Professional Documents
Culture Documents
2)Discount. 7)Bad
debt. 3)Travelling expenses.
8)Depreciation.
4)Insurance. 9)Discount received.
251500 251500
Particulars Amt. Amt. Particulars Amt. Amt.
To audit fees 6000 By Gross profit b/d 63100
To Bad debts 3500
+New bad debts 2000
+new R.D.D. 2850
↔↔↔
8350
-old R.D.D. 2100 6250
To Discount 1400
To dep.on Building 6000
To general exp. 1800
To unproductive
wages 1900
To travelling exp. 4200
-personal 800 3400
To rent 4500
+o/s 1500 6000
To net profit
transferred to
capital accounts
Liabilities Amt. Amt. Assets Amt. Amt.
Capital accounts 70000 84375 Building 80000 74000
Ganesh - depreciation 6000
+net profit 15175 Patents 10000
↔↔↔
85175 Bills receivable 28000
-drawings (personal 800 - dishonor 3000 25000
travelling)
Shripad 70000 Cash at bank 11500
+ net profit 15175 Sundry debtors 52000
↔↔↔ + dishonored bill 3000
85175 + unrecorded sales 4000
- Drawings 2500 82675 ↔↔↔
Sundry creditors 55400 59000
Bills payable 10000 - New bad debts 2000
General reserve 28000 - New R.D.D.5% 2850 54150
O/s salaries 2700 Motor car 45000
O/s Rent 1500
Closing stock 45000
Prepare the Trading, Profit & Loss Account and Balance
Sheet from the following information.
Adjustments:
1. Stock on 31st December, 2011 was valued Rs.786000/-
2. Create a Reserve for Doubtful Debts at 5% on Debtors.
3. Insurance paid in advance on amounted to Rs. 300/-
4. Outstanding expenses were: Wages Rs. 3000/-, Salaries Rs. 5000/-,
Carriage Rs. 1000/-
5. Private purchases amounting to Rs. 6000/- had been included in
the Purchases Book.
6. Provide for interest on Bank loan for the full year.
Particulars Dr. (Rs.) Particulars Cr. (Rs.)
Stock on 1-1-2011 468000Capital 1080900
Sales Return 86000Sales 896000
Purchases 431000Purchase Returns 58000
Freight and Carriage 186000Sundry Creditors 148000
Rent and Taxes 57000Bank Loan at 6% p.a. 200000
Salaries and Wages 93000Income from Investment 2500
Sundry Debtors 240000Discount Received 41900
Interest on Bank Loan 9000
Printing and Stationery 146000
Cash at Bank 80000
Investments 50000
Furniture and Fittings 18000
Discount Allowed 75400
General Expenses 39100
Audit Fees 7000
Insurance 6000
Travelling Expenses 23300
Postage and Telephone 8700 Trial Balance
Cash in Hand 3800
Deposits 300000
Drawings 100000
Total 2427300 2427300
Trading Account
Deposits 300000
Deposits 300000
Deposits 300000
Deposits 300000
Income from
Rent and Taxes 57000 Investment 2500
Salaries and Wages 93000
Interest on Bank Loan 9000
Printing and Stationery 146000
Discount Allowed 75400
General Expenses 39100
Audit Fees 7000
Insurance 6000
Travelling Expenses 23300
Postage and Telephone 8700
Profit and Loss Account
Income from
Rent and Taxes 57000 Investment 2500
Salaries and Wages 93000 Discount Received 41900
Interest on Bank Loan 9000
Printing and Stationery 146000
Discount Allowed 75400
General Expenses 39100
Audit Fees 7000
Insurance 6000
Travelling Expenses 23300
Postage and Telephone 8700
Balance Sheet
Income from
Rent and Taxes 57000 Investment 2500
Salaries and Wages 93000 Discount Received 41900
Interest on Bank Loan 9000
Printing and Stationery 146000
Discount Allowed 75400
General Expenses 39100
Audit Fees 7000
Insurance 6000
Travelling Expenses 23300
Postage and Telephone 8700
RDD 5% 12000
Profit and Loss Account
Dr. Particulars Dr. Cr. Particulars Cr. Amt.
Amt.
Income from
Rent and Taxes 57000 Investment 2500
Salaries and Wages 93000 Discount Received 41900
Interest on Bank Loan 9000
Printing and Stationery 146000
Discount Allowed 75400
General Expenses 39100
Audit Fees 7000
Insurance 6000
(-) Paid in
advance/Prepaid -300
Travelling Expenses 23300
Postage and Telephone 8700
RDD 5% 12000
Balance Sheet
Liabilities Particulars Lia. Assets Particulars Assets
Amt. Amt.
Capital 1080900 Investments 50000
(-) Drawings 100000
Furniture and Fittings 18000
Income from
Rent and Taxes 57000 Investment 2500
Salaries and Wages 93000 Discount Received 41900
(+) Outstanding 5000
Interest on Bank Loan 9000
Printing and Stationery 146000
Discount Allowed 75400
General Expenses 39100
Audit Fees 7000
Insurance 6000
(-) Paid in
advance/Prepaid -300
Travelling Expenses 23300
Postage and Telephone 8700
RDD 5% 12000
Trading Account
Insurance 6000