Rencana Anggaran Biaya

Hall Badminton uk. 9 x 20

NO URAIAN VOL SAT

I PEKERJAAN PERSIAPAN
1 Pembersihan 180.00 m2
2 Bowplank Pengukuran 58.00 m1

SUB TOTAL PEKERJAAN PERSIAPAN

II PEKERJAAN BETON
1 Galian Tanah Pondasi Tapak 70 x 70 dan Batu Belah 27.01 m3
2 Pondasi tapak uk. 70 x 70 x 25cm 1.23 m3
3 Kolom 25 x 25 0.78 m3
4 Sloof 20 x 30 1.74 m3

SUB TOTAL PEKERJAAN BETON

III PEKERJAAN KONSTRUKSI

1 Angkur 40.00 kg
2 Plat 10mm 189.88 kg
3 Plat Connecting 8mm 394.94 kg
4 Plat stifener 6mm 189.59 kg
5 Kolom WF 200.100.8 2,133.33 kg
6 Rafter Kuda Kuda wf 200.100.8 877.50 kg
7 Balok Pengikat WF 150.75.6 812.00 kg
8 Gording CNP 150.65.20.2,3 601.33 kg
9 Besi Pengikat dia 16 16.00 btg
10 Baut htb m20 - 5cm 136.00 pcs
11 Pintu Besi + Accs 1.00 unit
12 Ram besi ventilasi 152.00 m2
13 Meni besi 5,024.70 kg

SUB TOTAL PEKERJAAN KONSTRUKSI

IV PEKERJAAN DINDING
1 Pasang dinding hebel 330.00 m2
2 Plester aci 660.00 m2

SUB TOTAL PEKERJAAN DINDING

V PEKERJAAN ATAP
1 Penutup atap Spandek 234.00 m2
2 Nok 20.00 m1
 SUB TOTAL PEKERJAAN ATAP

VI PEKERJAAN LANTAI
1 Floor lantai 21.60 m3
2 Aci lantai 180.00 m2
3 Cat lantai teknokote 180.00 m2

SUB TOTAL PEKERJAAN LANTAI

Total Pekerjaan Hall Badminton

HAR - SAT JUMLAH

4,500 810,000.00
24,000 1,392,000.00

2,202,000.00

65,000 1,755,325.00
3,200,000 3,920,000.00
3,200,000 2,500,000.00
3,200,000 5,568,000.00

11,988,000.00

65,000 2,600,000.00
18,000 3,417,750.00
18,000 7,108,920.00
18,000 3,412,656.00
18,000 38,400,000.00
18,000 15,795,000.00
18,000 14,616,000.00
18,000 10,824,000.00
18,000 288,000.00
6,500 884,000.00
7,500,000 7,500,000.00
475,000 72,200,000.00
350 1,758,644.53

178,804,970.53

96,000 31,680,000.00
65,000 42,900,000.00

74,580,000.00

110,000 25,740,000.00
45,000 900,000.00
 26,640,000.00

-
875,000 18,900,000.00
20,000 3,600,000.00
28,500 5,130,000.00

27,630,000.00

322,722,633