Professional Documents
Culture Documents
• Depreciation arises only because of time and effect of usage on the service value
of the asset is insignificant – Building decline by age whether used or not
• But service quality of most assets decline over time – Older cars give less mileage
• By assuming same benefit in each year SLM undercharges depreciation in earlier
years
Illustration 1
• Cost of machine Rs.52,00,000
• Useful Life – 5 years
• Consideration expected on disposal – Rs.2,60,000
• Calculate
• Annual Depreciation and Accumulated Depreciation for all years as per WDV
• Disclosure of Machine in Balance Sheet for all years
• Accounting Policy on depreciation of Machine
Year Annual WDV at the end of the Accumulated
Depreciation year Depreciation
1 23,40,000 28,60,000 23,40,000
45% of 52,00,000 (52,00,000-23,40,000)
2 12,87,000 15,73,000 36,27,000
45% of 28,60,000 (28,60,000 – 12,87,000) (23,40,000+12,87,000)
3 7,07,850 8,65,150 43,34,850
45% of 15,73,000 (15,73,000 – 7,07,850) (36,27,000 + 7,07,850)
4 3,89,318 4,75,832 47,24,168
45% of 8,65,150 (8,65,150 -3,89,318) (43,34,850 +3,89,318)
5 2,14,124 2,61,708 49,38,292
45% of 4,75,832 (4,75,832 – 2,14,124) (47,24,168 +2,14,124)
• Disclosure in Balance Sheet
Details Year 1 Year 2 Year 3 Year 4 Year 5
Fixed Assets :
Machine
Cost 52,00,000 52,00,000 52,00,000 52,00,000 52,00,000
Less: 23,40,000 36,27,000 43,34,850 47,24,168 49,38,292
Accumulated
Depreciation
Net Book 28,60,000 15,73,000 8,65,150 4,75,832 2,61,708
Value
• Accounting Policy: The company provides Depreciation as per WDV
expecting its useful life to be 5 years and estimating its residual value
to be 5% of cost. The effective rate of depreciation is 45 % p.a.
Illustration 3
• Cure well Hospitals Limited bought a MRI machine at a cost of Rs 60
Million. Though the physical life of the machine is 10 years, the
company feels that due to technical changes it will have to replace the
machine after five years. At the end of fifth year, the machine is
expected to be taken back by the manufacturer at a value of Rs 20
million. Calculate the depreciation expenses for the first two years in
each of the following cases.
• Company follows SLM for charging depreciation.
• Company decides to charge depreciation at the rate of 30% on
reducing balance method.
Solution
• Depreciation = (Rs 60 Million- 20 Million)/5 = 8 Million.
• Depreciation will be charged at Rs 8 Million every year under SLM
method
• Calculate
• Annual Depreciation and Accumulated Depreciation for all years
• Disclosure of Machine in Balance Sheet for all years
• Accounting Policy on depreciation of Machine
52,00,000 – 2,60,000
Annual Depreciation = --------------------------------- = Rs.9,88,000
(SLM) 5
Rate of Depreciation = 9,88,000 * 100 = 19%
52,00,000
Year Annual Depreciation Accumulated Depreciation
1 9,88,000 9,88,000
2 9,88,000 19,76,000
Book Value of the Asset at the end of 2nd year = Rs.32,24,000 (52,00,000-19,76,000)
Bank Dr.30,000
Provision for Depreciation Dr. 28,125 (19,792 +8333)
Profit and Loss Dr.41,875
To Computer 1,00,000
Depreciation Schedule
Year 1 computer 2 computers sold Remaining 2 Total
sold in on 31.7. 2011 Computers Depreciation
15.1.2009
2007-08 8,333 16,667 16,667 41,667
2008-09 19,792 50,000 50,000 1,19,792
Solution – 2009-10
Depreciation Dr. 1,00,000
To Provision for Depreciation 1,00,000
Bank Dr.80,000
Provision for Depreciation Dr. 1,33,333(16,666 +50,000+ 50,000 + 16,667)
To Computer 2,00,000
To Profit and Loss 13,333
Depreciation Schedule
Year 1 computer 2 computers sold Remaining 2 Total
sold in on 31.7. 2011 Computers Depreciation
15.1.2009
2007-08 8,333 16,667 16,667 41,667
2008-09 19,792 50,000 50,000 1,19,792
2009-10 50,000 50,000 1,00,000
2010-11 16,667 50,000 66,667
Balance Sheet
Fixed Assets
PPE 2,00,000
Less: Acc Dep 1,66,667
Net Block 33,333
Depreciation as per Companies Act, 2013
• Depreciation will be charged on pro-rata basis
• Schedule II of the Companies Act, 2013 prescribes the useful lives for various
categories of assets and residual values for calculating depreciation. The
useful life of an asset shall not be longer than the useful life as prescribed in
the schedule
• The residual value shall not be more than 5% of the original cost of the asset.
• If a company uses a useful life or residual value of an asset different from
what is prescribed, justification for the difference needs to be provided, in the
financial statements.
• Rates are calculated by managers based on cost, useful life and residual value
( Whether SLM or WDV)
Depreciation as per Income Tax Act, 1961
• Depreciation is allowed to be charged at the prescribed rates on the
written-down value of the asset
• As depreciation method and rates used for financial reporting and tax
accounting are different, it is major source of difference between
reported profit as per profit and loss account and taxable income
• Block of asset method is followed for charging depreciation
• Assets used for less than 180 days in a year are entitled to half the
normal depreciation allowance
Profit and Profit and
Loss A/c Loss A/c
(Accounting) (Taxation)
Op Stock 10Revenues 100 Op Stock 10Revenues 100
Purchases 50Cl Stock 20 Purchases 50Cl Stock 20
Gross Profit 60 Gross Profit 60
Total 120Total 120 Total 120Total 120
Gross
Exp 10 Profit 60 Exp 10Gross Profit 60
Int 10Div 10 Int 10Div 10
Dep Dep
( as per CO Act) 20 (Income Tax. Act) 15
Profit Profit
(Book Profit) 30 (Taxable Profit) 35
Total 70Total 70 Total 70Total 70
EXERCISE – Q5
• Aar Dee Ltd bought a machine for Rs 6,00,000. The management
estimates a useful life of 10 years for the machine. After which it can
be sold for Rs 30,000. For accounting purposes, the company charges
depreciation on SLM basis. Whereas for Tax purposes the machine is
eligible for depreciation at 25% on WDV.
• Prepare the depreciation Schedule for Financial accounting as well as
tax accounting?
• How would the depreciation charge cause difference between taxable
income and reported profit in each of these years?
Year Depreciation as per SLM Depreciation as per WDV
1 57,000 1,50,000
2 57,000 1,12,500
3 57,000 84,375
4 57,000 63,281
5 57,000 47,461
6 57,000 35,596
7 57,000 26,697
8 57,000 20,023
8 57,000 15,017
10 57,000 11,263
• In the first 4 years, depreciation as per IT on WDV is higher as
compared to depreciation for financial accounting as per SLM
• So taxable income in the first 4 years will be lower than the reported
profit
• In subsequent years the taxable income will be higher than the
reported profit