Professional Documents
Culture Documents
Ratio Analysis
Instructor
Athar Hussain
What Does Ratio Analysis Tell You?
2021E 2020
Cash 85,632 7,282
AR 878,000 632,160
Inventories 1,716,480 1,287,360
Total CA 2,680,112 1,926,802
Gross FA 1,197,160 1,202,950
Less: Deprec. 380,120 263,160
Net FA 817,040 939,790
Total assets 3,497,152 2,866,592
Liabilities and Equity
2021E 2020
Accounts payable 436,800 524,160
Notes payable 600,000 720,000
Accruals 408,000 489,600
Total CL 1,444,800 1,733,760
Long-term debt 500,000 1,000,000
Common stock 1,680,936 460,000
Retained earnings (128,584) (327,168)
Total equity 1,552,352 132,832
Total L & E 3,497,152 2,866,592
Income Statement
2021E 2020
CA $2,680
CR01 = = CL = 1.85 $1,445
$2,680 – $1,716
=CA - Inv. = 0.67 $1,445
QR01 = CL
Sales
Inv. turnover =
Inventories
=
= 4.10x. $7,036
$1,716
Receivables
DSO = Average sales per day
= = = 44.9.
Receivables $878
Sales/360 $7,036/360
Appraisal of DSO
$7,036
$817
= = 2.01x.
$7,036
$3,497
2021 2020 Ind.
FA TO 8.6x 6.2x 7.0x
TA TO 2.0x 2.0x 2.6x
Total debt
Debt ratio = Total assets
= = 55.6%.
$1,445 + $500
$3,497
EBIT
TIE = Int. expense
= = 5.8x.
$510.6
$88
How do the debt management ratios compare with industry averages?
EBIT
BEP = Total assets
$510.6
= = 14.6%.
$3,497
2021 2020 Ind.
BEP 14.6% -24.1% 19.1%
Net income
ROA = Total assets
$253.6
= = 7.3%.
$3,497
Net income
ROE = Common equity
=
= 16.3%. $253.6
$1,552
Price = $12.17.
P/E = 12x.
• 2021 2020 Ind.
• P/E 12.0x -0.4x 14.2x
• P/E: How much investors will pay for $1 of
earnings. High is good.
What are some potential problems and
limitations of financial ratio analysis?
• Comparison with industry averages is
difficult if the firm operates many different
divisions.
• “Average” performance not necessarily
good.
• Seasonal factors can distort ratios.
• “Window dressing” techniques can make
statements and ratios look better.
What are some qualitative factors
analysts should consider when evaluating
a company’s likely future financial
performance?