Professional Documents
Culture Documents
Team 4
Saleiha Sharif
Tamanna Sarwar
Ijeoma Umezinwa
Cristian Alonzo Indarte
Executive Team
VP Brand President
Management
Mission
WeBike is an
organization committed
to serving all classes of
bicycle enthusiasts across
the world by making
cycling safe, fun and
comfortable using our
advanced technology.
Company Overview
Business Strategies Large and Build a market Be the low price Take the lead Be the market
competitive position & defend it provider and keep it share leader
Market Demand Highest demand 36% 30% 50% 35%
(45%)
Number of Searchers 3200 3000 1200 2000 2200
Marketing Mix Strategy-The Four ‘P’ of Marketing
Place
Q3 – Amsterdam and Tokyo
Upcoming Stores -
Q6 – Bogota, Johannesburg,
Melbourne and Hangzhou
Marketing Mix Strategy
Cash Flow
Report Item Quarter 1 Quarter 2 Quarter 3 Quarter 4
Beginning Cash Balance 0 419,000 363,000 579,960
+ Investment from Corporate Headquarters 500,000 500,000 500,000 500,000
+ Net Profit for Division -81,000 -556,000 -283,040 895,427
+ Borrow Emergency Loan from Headquarters 0 0 0 0
- Repay Emergency Loan from Headquarters 0 0 0 0
Cash Balance, End of Period 419,000 363,000 579,960 1,975,387
180 210
220 280 390
Pro-Performa Income Statement Division Profitability
% change from
Profit Quarter 3 Quarter 4
Q3 to Q4
Gross Profit
Revenues 941,265 3,822,557 306%
- Rebates 19,450 119,860 516%
- Cost of Goods Sold 356,162 1,518,238 326%
= Gross Profit 565,653 2,184,459 286%
Expenses
Store Leases 132,000 221,000 67%
+ Sales and Service Personnel Expense 103,388 363,893 252%
+ Brand Promotions 0 0 0%
+ Special Programs 0 0 0%
+ Ad Creation/Revision 18,000 30,000 67%
+ Point of Purchase Display Expenses 400 2,000 400%
+ Advertising Expenses 10,105 83,139 723%
+ Internet Marketing Expenses 4,800 13,000 171%
+ Engineering Cost for New Brands 90,000 90,000 0%
+ Market Research 60,000 60,000 0%
= Operating Expenses 418,693 863,032 106%
Operating Profit 146,960 1,321,427 799%
Miscellaneous Income and Expenses
+ Other Income 0 0 0%
- Other Expenses 0 0 0%
- Research and Development Costs 0 0 0%
- Set Up Costs for New Stores 430,000 426,000 -1%
= Net Profit for Division -283,040 895,427 -416%
Cumulative Net Profit for Division -920,040 -24,613 -97%
By the completion of Quarter 8, We Bike will be
present in all the Regional locations with best
rated brands.