Daily Costing Sheet-A-01 Project
No Item Descriptions. 01-Aug
1 COST OF MATERIALS 49,461.13
2 COST OF DIESEL Intenal 30,115.00
3 COST OF MACHINERY Intenal 45,300.00
4 LABOUR SALARIES Construction 27,900.00
5 DRIVERS SALARIES 16,400.00
6 STAFF SALARIES 20,800.00
7 FIXED EXPENDITURE 33,648.00
8 OTHER LUBRICANT
9 SUB CONTRACTOR PAYMENT
10 FOODS 11,070.00
11 PETTY CASH
Expenditure 234,694.13
Head office Overhead & Commitment 10% 23,469.41
Total Expenditure 258,163.54
Income
S/N Description Qty Rate Amount
1 Bill No-01 (Preliminary) 140,000.00
2 VO 07-crack sealing
Sq.m 1,052.00 -
lm 179.00 -
Preliminaries(housing for the enginner
3 Center line shifting 100,000.00 -
4 Provide cross section drawings 200,000.00 -
5 Excavation for structures-unsuitable 3,040.00 -
6 Rock filling 6,000.00 -
7 Embankment Construction 1,330.00 -
Excavation for structures, soil suitable for
8 backfill 2,612.50 -
9 Cleaning of built up drains.(L.m) 475.00 -
`10 Concrete G 25/20 19,500.00 -
11 sub grade preparation 95.00 -
12 Steel Reinforcement steel, 204,250.00 -
13 Form work-Smooth 1,900.00 -
14 Form work-Rough 1,900.00 -
15 Gabian wall 10,450.00 -
16 Guard stone 4,275.00 -
17 Soft Ground treatment using 6x9 rubble 7,972.00 -
18 Preparation of sub grade in cut areas 190.00 -
19 Road Pavement Excavation 1,330.00 -
20 Sub base as compacted in position 3,325.00 -
21 Dense Graded aggregate base 9.96 7,125.00 70,999.12
22 Impervious layer 950.00 -
23 Bitumen bound base of regulatory course 10,925.00 -
24 Asphalt concrete regulating course 12,825.00 -
25 Backfill with granular material 23.92 1,900.00 45,439.44
Total Income 256,438.56
Price Escalation-82% 95,479.62
Grand Total 351,918.17
Loss/Profit 93,754.63
