You are on page 1of 3

Tanggal Jumlah/unit Nilai/saham (Rp) Keterangan

1 Mei 2015 50,000 2,000 Persediaan Awal

5 Mei 2015 10,000 2,000 Pembelian

9 Mei 2015 10,000 2,100 Pembelian

16 Mei 2015 30,000 2,300 Penjualan

19 Mei 2015 20,000 2,100 Pembelian

22 Mei 2015 10,000 2,200 Pembelian

30 Mei 2015 50,000 2,500 Penjualan

Perhitungan FIFO
Pembelian Harga Pokok Penjualan
Tanggal Unit Nilai Saham/Unit Total Nilai Saham Unit Nilai Saham/Unit
1 Mei 2015
5 Mei 2015 10,000 2,000 20,000,000
9 Mei 2015 10,000 2,100 21,000,000
16 Mei 2015 30,000 2,300

19 Mei 2015 20,000 2,100 42,000,000


22 Mei 2015 10,000 2,200 22,000,000
30 Mei 2015 50,000 2,500

TOTAL 50,000 105,000,000 80,000

Nilai Persediaan akhir adalah:


Niai total persediaan - nilai total persediaan jual
205,000,000 61,000,000 144,000,000 Persediaan akhir

Perhitungan LIFO
Pembelian Harga Pokok Penjualan
Tanggal Unit Nilai Saham/Unit Total Nilai Saham Unit Nilai Saham/Unit
1 Mei 2015
5 Mei 2015 10,000 2,000 20,000,000
9 Mei 2015 10,000 2,100 21,000,000
16 Mei 2015 30,000 2,300
19 Mei 2015 20,000 2,100 42,000,000
22 Mei 2015 10,000 2,200 22,000,000
30 Mei 2015 50,000 2,500
TOTAL 50,000 105,000,000 80,000
Nilai Persediaan akhir adalah:
Niai total persediaan - nilai total persediaan jual
205,000,000 100,000,000 105,000,000 Persediaan akhir

Rata-Rata Terimbang
Nilai Rata-rata Persediaan
Total Nilai Saham/Total unit persediaan
205,000,000 100,000 2,050
Pokok Penjualan Persediaan
Total Nilai Saham Unit Nilai Saham/Unit Total Nilai Saham
50,000 2,000 100,000,000
10,000 2,000 20,000,000
10,000 2,100 21,000,000
69,000,000 20,000 2,000 40,000,000
10,000 2,000 20,000,000
10,000 2,100 21,000,000
20,000 2,100 42,000,000
10,000 2,200 22,000,000
125,000,000 10,000 2,100 21,000,000
10,000 2,200 22,000,000
194,000,000 20,000 43,000,000

Pokok Penjualan Persediaan


Total Nilai Saham Unit Nilai Saham/Unit Total Nilai Saham
50,000 2,000 100,000,000
10,000 2,000 20,000,000
10,000 2,100 21,000,000
69,000,000 30,000 2,000 60,000,000
20,000 2,100 42,000,000
10,000 2,200 22,000,000
125,000,000 20,000 2,000 40,000,000
194,000,000 20,000 40,000,000

You might also like