This document was exported from Numbers. Each table was converted to an Excel worksheet.

All other
objects on each Numbers sheet were placed on separate worksheets. Please be aware that formula
calculations may differ in Excel.

Numbers Sheet Name Numbers Table Name

Home
Table 1
Dynamic
Table 1
SIP Returns
Table 1
SIP Need
Table 1
Delay Cost
Table 1
Tools
Table 1
DC - Notes
Table 1
X1
Table 1
s converted to an Excel worksheet. All other
orksheets. Please be aware that formula

Excel Worksheet Name

Home

Dynamic

SIP Returns

SIP Need

Delay Cost

Tools

DC - Notes

X1
Monthly Investment 2000
Number of years 25 300
Rate of interest 30% 0.0153094705

Future value $12,520,533.97

600000
0.0153094705
HOME

Monthly Returns Calculator

Enter SIP Amount - 10,000

Number of Years of Investments

Exp. Returns
5 10 15 20

10% 771,717 2,014,576 4,016,212 7,239,867

12% 811,036 2,240,359 4,759,314 9,198,574

15% 873,421 2,630,182 6,163,656 13,270,734

20% 987,040 3,443,110 9,554,599 24,761,940

0000005
ator

nvestments

25 30

12,431,596 20,792,927

17,022,066 30,809,732

27,565,608 56,317,704

62,602,670 156,762,515

0000006