Professional Documents
Culture Documents
b6 Profit Plan
b6 Profit Plan
6 Profit Planning
The Basic Framework of Budgeting
Detail
Budget
Detail
Materials
Budget
Detail
Production
Budget
Master
Budget
Sales
Summary of
a company’s
plans.
Planning -- Control --
involves involves the steps
developing taken by
objectives and management that
preparing various attempt to ensure
budgets to the objectives are
achieve these attained.
objectives.
Define goal
and objectives
Communicating Think about and
plans plan for the future
Advantages
Coordinate Means of allocating
activities resources
Uncover potential
bottlenecks
Operating Budget
Continuous or
Perpetual Budget
M id d le M id d le
M anagem ent M anagem ent
S u p e r v is o r S u p e r v is o r S u p e r v is o r S u p e r v is o r
Selling and
Administrative
Budget
Cash
Budget
Sales Production
Budget Budget
t ed
e
pl
om
C
March
March 31
31
ending
ending inventory
inventory
Irwin/McGraw-Hill © The McGraw-Hill Companies, Inc., 2000
The Production Budget
All
All sales
sales are
are on
on account.
account.
Royal’s
Royal’s collection
collection pattern
pattern is:
is:
70%
70% collected
collected in
in the
the month
month of
of sale,
sale,
25%
25% collected
collected in
in the
the month
month following
following sale,
sale,
5%
5% is
is uncollectible.
uncollectible.
The
The March
March 31
31 accounts
accounts receivable
receivable
balance
balance of
of $30,000
$30,000 will
will be
be collected
collected in
in
full.
full.
From
From production
production
budget
budget
Irwin/McGraw-Hill © The McGraw-Hill Companies, Inc., 2000
The Direct Materials Budget
April May June Quarter
Production 26,000 46,000 29,000 101,000
Materials per unit 5 5 5 5
Production needs 130,000 230,000 145,000 505,000
Add desired
ending inventory
Total needed
Less beginning
inventory
Materials to be
purchased
10%
10% of
of the
the following
following
month’s
month’s production
production
March
March 31
31
inventory
inventory
Royal
Royal pays
pays $0.40
$0.40 per
per pound
pound for
for its
its
materials.
materials.
One-half
One-half of
of aa month’s
month’s purchases
purchases are
are paid
paid
for
for in
in the
the month
month of of purchase;
purchase; the
the other
other
half
half is
is paid
paid in
in the
the following
following month.
month.
The
The March
March 31
31 accounts
accounts payable
payable balance
balance
is
is $12,000.
$12,000.
Let’s
Let’s calculate
calculate expected
expected cash
cash
disbursements.
disbursements.
Irwin/McGraw-Hill © The McGraw-Hill Companies, Inc., 2000
Expected Cash Disbursement for Materials
April May June Quarter
Accounts pay. 3/31 $ 12,000 $ 12,000
April purchases
May purchases
June purchases
Total cash
disbursements
June purchases
Total cash
disbursements $ 40,000
Total cash
disbursements $ 40,000 $ 72,300
From production
budget
Higher
Higher ofof labor
labor hours
hours required
required
or
or labor
labor hours
hours guaranteed.
guaranteed.
Depreciation
Depreciation is
is aa noncash
noncash charge.
charge.
Let’s
Let’s calculate
calculate ending
ending finished
finished goods
goods
inventory.
inventory.
Irwin/McGraw-Hill © The McGraw-Hill Companies, Inc., 2000
Ending Finished Goods Inventory Budget
Direct materials
budget and information
Direct labor
budget
*rounded
Irwin/McGraw-Hill © The McGraw-Hill Companies, Inc., 2000
Ending Finished Goods Inventory Budget
Production
Budget
At
At Royal,
Royal, variable
variable selling
selling and
and administrative
administrative
expenses
expenses are
are $0.50
$0.50 per
per unit
unit sold.
sold.
Fixed
Fixed selling
selling and
and administrative
administrative expenses
expenses are
are
$70,000
$70,000 per
per month.
month.
The
The fixed
fixed selling
selling and
and administrative
administrative expenses
expenses
include
include $10,000
$10,000 in
in costs
costs –– primarily
primarily depreciation
depreciation ––
that
that are
are not
not cash
cash outflows
outflows ofof the
the current
current month.
month.
Let’s
Let’s prepare
prepare the
the company’s
company’s selling
selling and
and
administrative
administrative expense
expense budget.
budget.
Cash Budgeted
Budget Income
Statement
t ed
e
pl
om
C
Royal
Royal reported
reported the
the following
following account
account
balances
balances on
on June
June 3030 prior
prior to
to preparing
preparing its
its
budgeted
budgeted financial
financial statements:
statements:
Land
Land -- $50,000
$50,000
Building
Building (net)
(net) -- $175,000
$175,000
Common
Common stock
stock -- $200,000
$200,000
Retained
Retained earnings
earnings -- $146,150
$146,150