Project : Access and infrastructure Project

Location : San Marcelino, Zamabales

Subject : Damage Assessment to Bridge 2
Date : July 24, 2023

ITEM ACTIVITY QTY UNIT START END UMC ULC UC AMOUNT

ss
A. ABUTMENT A
1.0 Concrete (3/4 Slurry Concrete) 70 cum July 22, 2023 July 24, 2023 4,900.00 650.00 5,550.00 388,500.00
2.0 Boulder Laying (1.5m Thk) 112 cum July 18, 2023 July 21, 2023 1,200.00 700.00 1,900.00 212,800.00
3.0 Restoration
3.1 Backfilling & Compaction July 25, 2023 July 27, 2023 - -
3.2 Approach Slab (4000 Psi Concrete) 10 cum July 28, 2023 July 31, 2023 6,000.00 650.00 6,650.00 66,500.00
3.3 Concrete Lining 52.8 cum July 28, 2023 July 31, 2023 6,000.00 650.00 6,650.00 351,120.00
3.4 Concrete Barriers 1.5 cum August 01, 2023 August 02, 2023 6,000.00 650.00 6,650.00 9,975.00
4.0 Sheet Pile 300 m 2,335.83 600.00 2,935.83 880,749.00
5.0 Gabions 130 pcs 2,830.00 700.00 3,530.00 458,900.00
4.0 Equipment (Backhoe) 640 hrs 2,950.00 2,950.00 1,888,000.00
5.0 Dumptruck 72 hrs 850.00 850.00 61,200.00
5.0 Loader 80 hrs 3,200.00 3,200.00 256,000.00

B. ABUTMENT B
1.0 Gabions 50 pcs 2,830.00 700.00 3,530.00 176,500.00

TOTAL AMOUNT 4,573,744.00

Prepared by :

Engr. Ryan Legaspi

Project Manager

A. Methodology
1.0 Removal of Damage Concrete lining (July 18, 2023)
2.0 Filling of Boulders on the scoured area up to the level of Sheet Pile (July 18-21, 2023)
3.0 Filling of grouting on the boulders, (Rubble Masonry) (July 22-24, 2023)
4.0 Backfilling of the remaining gaps to achieve top elevation of road (July 25-27, 2023)
5.0 Construction of Approach slab, in parallel concrete lining restoration will also continue (July 28-31,2023)
6.0 Installation of barriers. (August 1-2, 2023)
REMARKS
Project : Access and infrastructure Project
Location : San Marcelino, Zamabales
Subject : Bridge 2 Access Works
Date : August 4, 2023
DIRECT COST SUBMITTED
ITEM ACTIVITY QTY UNIT UP AMOUNT UP AMOUNT

1.0 Sheet Piling Works

1.1 Sheet Pile Type 2 400x100x12m 394.00 pcs 28,230.00 11,122,620.00 33,876.00 13,347,144.00
1.2 Pile Driving 4,728.00 lm 600.00 2,836,800.00 720.00 3,404,160.00

2.0 Backfilling
2.1 Dumptruck 240 hrs 1850 444,000.00 2,220.00 532,800.00
2.2 Excavator 240 hrs 2950 708,000.00 3,392.50 814,200.00
2.3 Compactor 80 hrs 3500 280,000.00 4,025.00 322,000.00

3.0 Sub Base Material 36 cum 700 25,200.00 805.00 28,980.00

TOTAL AMOUNT 15,416,620.00 18,449,284.00

BMITTED
REMARKS

Retrievable
Project : Access and infrastructure Project
Location : San Marcelino, Zamabales
Subject : RCBC Construction at Sta. 600
Date : August 8, 2023

ITEM ACTIVITY QTY UNIT START END MANPOWER EQUIPMENT

1.0 Diversion
2.1 Excavation 150 m3 August 11, 2023 August 11, 2023 1 backhoe
2.2 RCPC August 12, 2023 August 14, 2023 4 Carp 6 Helper from 2.1
2.3 Backfill August 15, 2023 August 16, 2023 from 2.1 3 Dumptruck 1 loader
2.0 RCBC 1 Compactor
2.1 Excavation 150 m3 August 14, 2023 August 14, 2023 1 backhoe 1 Grader
2.2 Lean Concrete 24.28892 m3 August 15, 2023 August 15, 2023
3.0 Foundation
3.1 Rebar August 16, 2023 August 19, 2023 4 fabricator 8 Installer
3.2 Formworks & Concrete 12.96 m3 August 20, 2023 August 20, 2023 from 2.2
4.0 Wall
4.1 Rebar August 21, 2023 August 24, 2023 from 3.1
4.2 Formworks & Concrete 25.92 m3 August 25, 2023 August 25, 2023 from 3.2
5.0 Top Slab
5.1 Rebar August 26, 2023 August 29, 2023 from 4.1
5.2 Formworks & Concrete 12.96 m3 August 30, 2023 August 30, 2023 from 4.2
Curring August 31, 2023 September 06, 2023
6.0 Backfilling September 07, 2023 September 14, 2023 from 2.3

TOTAL 4 fabricator 2 Backhoe

8 Steelman (Installer) 3 Dumptruck
4 Carpenter 1 Loader
6 Helper 1 Compactor
Prepared by : 1 Grader

Engr. Ryan Legaspi

Terp Asia Construction Corporation
Project : Access and infrastructure Project
Location : San Marcelino, Zamabales
Subject : Cost Evaluation for Existing Barangay Road Rectification Works - RCBC WORKS
Date : March 20, 2024 1.3

ITEM ACTIVITY QTY UNIT UNIT PRICE AMOUNT

A. General Requirement
1.0 Mobilization/Demobilization 1.00 lot 150,000.00 150,000.00
2.0 Safety and Health 1.00 lot 27,000.00 27,000.00
3.0 Site Management 1.00 lot 107,250.00 107,250.00
4.0 As Built and Shop Drawings 1.00 lot 15,000.00 15,000.00
5.0 Temporary Facilities 1.00 lot 9,000.00 9,000.00
6.0 Design Works 1.00 lot 3,126,660.00 3,126,660.00
Sub Total for General Requirement 3,434,910.00

B. RCBC
1.0 Concrete
1.1 Lean Concrete (3000 psi @ 28 days) 22.38 m3 8,119.82 181,751.78
1.2 RCBC Double Barrel (4000 psi @ 28 days) 191.62 m3 9,309.66 1,783,916.46
2.0 Rebar
2.1 12mm 3,725.40 kg 69.57 259,176.24
2.2 16mm 7,926.76 kg 69.57 551,464.51
2.3 20mm 8,260.22 kg 69.57 574,663.57
3.0 Formworks 696.39 sq.m. 1,521.69 1,059,691.51
4.0 Imported Fill Materials 5,711.27 m3 726.94 4,151,747.06
5.0 Sub Base Course 172.80 m3 1,120.56 193,632.77
6.0 Base Course 129.60 m3 1,534.08 198,816.77
C. Grouted Stepped Chute
1.0 Grouted Steps (boulder, Gabion and Grout) 216.00 m3 5,814.45 1,255,921.20
2.0 Compacted Filling Materials 1,345.54 m3 726.94 978,129.24
D. Steel Sheet Pile Type IV 35,614.80 kg 83.04 2,957,452.99
E. Pile Cap
1.0 Concrete (4000 psi) 26.01 m3 9,309.66 242,144.26
2.0 Formworks 47.58 sq.m. 1,521.69 72,402.01
3.0 Rebar
3.1 12mm 247.03 kg 69.57 17,185.95
3.2 16mm 193.42 kg 69.57 13,456.38
3.3 20mm 84.54 kg 69.57 5,881.67
3.4 25mm 516.30 kg 69.57 35,918.73
F. Pre-Cast Pile
1.0 Driven Pile 400x400x16m 21.00 piles 300,733.33 6,315,400.00
2.0 Casting Bed
Concrete 20.34 m3 8,119.82 165,157.14
Rebar 192.00 kg 69.57 13,357.44
Formworks 14.86 sq.m. 1,521.69 22,612.31
G. Diversion Road
1.0 Excavation 36 m3 390.00 14,040.00
2.0 RCPC 18 lm 6,097.00 109,746.00
3.0 Gabions 34 pcs 2,925.00 99,450.00
4.0 Equipment
5.0 Backhoe 1 520 hrs 4,173.00 2,169,960.00
6.0 Backhoe 2 470 hrs 4,173.00 1,961,310.00

Sub Total for RCBC Works 25,404,385.99

GRAND TOTAL AMOUNT 28,839,295.99

Prepared and Submitted by :

Engr. Ryan Legaspi

Project Manager
 DETAILED UNIT PRICE ANALYSIS (DUPA)
Project : San Marcelino Access and Infrastructute
Package : RCBC at Existing Barangay Road
Item No./Description : Ready Mix Concrete 3000 psi at 28 Days
Unit of Measurement : m3
Output per hour : 1.39875
Quantity : 22.38

Designation No. of Person/s No. of Days Daily Rate

A. Labor
a. Skilled 2 2.00 720.00
b. Labor 4 2.00 500.00

Sub - Total for A (Php)

Name and Capacity No. of Equipment No. of Days Daily Rate
B. Equipment
a. Excavator 1 2.00 13,520.00

Sub - Total for B (Php)

C. Total (A + B)
D. Output/Day 11.19 cu.m./day
Name and Specification Quantity Unit Rate
E. Materials
a. Ready Mix Concrete 3000 psi 22.38 m3 5,250.00
at 28 Days

Sub - Total for E (Php)

F. Direct Unit Cost (C+E)
G. Overhead, Contingencies & Miscellaneous (OCM) Expens 10% per D.O 197 s 2016
H. Contractor's Profit (CP) 10% per D.O 197 s 2016
I. Value Added Tax (VAT) 5% per D.O 197 s 2016
J. Total Unit Cost
Amount (PhP)

2,880.00
4,000.00

6,880.00
Amount (PhP)

27,040.00

27,040.00
33,920.00

Amount (PhP)

117,514.53

117,514.53
151,434.53
15,143.45
15,143.45
-
8,119.82
 DETAILED UNIT PRICE ANALYSIS (DUPA)
Project : San Marcelino Access and Infrastructute
Package : RCBC at Existing Barangay Road
Item No./Description : Ready Mix Concrete 4000 psi at 28 Days
Unit of Measurement : m3
Output per hour : 3.42125
Quantity : 191.62

Designation No. of Person/s No. of Days Daily Rate

A. Labor
a. Skilled 5 7.00 720.00
b. Labor 10 7.00 500.00

Sub - Total for A (Php)

Name and Capacity No. of Equipment No. of Days Daily Rate
B. Equipment
a. Pumpcrete 1 7.00 45,000.00

Sub - Total for B (Php)

C. Total (A + B)
D. Output/Day 27.37 cu.m./day
Name and Specification Quantity Unit Rate
E. Materials
a. Ready Mix Concrete 4000 psi 191.62 m3 5,800.00
at 28 Days

Sub - Total for E (Php)

F. Direct Unit Cost (C+E)
G. Overhead, Contingencies & Miscellaneous (OCM) Expens 10% per D.O 197 s 2016
H. Contractor's Profit (CP) 10% per D.O 197 s 2016
I. Value Added Tax (VAT) 5% per D.O 197 s 2016
J. Total Unit Cost
Amount (PhP)

25,200.00
35,000.00

60,200.00
Amount (PhP)

315,000.00

315,000.00
375,200.00

Amount (PhP)

1,111,395.64

1,111,395.64
1,486,595.64
148,659.56
148,659.56
-
9,309.66
 DETAILED UNIT PRICE ANALYSIS (DUPA)
Project : San Marcelino Access and Infrastructute
Package : RCBC at Existing Barangay Road
Item No./Description : Rebar
Unit of Measurement : kg
Output per hour : 54.11
Quantity : 19912.4

Designation No. of Person/s No. of Days Daily Rate

A. Labor
a. Skilled 5 46.00 720.00
b. Labor/Helper 5 23.00 500.00

Sub - Total for A (Php)

Name and Capacity No. of Equipment No. of Days Daily Rate
B. Equipment

Sub - Total for B (Php)

C. Total (A + B)
D. Output/Day 432.88 kg/day
Name and Specification Quantity Unit Rate
E. Materials
a. 12 mm dia. RSB 3,725.40 kg 46.77
b. 16 mm dia. RSB 7,926.76 kg 46.77
c. 20 mm dia. RSB 8,260.22 kg 46.77

Sub - Total for E (Php)

F. Direct Unit Cost (C+E)
G. Overhead, Contingencies & Miscellaneous (OCM) Expens 10% per D.O 197 s 2016
H. Contractor's Profit (CP) 10% per D.O 197 s 2016
I. Value Added Tax (VAT) 5% per D.O 197 s 2016
J. Total Unit Cost
Amount (PhP)

165,600.00
57,500.00

223,100.00
Amount (PhP)

-
223,100.00

Amount (PhP)

174,237.06
370,734.44
386,330.53

931,302.04
1,154,402.04
115,440.20
115,440.20
-
69.57
 DETAILED UNIT PRICE ANALYSIS (DUPA)
Project : San Marcelino Access and Infrastructute
Package : RCBC at Existing Barangay Road
Item No./Description : Formworks
Unit of Measurement : sq.m
Output per hour : 1.8925
Quantity : 696.391

Designation No. of Person/s No. of Days Daily Rate

A. Labor
a. Skilled 5 46.00 720.00
b. Labor/Helper 10 46.00 500.00

Sub - Total for A (Php)

Name and Capacity No. of Equipment No. of Days Daily Rate
B. Equipment

Sub - Total for B (Php)

C. Total (A + B)
D. Output/Day 15.14 sq.m/day
Name and Specification Quantity Unit Rate
E. Materials
a. Forms 696.39 sq.m 700.00

Sub - Total for E (Php)

F. Direct Unit Cost (C+E)
G. Overhead, Contingencies & Miscellaneous (OCM) Expens 10% per D.O 197 s 2016
H. Contractor's Profit (CP) 10% per D.O 197 s 2016
I. Value Added Tax (VAT) 5% per D.O 197 s 2016
J. Total Unit Cost
Amount (PhP)

165,600.00
230,000.00

395,600.00
Amount (PhP)

-
395,600.00

Amount (PhP)

487,473.83

487,473.83
883,073.83
88,307.38
88,307.38
-
1,521.69
 DETAILED UNIT PRICE ANALYSIS (DUPA)
Project : San Marcelino Access and Infrastructute
Package : Embankment at Existing Barangay Road
Item No./Description : Imported Fill
Unit of Measurement : m3
Output per hour : 32.45
Quantity : 5711.27

Designation No. of Person/s No. of Days Daily Rate

A. Labor

Sub - Total for A (Php)

Name and Capacity No. of Equipment No. of Days Daily Rate
B. Equipment
a. Excavator 1 22.00 20,280.00
b. Truck 1 22.00 13,600.00
c. Grader 1 22.00 24,000.00
d. Roller Compactor 1 22.00 8,520.00

Sub - Total for B (Php)

C. Total (A + B)
D. Output/Day 259.6 m3/day
Name and Specification Quantity Unit Rate
E. Materials
a. Imported Fill 5,711.27 m3 350.00

Sub - Total for E (Php)

F. Direct Unit Cost (C+E)
G. Overhead, Contingencies & Miscellaneous (OCM) Expens 10% per D.O 197 s 2016
H. Contractor's Profit (CP) 10% per D.O 197 s 2016
I. Value Added Tax (VAT) 5% per D.O 197 s 2016
J. Total Unit Cost
Amount (PhP)

-
Amount (PhP)

446,160.00
299,200.00
528,000.00
187,440.00

1,460,800.00
1,460,800.00

Amount (PhP)

1,998,942.79

1,998,942.79
3,459,742.79
345,974.28
345,974.28
-
726.94
 DETAILED UNIT PRICE ANALYSIS (DUPA)
Project : San Marcelino Access and Infrastructute
Package : Embankment at Existing Barangay Road
Item No./Description : Subbase Course
Unit of Measurement : m3
Output per hour : 21.6
Quantity : 172.8

Designation No. of Person/s No. of Days Daily Rate

A. Labor

Sub - Total for A (Php)

Name and Capacity No. of Equipment No. of Days Daily Rate
B. Equipment
a. Grader 1 1.00 32,000.00
b. Roller Compactor 1 1.00 17,040.00

Sub - Total for B (Php)

C. Total (A + B)
D. Output/Day 172.8 m3/day
Name and Specification Quantity Unit Rate
E. Materials
a. Subbase Course 172.80 m3 650.00

Sub - Total for E (Php)

F. Direct Unit Cost (C+E)
G. Overhead, Contingencies & Miscellaneous (OCM) Expens 10% per D.O 197 s 2016
H. Contractor's Profit (CP) 10% per D.O 197 s 2016
I. Value Added Tax (VAT) 5% per D.O 197 s 2016
J. Total Unit Cost
Amount (PhP)

-
Amount (PhP)

32,000.00
17,040.00

49,040.00
49,040.00

Amount (PhP)

112,320.00

112,320.00
161,360.00
16,136.00
16,136.00
-
1,120.56
 DETAILED UNIT PRICE ANALYSIS (DUPA)
Project : San Marcelino Access and Infrastructute
Package : Embankment at Existing Barangay Road
Item No./Description : Base Course
Unit of Measurement : m3
Output per hour : 16.2
Quantity : 129.6

Designation No. of Person/s No. of Days Daily Rate

A. Labor

Sub - Total for A (Php)

Name and Capacity No. of Equipment No. of Days Daily Rate
B. Equipment
a. Grader 1 1.00 32,000.00
b. Roller Compactor 1 1.00 17,040.00

Sub - Total for B (Php)

C. Total (A + B)
D. Output/Day 129.6 cu.m./day
Name and Specification Quantity Unit Rate
E. Materials
a. Base Course 129.60 cu.m 900.00

Sub - Total for E (Php)

F. Direct Unit Cost (C+E)
G. Overhead, Contingencies & Miscellaneous (OCM) Expens 10% per D.O 197 s 2016
H. Contractor's Profit (CP) 10% per D.O 197 s 2016
I. Value Added Tax (VAT) 5% per D.O 197 s 2016
J. Total Unit Cost
Amount (PhP)

-
Amount (PhP)

32,000.00
17,040.00

49,040.00
49,040.00

Amount (PhP)

116,640.00

116,640.00
165,680.00
16,568.00
16,568.00
-
1,534.08
 DETAILED UNIT PRICE ANALYSIS (DUPA)
Project : San Marcelino Access and Infrastructute
Package : RCBC at Existing Barangay Road
Item No./Description : Grouted Stepped Chute
Unit of Measurement : m3
Output per hour : 6.585
Quantity : 216

Designation No. of Person/s No. of Days Daily Rate

A. Labor
a. Skilled 10 4.10 720.00
b. Labor/Helper 15 4.10 500.00

Sub - Total for A (Php)

Name and Capacity No. of Equipment No. of Days Daily Rate
B. Equipment
a. Excavator 2 4.10 27,040.00
b. Loader 1 4.10 19,680.00

Sub - Total for B (Php)

C. Total (A + B)
D. Output/Day 52.68 m3/day
Name and Specification Quantity Unit Rate
E. Materials
a. Boulders 216.00 m3 1,400.00
b. Gabions 1x1x2 m 108.24 pcs 1,630.00
c. Filter Cloth 1.64 rolls 16,000.00
d. 40 kg Portland Cement 528.77 bags 250.00
e. Sand 29.16 m3 1,600.00

Sub - Total for E (Php)

F. Direct Unit Cost (C+E)
G. Overhead, Contingencies & Miscellaneous (OCM) Expens 10% per D.O 197 s 2016
H. Contractor's Profit (CP) 10% per D.O 197 s 2016
I. Value Added Tax (VAT) 5% per D.O 197 s 2016
J. Total Unit Cost
Amount (PhP)

29,519.70
30,749.69

60,269.40
Amount (PhP)

221,725.78
80,687.19

302,412.98
362,682.38

Amount (PhP)

302,400.00
176,429.44
26,239.74
132,192.00
46,656.00

683,917.17
1,046,599.55
104,659.95
104,659.95
-
5,814.45
 DETAILED UNIT PRICE ANALYSIS (DUPA)
Project : San Marcelino Access and Infrastructute
Package : RCBC at Existing Barangay Road
Item No./Description : Steel Sheet Pile Type IV
Unit of Measurement : kg
Output per hour : 1112.96
Quantity : 35614.8

Designation No. of Person/s No. of Days Daily Rate

A. Labor
a. Skilled 2 4.00 720.00

Sub - Total for A (Php)

Name and Capacity No. of Equipment No. of Days Daily Rate
B. Equipment
a. Vibro Hammer 1 4.00 12,000.00

Sub - Total for B (Php)

C. Total (A + B)
D. Output/Day 8903.7 kg/day
Name and Specification Quantity Unit Rate
E. Materials
a. Steel Sheet Pile Type IV 35,614.80 m3 67.69

Sub - Total for E (Php)

F. Direct Unit Cost (C+E)
G. Overhead, Contingencies & Miscellaneous (OCM) Expen 10% per D.O 197 s 2016
H. Contractor's Profit (CP) 10% per D.O 197 s 2016
I. Value Added Tax (VAT) 5% per D.O 197 s 2016
J. Total Unit Cost
Amount (PhP)

5,760.00

5,760.00
Amount (PhP)

48,000.00

48,000.00
53,760.00

Amount (PhP)

2,410,765.81

2,410,765.81
2,464,525.81
246,452.58
246,452.58
-
83.04
 DETAILED UNIT PRICE ANALYSIS (DUPA)
Project : San Marcelino Access and Infrastructute
Package : RCBC at Existing Barangay Road
Item No./Description : Pre-Cast Pile
Unit of Measurement : pcs
Output per hour : 0.09
Quantity : 21

Designation No. of Person/s No. of Days Daily Rate

A. Labor
a. Skilled 5 29.00 720.00
b. Labor 10 29.00 500.00

Sub - Total for A (Php)

Name and Capacity No. of Equipment No. of Days Daily Rate
B. Equipment
a. Excavator 1 29.00 27,040.00
b. Pile Driving Machine 1 11.00 256,640.00

Sub - Total for B (Php)

C. Total (A + B)
D. Output/Day 0.72 pcs/day
Name and Specification Quantity Unit Rate
E. Materials
a. Ready Mix Concrete 4000psi 53.76 m3 5,800.00
b. Rebar 14,126.93 kg 46.77
c. Forms 403.20 sq.m 700.00
d. I-Beam W12x65lbsx6m 3.00 pcs 28,437.04
e. I-Beam W8x31lbsx6m 3.00 pcs 13,562.96
e. MS Plate 1.22x2.44mx10mm 2.00 pcs 12,734.25

Sub - Total for E (Php)

F. Direct Unit Cost (C+E)
G. Overhead, Contingencies & Miscellaneous (OCM) Expens 10% per D.O 197 s 2016
H. Contractor's Profit (CP) 10% per D.O 197 s 2016
I. Value Added Tax (VAT) 5% per D.O 197 s 2016
J. Total Unit Cost
Amount (PhP)

104,400.00
145,000.00

249,400.00
Amount (PhP)

784,160.00
2,823,040.00

3,607,200.00
3,856,600.00

Amount (PhP)

311,808.00
660,716.67
282,240.00
85,311.12
40,688.88
25,468.50

1,406,233.17
5,262,833.17
526,283.32
526,283.32
-
300,733.33
Cutting List
Double Barrel 1 2 3 Total Unit Spacing
1 962.50 3,300.00 962.50 5,225.00 mm 250
2 270.00 3,370.00 270.00 3,910.00 mm 250
3 962.50 962.50 1,925.00 mm 250
4 270.00 6,510.00 270.00 7,050.00 mm 300
5 1,650.00 1,650.00 mm 250
6 1,725.00 1,725.00 mm 150
7 270.00 3,370.00 270.00 3,910.00 mm 250
8 1,650.00 1,650.00 mm 150
9 13,988.00 13,988.00 mm 200
10 487.50 989.95 487.50 1,964.95 mm 250
11 100 270 100 470.00 mm 200

Apron Length Total Length Ø Total Unit

Vertical Bars 112.42 449.68 12 399.23 kg
Horizontal Bars 105 420 12 372.88 kg
Total: 772.11 kg

Wing Wall Inlet left side Ø total unit

Horizontal Bars 65.18 65.18 12 57.87 kg
Vertical Bars 99.21 99.21 16 156.58 kg
Wing Wall Footing 101.50 101.50 12 90.11 kg
Dowel 2.00 2.00 16 3.16 kg
Total: 307.72

Concrete Length Width Height Volume unit

Lean Concrete 30,768.00 14,550.00 50 22.38 cu.m.
Bottom Slab 6,550.00 14,068.00 350.00 32.25 cu.m.
Spot Detail 14,068.00 1,300.00 150.00 5.32 cu.m.
Wall 14,068.00 1,050.00 2,750.00 40.62 cu.m.
Chamfer 14,068.00 920.00 230.00 2.98 cu.m.
Top Slab 6,550.00 14,068.00 350.00 32.25 cu.m.
Apron 9,896.00 5543 150 16.46 cu.m.
Wing Wall (outlet) 11,086.00 400 3150 13.97 cu.m.
Wing Wall (inlet) 12.97 cu.m.
Wing Wall Footing 22172 1400 400 12.42 cu.m.
Total: 191.62

Grouted Stepped Chute

Area Height Volume
Boulders 216 1 216 cu.m.
Grout 432 cu.m.
Gabions (2x1x1) 108 pcs

Embankment Area Length Volume Unit

Compacted Filling Materials (inside
the cut off wall) 5711.27 cu.m.
Compacted Filling Materials (under
grouted stepped chute) 67.277 20 1345.54 cu.m.

Sheet Pile Inlet Length pcs Height Quantity Unit

Steel Sheet Pile Type IV 9 26 17807.40 kg
1334.5
Sheet Pile Cap Inlet Length pcs Height Quantity Unit
Concrete 10.2 0.81 1 8.26 cu.m.
Rebar
25mm top bar and bottom bars 10.2 8 201.48 kg
12mm stirrups @ 500 1.9 36.14 kg 3000
12mm stirrups @ 200 1.85 85.51 kg
20 mm dowel bars @500 0.8 42.27 kg
16 mm 10.2 6 96.71 kg
Formworks 0.1 0.3 0.25 22.08 sqm 1.91
 Sheet Pile Outlet Length pcs Height Quantity Unit
Steel Sheet Pile Type IV 9 26 17807.40 kg

Sheet Pile Cap Outlet Length pcs Height Quantity Unit

Concrete 10.2 0.87 1 17.75 cu.m.
Rebar
25mm top bar and bottom bars 10.2 8 314.81 kg
12mm stirrups @ 500 1.95 37.09 kg
12mm stirrups @ 200 1.91 88.28 kg
20 mm dowel bars @ 500 0.8 42.27 kg
16 mm 10.2 6 96.71 kg
Formworks 25.5 sqm

0.1 0.3 0.25

Compacted
Filling Material
Sta. 0+500
Sta. 0+520
Sta. 0+540 3.2052150821
Sta. 0+560 6.5 116.4625809852 cu.m.
Sta. 0+565 10.11 49.83 cu.m.
Sta. 0+570 1st Layer 1.1 33.63 cu.m.
Sta. 0+570 2nd Layer 14.61 74.16 cu.m.
Sta. 0+575 1st Layer 12.944 210.66 cu.m.
Sta. 0+575 2nd Layer 18.3 98.73 cu.m.
Sta. 0+580 1st Layer 33.63 139.722 cu.m.
Sta. 0+580 2nd Layer 27.5980352824 137.6941058472 cu.m.
Sta. 0+600 1st Layer 66.65 1203.36 cu.m.
Sta. 0+600 2nd Layer 17.88 545.7364233888 cu.m.
Sta. 0+620 1st Layer 34.6 1215 cu.m.
Sta. 0+620 2nd Layer 30.56 581.28 cu.m.
Sta. 0+640 1st Layer 5.27 478.44 cu.m.
Sta. 0+640 2nd Layer 12.17 512.76 cu.m.
Sta. 0+660 5.18 208.2 cu.m.
Sta. 0+680 1.81 83.88 cu.m.
21.72 cu.m.
5711.2651102212
3280.812
 Ø PCS Weight RCBC Rebar Summary
20 116 1,494.72 12mm 3,725.40
20 116 1,118.53 16mm 7,926.76
20 232 1,101.37 20mm 8,260.22
20 96 1,669.07
20 232 944.03
20 190 808.27
16 116 715.86
16 380 989.61
16 239 5,276.52
20 232 1,124.23
12 5616 2,343.38
Total: 15,242.21

Wing Wall Outlet 2 Wingwall (OutletØ Total Unit

Horizontal Bars 77.34 154.68 12 137.33 kg
Vertical Bars 174.46 348.92 16 550.71 kg
Wing Wall footing 101.5 203.00 12 180.22 kg
Total: 868.26 kg

Wing Wall Inlet right side Ø Total Unit

Horizontal Bars 61.14 61.14 12 54.28 kg
Vertical Bars 145.66 145.66 16 229.90 kg
wing wall footing 101.50 101.50 12 90.11 kg
Dowels 2.80 2.80 16 4.42 kg
Total: 378.71 kg
2,750.00 2,750.00 350.00 40.00 75.00 14,068.00
Formworks thickness
Pre-Cast Piles 403.2
Lean Concrete 41,236.00 2,061,800.00 2.06
Bottom Slab 41,236.00 16,494,400.00 16.49
Spot Detail 16.38
Wall 237,897,000.00 237.90 137.25
Chamfer 325.27 112,544.00 36.61
Top Slab 77,374,000.00 93,868,400.00 93.87 231.12
Apron 4,200,000.00 147600000 151.80
Wing Wall 23,432,500.00 93,730,000.00 117.16

Wing Wall Footing 2,680,000.00 21,440,000.00 24.12

696.39

Pre-Cast Piles 21.00 pcs

Concrete 53.76 cu.m.

rebar
20mm 5,631.11 kg
12mm @ 150 1,801.96 kg
20mm 5,071.11 kg 2.56
12mm @ 150 1,622.76 kg

14,126.93 kg 10,702.22

3,424.71
Note:
1 Pre-cast Pile
20mm 509.63 kg 7.85
12mm 163.08 kg 8.15
672.71
Concrete 2.56 cu.m.
Formworks 19.20 sq.m. 783.69 16457.49

Casting bed Concrete Rebar Forms

1 6.30 64.00 4.3
2 5.94 64.00 4.26
3 8.10 64.00 6.3
20.34 192.00 14.86 90
Sheet Pile Summary
Steel Sheet Pile Type IV 35614.800 kg

Sheet Pile Cap Summary

Concrete (4000 psi) 26.010 cu.m
Formworks 47.580 sqm
Rebar
12mm 247.031 kg
16mm 193.422 kg
20mm 84.543 kg
25mm 516.296 kg

Subbase 172.8 cu.m.

Base Course 129.6 cu.m.
kg
kg
kg

C C width
11.12

3.95