Professional Documents
Culture Documents
Future value
Present value
Rates of return
Amortization
Required investments
in operating capital
Value =
FCF1
FCF2
+
(1 + WACC)1 (1 + WACC)2
...
+
FCF
+
(1 +
WACC)
Weighted average
cost of capital
(WACC)
Market interest rates
Market risk aversion
Cost of debt
Cost of equity
CF1
CF2
CF3
I%
CF0
I%
2 Year
100
I%
100
100
100
100
75
50
I%
-50
10%
100
FV = ?
After 1 year
After 2 years
10
After 3 years
FV3 = FV2(1+I)=PV(1 + I)2(1+I)
= PV(1+I)3
= $100(1.10)3
= $133.10
In general,
FVN = PV(1 + I)N
11
12
Spreadsheet Solution
13
10%
3
100
PV = ?
14
FVN
(1+I)N
= FVN
1
PV = $100
1.10
1
1+
I
= $100(0.7513) = $75.13
15
Spreadsheet Solution
16
20%
?
2
Spreadsheet Solution
0
-1
?%
FV=
$2=
(2)(1/3) =
1.2599=
I=
PV(1 + I)
$1(1 + I)3
(1 + I)
(1 + I)
0.2599 = 25.99%
N
19
Spreadsheet Solution
20
I%
PMT
PMT
PMT
PMT
PMT
Annuity Due
0
PMT
I%
21
10%
100
100
FV
100
110
121
= 331
22
FV Annuity Formula
=
$100
I
(1+0.10)3-1
0.10
=
$331
23
Spreadsheet Solution
24
100
100
100
10%
90.91
82.64
75.13
248.69 = PV
25
PV Annuity Formula
= PMT
I (1+I)N
1
= $100 1
=
0.1
0.1(1+0.1)3 $248.69
26
Spreadsheet Solution
27
10
0
10
0
10%
10
0
28
PV of annuity due:
= (PV of ordinary annuity) (1+I)
= ($248.69) (1+ 0.10) = $273.56
FV of annuity due:
= (FV of ordinary annuity) (1+I)
= ($331.00) (1+ 0.10) = $364.10
29
=FV(0.10,3,-100,0,1)
30
100
300
300
-50
10%
530.08 = PV
31
32