Professional Documents
Culture Documents
Prepared by:
÷ Units
5,000 10,000 15,000
Produced
Decreases with
Cost per Decreases with increase increase in output but
Constant
unit in output less than the decrease
in fixed cost per unit
Telecommunication
Fuel expense,
costs, senior
Examples Plant depreciation wages, raw
management salaries,
materials
transportation cost
COST BEHAVIOR ANALYSIS
TECHNIQUES
High-Low Method
usedin managerial accounting to split a
mixed cost into its fixed and variable
components.
Where,
y2 is the total cost at highest activity level;
y1 is the total cost at lowest activity level;
x2 are the number of units/labor hours etc. at highest
activity level; and
x1 are the number of units/labor hours etc. at lowest
activity level.
Total Fixed Cost
◦ Total fixed cost (a) is calculated by
subtracting total variable cost from total cost
at either highest or lowest activity level, thus:
We have,
at highest activity: x2 = 3,000; y2 = $59,000
at lowest activity: x1 = 1,250; y1 = $38,000
Variable Cost per Unit
= ($59,000 − $38,000) ÷ (3,000 − 1,250)
= $12 per unit
Total Fixed Cost
= $59,000 − ($12 × 3,000)
= $38,000 − ($12 × 1,250)
= $23,000
Cost Volume Formula:
y = $23,000 + 12x
nΣxy − (Σx)(Σy)
Unit Variable
Cost (b) = nΣx2 − (Σx)2
Σy − bΣx
Total Fixed
Cost (a) = n
Where,
n is number of pairs of units–total-cost used
in the calculation;
Σy is the sum of total costs of all data pairs;
Σx is the sum of units of all data pairs;
Σxy is the sum of the products of cost and
units of all data pairs; and
Σx2 is the sum of squares of units of all data
pairs.
Example
Solution:
Month x y x2 xy
1 1,520 $36,375 2,310,400 55,290,000
2 1,250 38,000 1,562,500 47,500,000
3 1,750 41,750 3,062,500 73,062,500
4 1,600 42,360 2,560,000 67,776,000
5 2,350 55,080 5,522,500 129,438,000
6 2,100 48,100 4,410,000 101,010,000
7 3,000 59,000 9,000,000 177,000,000
8 2,750 56,800 7,562,500 156,200,000
16,320 377,465 35,990,400 807,276,500
We have,
n = 8;
Σx = 16,320;
Σy = 377,465;
Σx2 = 35,990,400; and
Σxy = 807,276,500
NI = P X – V X – F
NI = X (P – V) – F
Contribution Margin Income Statement
CM
CM Ratio =
Total Sales
For Racing Bicycle Company the ratio is:
P60,000
= 60%
P100,000
Contribution Margin Ratio
Or, in terms of units, the contribution margin ratio is:
Unit CM
CM Ratio =
Unit selling price
For Racing Bicycle Company the ratio is:
P6,000
= 60%
P10,000
Break-Even Analysis
Break Even Point (BEP) is a volume of sales
where there is neither loss nor profit. That
means contribution is enough to cover the
fixed costs.
Break-Even Analysis
Break-even analysis can be approached in
two ways:
1. Equation method
2. Contribution margin method
Equation Method
Profits = (Sales – Variable expenses) – Fixed expenses
OR
Where:
Q = Number of bicycles sold
P10,000 = Unit selling price
P4,000 = Unit variable expense
P30,000 = Total fixed expense
Equation Method
We calculate the break-even point as follows:
Sales = Variable expenses + Fixed expenses + Profits
X = 0.40X + P30,000 + P0
Where:
X = Total peso sales
0.40 = Variable expenses as a % of sales
P30,000 = Total fixed expenses
Equation Method
The equation can be modified to calculate the
break-even point in peso sales.
X = 0.40X + P30,000 + P0
0.60X = P30,000
X = P30,000 ÷ 0.60
X = P50,000
Contribution Margin Method
The contribution margin method has two key
equations.
P30,000
= 5 bikes break-even sales
P6,000
Contribution Margin Method
Let’s use the contribution margin method to calculate
the break-even point in total peso sales at Racing.
P30,000
= P50,000 break-even sales
60%
Target Profit Analysis
The equation and contribution margin methods can be
used to determine the sales volume needed to achieve
a target profit.
P6,000Q = P90,000
Q = 15 bikes
The Contribution Margin Approach
The contribution margin method can be used to determine
that 15 bikes must be sold to earn the target profit of
P60,000.
P30,000 + P60,000
= 15 bikes
P6,000/bike
Multi-Product CVP Model
A company sells Products A, B, and C. Data
about the three products are as follows:
A B C Total
Selling Price ₱ 100.00 ₱ 120.00 ₱ 50.00
Variable Costs per unit 60.00 90.00 40.00
Contribution Margin (units) 40.00 30.00 10.00
Sales in Units 1000 2000 5000 8000
₱ 101,680.00
Total Fixed Costs
Multi-Product CVP Model
a) A B C Total
Sales in Units ₱ 100,000.00 ₱ 240,000.00 ₱ 250,000.00 ₱ 590,000.00
Less: Variable Costs 60,000.00 180,000.00 200,000.00 440,000.00
Contribution Margin ₱ 40,000.00 ₱ 60,000.00 ₱ 50,000.00 ₱ 150,000.00
Total CM ₱ 150,000.00
WaCMR = = 25.42%
Total Sales ₱ 590,000.00
FxC ₱ 101,680.00
BEPp = = = 400,000.00
WaCMR 25.42%
b) Product A Product B Product C
CMR (CM/S) (40/100) 40.00% (60/240) 25.00% (50/250) 20.00%
x Sales Mix Ratio (100/590) 16.95% (240/590) 40.68% (250/590) 42.37%
WaCMR 6.78% 10.17% 8.47%
Note: For purposes of computing the WaCMR, the sales mix ratio
(sales mix percentage) is determined using the sales volume in pesos.
Breakdown of Break-even Sales:
FxC ₱ 101,680.00
BEPu = = = 5,422.93 units
WaUCM 18.75
WaCMR:Product A 5.00%
Product B 7.50%
Product C 6.25%
18.75%
Note: for purposes of computing the WaUCM, the
sakes mix ratio is determined using the sales volume
in units.
MARGIN OF SAFETY
The amount of peso-sales or the number of units by
which actual or budgeted sales may be decreased without
resulting into a loss.
Formulas:
MSp = Sp-
BEPp
BEPp where: