Professional Documents
Culture Documents
By:
Dr. Miftahul Huda*)
Dr. Edy Sanwani**)
*)
Mineral and Coal Technology Research Center (Puslitbang tekMIRA)
Ministry of Energy and Mineral Resource – Indonesia
**)
Department of Metallurgical Engineering
Faculty of Mining and Petroleum Engineering
Institute of Technology Bandung - Indonesia
DIRECT USE
LOW
- Heat Intensive
UPGRADING
RAN Electricity industry
K
COA CONVERSION: FUEL and
L DCL, ICL and other Chemical for
synthesisExports Domestic use
Formed coke,
Beneficiations and activated
other process carbon, CWM,
coal briquettes
LRCs UPGRADING TECHNOLOGY
Teknologi Plant Developed by Methods Capacity
Location
UBC Arutmin, Satui, Kobe Steel, Ltd Slurry drying 1000 t/d
Kalsel
BCB Tabang east White Energy Flash Dryer 3500 t/d
kalimantan
MTE Victoria , CRC Australia Low temperature Lab scale
Australia & mechanical
(planned) Pressure
dewatering
K-Fuel Wyoming (USA) KFx Inc., USA Partial oxidation 100 t/d
Time (days)
ECO-UPGRADING TECHNOLOGY
LRCs
Air Heater
Turbine
Dry Coal
Air
Cooling
Tower
Blower
Pulverizer Boiler
Pump
Condenser
The Economics of Coal Upgrading
Capacity: 1.7 million ton/year ; Capital Cost : USD 157 million; Equity 25%;
Coal Price : USD20/ton ( 1 USD ≈ Rp 9.500,-); Asphalt Petroleum : USD540/ton
Kerosene : USD 610/ton; Interest: 4.25% per year
Products Application
GT,GE fuel
CO、H 2
syngas Direct reduction iron
manufacture
Oksigen/(DAF coal)
Phase Diagrams of Coal Gasification
Coal Gasification Technologies
(Types of Coal Gasifier)
Char and
Bed
materials
Lignite
Air
Air Steam
Drying Zone
Gas Devolatilization Zone
Coal Char + CH4 + CO2+tar
Coal Gasification Zone
C + H2O CO + H2
CO + H2O CO2 + H2
...........
........ ........
........
.. C + CO2 2CO
.... Steam,
oxygen
Combustion Zone
C + O2 CO2
Gasifier Pressure 24 bar (2400kPa)
Coal size 1-5 cm
250 500 750 1000 1250 Oxygen 6.2Nm3, steam 28kg per 28Nm3
0
synthesis gas
Temperature (oC)
Per ton coal: 1300m3 gas;23 lt tar ;8.5 kg
Coal . Ash ammonia
Thermal eff.:75.5%
FLUIDIZED BED
Syngas Price Based on The Feedstock
34000
28
tekMIRA
Coal Liquefaction Technology
Direct Coal Liquefaction (DCL)
CH4
T=450oC
CO
H2 O
PH2=150 bar
CO2
P R O D U C T IO N C O S T O F D C L
TECHNOLOGIES
(U S D / B B L )
70
60
50
40
30
20
10
0
H-Coal BCL ITSL CMSL (NG) SH
www.cctsa.co.za
FISHER TROPSCH PROCESS
www.cctsa.co.za
CASH FLOW OF 80,000 barrel/day ICL PLANT
-5 -4 -3 -2 -1 1 2 3 4 5 6 7 8 9 10 11 12
Year
2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026
Assumptions ($/BBL) Cash flow in million US$
oil prices 104.0 107.6 111.4 115.3 119.3 123.5 127.8 132.3 136.9 141.7 146.7 151.8 157.2 162.7 168.3 174.2 180.3
sales 3260.9 3375.0 3493.2 3615.4 3742.0 3872.9 4008.5 4148.8 4294.0 4444.3 4599.8 4760.8
cash cost 50.0 51.8 53.6 55.4 57.4 1567.7 1622.6 1679.4 1738.2 1799.0 1862.0 1927.2 1994.6 2064.4 2136.7 2211.5 2288.9
depreciation (dep.) 750.0 750.0 750.0 750.0 750.0 750.0 750.0 750.0 750.0 750.0 750.0 750.0
profit before tax 943.2 1002.4 1063.8 1127.2 1192.9 1260.9 1331.3 1404.2 1479.6 1557.6 1638.4 1722.0
corporate tax 282.9 300.7 319.1 338.2 357.9 378.3 399.4 421.3 443.9 467.3 491.5 516.6
profit after tax (PAT) 660.2 701.7 744.6 789.1 835.1 882.7 931.9 982.9 1035.7 1090.3 1146.9 1205.4
PAT plus depreciation 1410.2 1451.7 1494.6 1539.1 1585.1 1632.7 1681.9 1732.9 1785.7 1840.3 1896.9 1955.4
Loan remains 10500.0 9975.0 9450.0 8925.0 8400.0 7875.0 7350.0 6825.0 6300.0 5775.0 5250.0 4725.0
corpus 525.0 525.0 525.0 525.0 525.0 525.0 525.0 525.0 525.0 525.0 525.0 525.0
Loan Interest 630.0 598.5 567.0 535.5 504.0 472.5 441.0 409.5 378.0 346.5 315.0 283.5
FCF after Repayment 255.2 328.2 402.6 478.6 556.1 635.2 715.9 798.4 882.7 968.8 1056.9 1146.9
deposit interest 10.2 13.1 16.1 19.1 22.2 25.4 28.6 31.9 35.3 38.8 42.3 45.9
interest balance 619.8 585.4 550.9 516.4 481.8 447.1 412.4 377.6 342.7 307.7 272.7 237.6
Cash Flow in Million US$
FCF for IRR -750.0 -2250.0 -6750.0 -5250.0 1420.4 1464.8 1510.7 1558.2 1607.3 1658.1 1710.6 1764.9 1821.0 1879.1 1939.1 2001.3
cumulative FCF -750.0 -3000.0 -9750.0 -15000.0 -13579.6 -12114.7 -10604.0 -9045.8 -7438.5 -5780.4 -4069.9 -2305.0 -484.0 1395.1 3334.2 5335.5
CASH FLOW OF 80,000 barrel/day ICL PLANT (Continued)
13 14 15 16 17 18 19 20 21 22 23 24 25
Year
2027 2028 2029 2030 2031 2032 2033 2034 2035 2036 2037 2038 2039
Cash flow in million US$
oil prices 186.6 193.2 199.9 206.9 214.2 221.7 229.4 237.5 245.8 254.4 263.3 272.5 282.0
sales 4927.5 5099.9 5278.4 5463.2 5654.4 5852.3 6057.1 6269.1 6488.5 6715.6 6950.7 7193.9 7445.7
cash cost 2369.0 2451.9 2537.7 2626.5 2718.4 2813.6 2912.1 3014.0 3119.5 3228.7 3341.7 3458.6 3579.7
depreciation (dep.) 750.0 750.0 750.0 750.0 750.0 750.0 750.0 750.0 0.0 0.0 0.0 0.0 0.0
profit before tax 1808.5 1898.0 1990.7 2086.6 2185.9 2288.7 2395.0 2505.1 3369.0 3487.0 3609.0 3735.3 3866.1
corporate tax 542.5 569.4 597.2 626.0 655.8 686.6 718.5 751.5 1010.7 1046.1 1082.7 1120.6 1159.8
profit after tax (PAT) 1265.9 1328.6 1393.5 1460.7 1530.1 1602.1 1676.5 1753.6 2358.3 2440.9 2526.3 2614.7 2706.2
PAT plus depreciation 2015.9 2078.6 2143.5 2210.7 2280.1 2352.1 2426.5 2503.6 2358.3 2440.9 2526.3 2614.7 2706.2
Loan remains 4200.0 3675.0 3150.0 2625.0 2100.0 1575.0 1050.0 525.0 0.0 0.0 0.0 0.0 0.0
corpus 525.0 525.0 525.0 525.0 525.0 525.0 525.0 525.0 0.0 0.0 0.0 0.0 0.0
Loan Interest 252.0 220.5 189.0 157.5 126.0 94.5 63.0 31.5 0.0 0.0 0.0 0.0 0.0
FCF after Repayment 1238.9 1333.1 1429.5 1528.2 1629.1 1732.6 1838.5 1947.1 2358.3 2440.9 2526.3 2614.7 2706.2
deposit interest 49.6 53.3 57.2 61.1 65.2 69.3 73.5 77.9 94.3 97.6 101.1 104.6 108.2
interest balance 202.4 167.2 131.8 96.4 60.8 25.2 -10.5 -46.4 -94.3 -97.6 -101.1 -104.6 -108.2
FCF for IRR 2065.5 2132.0 2200.7 2271.8 2345.3 2421.4 2500.1 2581.5 2452.7 2538.5 2627.4 2719.3 2814.5
cumulative FCF 7401.0 9532.9 11733.6 14005.4 16350.7 18772.1 21272.2 23853.6 26306.3 28844.8 31472.2 34191.5 37005.9
IRR of ICL PLANT
IMPACT OF ICL PLANT TO NATIONAL ECONOMY
(CASE STUDY: CHINA)
PRODUCTION OF ARTIFICIAL CAKING COAL
Thermal-decomposition Artificial Caking Coal
Non-coking Coal and Hydrogenation (ACC)
C100H92O16 (380℃ 1 ~ 8MPa ) C100H77O5
-OH
-COOH CO2
Thermal-decomposition -CH3
H2O de-oxidation
Stabilization,
Hydrogenation,
Hydrogen Condensation
Hydrogen-donor Solvent transfer Polymerization, ACC;
H + and Polyaromatization
of Radicals of Polymer Polyaromatics
H2 H- -H
H+ Hydrogen-donor
Mechanism
of ACC
production High-strength Coke
Scheme
Schemeof
ofartificial
artificialcaking
cakingcoal
coalProduction
Production
Block
BlockFlow
Flowof
ofartificial
artificialcaking
cakingcoal
coalProcess
ProcessLinked
Linkedwith
withCoke
CokeOvens
Ovens
Fuel
Gas
Coa Coal
Distillation Heavy
Conversion
l Unit
Unit Distillate
Coking
ASC Coal
CO
Solvent Non-coking G
Hydrogenation Coal Chemical
Unit s
Coke Separation
Blender
Hydrogen Ovens Unit Pitc
Separation and h
Hydrogen Refining Unit
Cok
e
ACC is blended with non-coking coal and fed to coke ovens. Hydrogen to produce ACC is
supplied from COG in steel industries.
OTHER COAL PROCESSING TECHNOLOGY
Formed Coke Coal Briquettes