Professional Documents
Culture Documents
NPV>0
IRR
NPV>0
Discount
NPV<0 NPV<0
rate
IRR
A B C D E F G H
1 NPV Profile
Discount
2 Cash Flow rate NPV
3 -20000 0% 12,580
IRR
4 5430 5% 7,561 IRR
5 5430 10% 3,649
6 5430 15% 550
7 5430 16% 0
8 5430 20% (1,942)
9 5430 25% (3,974)
Figure 8.1 NPV Profile
NPV Profiles
These show the affect on NPV of change in a variable
In this illustration, the variable chosen is the discount rate
Discount
$60.00
Rate NPVL NPVS
0.00% 50.00 40.00 $50.00 Which Project is more
6.00% 30.00 27.33 $40.00 sensitive toPoint
discount rate?
Of Indifference
10.00% 18.78 19.98 Why?
14.00% 8.94 13.38 NPV $30.00
18.126% 0.00 7.23 $20.00
22.00% -3.70 4.63 IRRS
$10.00
23.564% -10.20 0.00
26.00% -14.28 -2.95 $0.00
0 0.05 0.1 0.15 0.2 0.25 0.3
($10.00)
IRRL
($20.00)
Discount Rate
Timing of Cash Flows