You are on page 1of 7

Kai-eco

Innovative & Eco-friendly


Evaluation
► As our goal is continuous development throughout the years; we invested a fair share into our
future projects and to better our services.
► We have invested a huge sum in to our promotions in the first year.
► Workers salary has been increased this year.
► Our option take-up factor was much higher then we assumed.
Round Three - Sales & Profit

https://docs.google.com/spreadsheets/d/e/2PACX-1vR6tJ2hHv7HZH6uNYvlx4KYVN7lt8WT2Wj4N
3qRT-tuqHjqp38wPMwowt1Tms1x4_bTUZX5h7qpBSyK/pubchart?oid=1087145314&format=inter
active
Fourth round decisions
► For round 4, we are going to be introducing a new model of car called KY1
► Labour cost goes up to £520.
► Increased production of all three models.
► Maximised workforce and automation.
Round Four forecasts
Income Cost
► Sales Income: £6,534,407,500.00
► Cost of sales: £4,856,600,947.37
► Gross profit: £1,677,806,552.63
► Total Overheads: £454,575,071.05
► Depreciation: £70,000,000.00
► Operating Profit: £1,153,231,481.58
► Pre tax profit: £1,137,231,481.58
► Post tax profit: £887,040,555.63
► Avg Gross Mar 30.81% 25.62%
Evaluation of Management Team
► There has been no change in the leadership.

► Everyone has given equal contribution in all the


decisions and strategies.
THANK YOU

You might also like