,890,600
14

c. 2.40 x 15.10 x 0.20 7.248 m2 975,000 7,066,800

d. pompa 1 unit 3,500,000 3,500,000
15 Pengecoran Dinding
a. 2.90 x 12.85 x 0.20 x 2 7.453 m3 975,000 7,266,675
2.70 x 2.90 x 2 x 0.20 3.132 m3 975,000 3,053,700
2.70 x 2.90 x 4 x 0.15 4.698 m3 975,000 4,580,550
b. 2.40 x 10.45 x 2 x 0.20 10.032 m3 975,000 9,781,200
2.40 x 2.40 x 2 x 0.20 2.304 m3 975,000 2,246,400
2.40 x 2.40 x 8 x 0.15 6.912 m3 975,000 6,739,200
c. 2.40 x 15.10 x 0.20 14.496 m3 975,000 14,133,600
2.40 x 2.40 x 6 x 0.2 6.912 m3 975,000 6,739,200
d. Pompa 1 unit 3,500,000 3,500,000
16 Pengecoran Lantai Penutup Bak
a. 2.90 x 12.85 x 0.15 5.589 m3 975,000 5,449,275
b. 2.40 x 10.45 x 0.15 3.762 m3 975,000 3,667,950
c. 2.40 x 15.10 x 0.15 5.436 m3 975,000 5,300,100
d. pompa 1 unit 3,500,000 3,500,000
17 Water Stop
a. 2.70 x 2.70 x 12.85 x 12.85 31.1 m1 52,000 1,617,200
b. 2.40 x 2.40 x 10.45 x 10.45 25.7 m1 52,000 1,336,400
c. 2.40 x 2.40 x 15.10 x 15.10 35 m1 52,000 1,820,000
18 Lantai Kerja Conblok
a. 2.70 x 12.85 34.695 m2 75,000 2,602,125
b. 2.40 x 10.45 25.08 m2 75,000 1,881,000
c. 2.40 x 15.10 36.24 m2 75,000 2,718,000
19 Acian Dinding Dalam
a. 2.70 x 12.85 x 2 69.39 m2 37,000 2,567,430
2.90 x 2.70 x 10 78.3 m2 37,000 2,897,100
b. 2.40 x 10.45 x 2 50.6 m2 37,000 1,872,200
2.40 x 2.40 x 11 63.36 m2 37,000 2,344,320
c. 2.40 x 15.10 x 2 72.48 m2 37,000 2,681,760
2.40 x 2.40 x 12 69.12 m2 37,000 2,557,440
20 Acian Lantai / Penutup Bak
a. 2.70 x 12.85 34.695 m2 37,000 1,283,715
b. 2.40 x 10.45 25.08 m2 37,000 927,960
c. 2.40 x 15.10 36.24 m2 37,000 1,340,880
21 Pengecoran Lantai Bawah
a. 2.90 x 12.85 x 0.20 7.453 m2 975,000 7,266,675
b. 2.40 x 10.45 x 0.20 5.016 m2 975,000 4,890,600
c. 2.40 x 15.10 x 0.20 7.248 m2 975,000 7,066,800
d. pompa 1 unit 3,500,000 3,500,000
TOTAL 545,867,130

NO URAIAN PEKRJAAN VOLUME SATUAN HARGA JUMLAH HARGA

1 Persiapan + Boplang 7.2 m2 60,000 432,000
2 Galian Tanah 8.64 m3 150,000 1,296,000
3 Lantai Kerja 7.2 m2 75,000 540,000
4 Pasangan bata double 15.84 m2 150,000 2,376,000
5 Pasangan Bata Single 5.76 m2 75,000 432,000
6 Plesteran 45.12 m2 60,000 2,707,200
7 Acian 45.12 m3 40,000 1,804,800
8 Coran Lantai Atas / Bawah 2.88 m3 1,125,000 3,240,000
9 Besi Lantai Atas / Bawah 121.42 kg 16,000 1,942,720
10 Besi Tiang 120x2 172 kg 16,000 2,752,000
11 Bilkisting Tutup Bak 7.2 m2 280,000 2,016,000
TOTAL 19,538,720

TOTAL KESELURUHAN 565,405,850