RANKS FC PROPERTIES LTD

Budget- September 2012 to June 2013

SI

Description

R. PRAYASH

R. MOUNT VALLEY

RFPL MANIK AVILASH

RFPL SHAMS

Sep-12

Oct-12

Nov-12

Dec-12

Jan-13

Feb-13

Mar-13

Apr-13

17,894,381

18,118,180

20,218,401

15,718,856

16,385,229

16,100,925

13,525,092

616,240

964,145

601,817

2,095,646

1,843,129

4,205,902

3,800,239

4,282,534

5,551,577

40,000

457,000

3,680,000

4,770,392

1,769,892

1,780,480

1,357,980

1,357,980

May-13

Jun-13

Total

118,577,304

6,214,813

1,357,980

3,339,202

2,715,960

32,899,004

19,287,664

40,000

457,000

9,296,000

10,386,392

1,769,892

1,780,480

1,357,980

1,357,980

1,357,980

2,715,960

30,519,664

R. ATLAS

9,907,953

10,064,333

3,573,333

2,910,357

3,517,197

4,597,857

4,682,857

5,149,697

4,876,857

7,191,857

56,472,300

R. SERENDIPITY

12,079,500

8,562,500

2,750,000

4,921,429

5,866,595

5,448,095

5,466,595

5,485,095

5,940,595

5,522,095

62,042,500

R. SERENADE

8,531,767

9,965,400

2,215,500

3,801,881

4,009,048

4,033,048

4,271,214

4,469,048

4,493,048

4,286,548

50,076,500

KHAN PLAZA

40,000

550,000

510,000

3,608,199

3,608,199

3,608,199

3,608,199

3,608,199

19,140,995

49,497,746

48,226,230

43,828,880

44,902,436

38,033,755

41,149,323

38,552,452

27,595,816

27,849,472

29,379,821

389,015,931

TOTAL AMOUNT
IN TK.