You are on page 1of 16

Production Data Report

Dessert Box by
Lusawida
Group 6:
Mas’udah Nazwar (2001036079)
Luthfi Mahendra (2001036085)
Salwa Maharani (2001036087)
Widya Nur Hidayati (2001036092)
Dessert Box Production Case
Dessert Box Lusawida is a shop that sells dessert boxes using the one-department production method. In
one month Dessert Box Lusawida requires the following production costs:
Raw Material Rp 6.955.500,00
Additional Ingredients Rp 2.670.000,00
Labor Costs Rp 4.200.000,00
Overhead Cost Rp 770.000,00
Total Production Cost Rp14.595.500,00

Products in process at the end of the month, with the following levels of completion:
Raw Material 100%
Additional Ingredients 70%
Labor Costs 50%
Overhead Cost 40%
01
Calculation Details
and Production
Data Report
Dessert Box Lusawida produces dessert box with the
following production costs details:
Calculation:
Production Data Report
Selling Price Determination
Profit Calculation
02
Journalizing
Journal Recording the Cost of Raw Materials:
Work in Process-Raw Material Cost Rp. 6.955.500
Raw Material Inventory Rp. 6.955.500 

Journal Recording the Cost of Additional Ingredients:


Work in Process-Additional Ingredients Cost Rp. 2.670.000
Additional Ingredients Inventory Rp. 2.670.000

Journal Recording the Labor Costs:


Work in Process-Labor Cost Rp. 4.200.000
Salary and Wages Rp. 4.200.000
Journal Recording the Overhead Costs:
Work in Process-Overhead Cost Rp. 770.000
Various Credited Accounts Rp. 770.000

Journal Recording the Cost of Finished Products


Transferred to the Refrigerator:
Finished Product Inventory Rp. 11.038.836,76
Work in Process-Raw Material Cost Rp. 4.868.850,00
Work in Process-Additional Ingredients Cost Rp. 2.053.846,15
Work in Process-Labor Cost Rp. 3.458.823,53
Work in Process-Overhead Cost Rp. 657.317,07
Journal Recording Cost of Inventory In Process
Unfinished at the End of the Month:

Working In Process Inventory Rp 3.556.663,24


Work in Process-Raw Material Cost Rp 2.086.650,00
Work in Process-Additional Ingredients Cost Rp 616.153,85
Work in Process-Labor Cost Rp 741.176,47
Work in Process-Overhead Cost Rp 112.682,92
Thank You All 

l u t h f i s
a l w a

w i d y a u d a h

You might also like