LIEM Paving Block Estimation

o
A
B
C
E
Paving Block ( t = 6 Cm ), urugan 5 cm

List Batu bata 1 : 4
Plesteran List bata 1 : 4
Galian Tanah Kansteen
o
1
A
Jenis Pekerjaan
Jenis Pekerjaan
2
Paving Block ( t = 6 Cm ) K-175
Bahan
Paving blok Holand 6 cm K : 175
Pasir pasang
Upah
Pekerja
Tukang batu
Kepala tukang batu
Mandor
Peralatan
JumlahA
Bahan
Bata merah
P C (50 kg)
Pasir pasang
Upah
Pekerja
Tukang batu
Kepala tukang batu
Mandor
JumlahB
Bahan
P C (50 kg)
Pasir
Upah
Pekerja
Tukang batu
Kepala Tukang
Mandor
JumlahC
Upah
Pekerja
Sketsa dan Perhitungan
Volume
200x1
200x0,2x2
200x0,2x2
2x(0,15x0,2x200)
200
80
80
12
Koefisien
3
Satuan
4
m2
1.01 m2
0.1 m3
0.2
0.3
0.03
0.025
0.05
Org
Org
Org
Org
lot
m2
70 Bh
11.5 Kg
0.043 M3
0.32
0.1
0.01
0.015
Org
Org
Org
Org
m2
6.24 Kg
0.024 m3
0.2
0.15
0.015
0.01
Org
Org
Org
Org
M3
0.4 Org
Mandor
JumlahD
Total
0.04 Org
Satuan
m2
m2
m2
m3
Harga Satuan
5
Volume Total
Biaya Total
6 = 3 x Volume
7
200
48,000.00
125,000.00
202
20
9,696,000
2,500,000
30,000
42,500
45,000
40,000
13,750
40
60
6
5
10
1,200,000
2,550,000
270,000
200,000
137,500
16,553,500
80
650
1,312.50
125,000.00
5,600.00
920
3.44
3,640,000
1,207,500
430,000
30,000
42,500
45,000
40,000
25.6
8
0.8
1.2
768,000
340,000
36,000
48,000
6,469,500
80
1,312.50
125,000.00
499.2
1.92
655,200
240,000
30,000.00
42,500.00
45,000.00
40,000.00
16
12
1.2
0.8
480,000
510,000
54,000
32,000
1,971,200
12
30,000
4.8
144,000
40,000
0.48
19,200
163,200
25,157,400
No
Jenis Pekerjaan
Koefisien
Satuan
Harga
Satuan
Paving Block ( t = 6 Cm )
Bahan
Paving Block
Pasir Pasang
Upah
Mandor
Tukang Batu
Pekerja
JumlahA
Bahan
Batu Bata
Pasir Pasang
PC 50 Kg
Upah
Mandor
Tukang Batu
Pekerja
JumlahB
Bahan
Pasir Pasang
PC 50 Kg
Upah
Mandor
Tukang Batu
Pekerja
JumlahC
Upah
Mandor
Pekerja
JumlahD
total
m2
Volume Total
Biaya Total
6 = 3 x Volume
Pekerjaan
200
1.01 M2
0.1 M3
47,000
75,000
202
20
9,494,000
1,500,000
0.025 Hok
0.3 Hok
0.2 Hok
40,000
40,000
30,000
5
60
40
200,000
2,400,000
1,200,000
14,794,000
m2
40
70 Bh
0.043 m3
0.23 Zak
625
75,000
58,000
2,800.00
1.72
9.2
1,750,000
129,000
533,600
0.015 Hok
0.1 Hok
0.32 Hok
40,000
40,000
30,000
0.6
4
12.8
24,000
160,000
384,000
2,980,600
m2
40
0.024 m3
0.125 Zak
75,000
58,000
0.96
4.99
72,000
290,000
0.01 Hok
0.15 Hok
0.2 Hok
40,000
40,000
30,000
0.4
6
8
16,000
240,000
240,000
858,000
M3
0.04 Hok
0.4 Hok
6
40,000
30,000
0.24
2.4
9,600
72,000
81,600
18,714,200
erhitungan volume:
Paving Block (t=6 cm): 200x2 = 200 m2
Kansteen/list bata: 100x0,2x2 = 40 m2
Plesteran Kansteen: 100x0,2x2 = 40 m2
Galian Tanah Kansteen: (0,15x0,2x100)x2 sisi = 6 m3
200*2
400
18,700,000
46,750 /M2
LIEM
No
Jenis Pekerjaan
Koefisien
Satuan
Harga
Satuan
Bahan
Paving Block
Pasir Pasang
Upah
Mandor
Tukang Batu
Pekerja
JumlahA
Bahan
Batu Bata
Pasir Pasang
PC 50 Kg
Upah
Mandor
Tukang Batu
Pekerja
JumlahB
Bahan
Pasir Pasang
PC 50 Kg
Upah
Mandor
Tukang Batu
Pekerja
JumlahC
Upah
Mandor
Pekerja
JumlahD
total
m2
Volume Total
6 = 3 x Volume
Pekerjaan
500
Biaya Total
7
1.01 M2
0.1 M3
90,000
130,000
202
20
45,450,000
6,500,000
0.025 Hok
0.3 Hok
0.2 Hok
100,000
75,000
55,000
5
60
40
1,250,000
11,250,000
5,500,000
69,950,000
m2
66.8
70 Bh
0.043 m3
0.23 Zak
600
130,000
58,000
2,800.00
1.72
9.2
2,805,600
373,412
891,112
0.015 Hok
0.1 Hok
0.32 Hok
100,000
75,000
55,000
0.6
4
12.8
100,200
501,000
1,175,680
5,847,004
m2
66.8
0.024 m3
0.125 Zak
130,000
58,000
0.96
4.99
208,416
484,300
0.01 Hok
0.15 Hok
0.2 Hok
100,000
75,000
55,000
0.4
6
8
66,800
751,500
734,800
2,245,816
M3
0.04 Hok
0.4 Hok
10.02
100,000
55,000
0.24
2.4
PPN 10%
TOTAL
40,080
220,440
260,520
78,303,340
7,830,334
86,133,674
LIEM
No
Jenis Pekerjaan
Koefisien
Satuan
Harga
Satuan
Bahan
Paving Block
Pasir Pasang
Upah
Mandor
Tukang Batu
Pekerja
JumlahA
Bahan
Batu Bata
Pasir Pasang
PC 50 Kg
Upah
Mandor
Tukang Batu
Pekerja
JumlahB
Bahan
Pasir Pasang
PC 50 Kg
Upah
Mandor
Tukang Batu
Pekerja
JumlahC
Upah
Mandor
Pekerja
JumlahD
total
m2
Volume Total
6 = 3 x Volume
Pekerjaan
600
Biaya Total
7
1.01 M2
0.1 M3
90,000
130,000
202
20
54,540,000
7,800,000
0.025 Hok
0.3 Hok
0.2 Hok
100,000
75,000
55,000
5
60
40
1,500,000
13,500,000
6,600,000
83,940,000
m2
80
70 Bh
0.043 m3
0.23 Zak
600
130,000
58,000
2,800.00
1.72
9.2
3,360,000
447,200
1,067,200
0.015 Hok
0.1 Hok
0.32 Hok
100,000
75,000
55,000
0.6
4
12.8
120,000
600,000
1,408,000
7,002,400
m2
80
0.024 m3
0.125 Zak
130,000
58,000
0.96
4.99
249,600
580,000
0.01 Hok
0.15 Hok
0.2 Hok
100,000
75,000
55,000
0.4
6
8
80,000
900,000
880,000
2,689,600
M3
0.04 Hok
0.4 Hok
12
100,000
55,000
0.24
2.4
PPN 10%
TOTAL
48,000
264,000
312,000
93,944,000
9,394,400
103,338,400
LIEM
No
Jenis Pekerjaan
Koefisien
Satuan
Harga
Satuan
Bahan
Paving Block
Pasir Pasang
Upah
Mandor
Tukang Batu
Pekerja
JumlahA
Bahan
Batu Bata
Pasir Pasang
PC 50 Kg
Upah
Mandor
Tukang Batu
Pekerja
JumlahB
Bahan
Pasir Pasang
PC 50 Kg
Upah
Mandor
Tukang Batu
Pekerja
JumlahC
Upah
Mandor
Pekerja
JumlahD
total
m2
Volume Total
6 = 3 x Volume
Pekerjaan
480
Biaya Total
7
1.01 M2
0.1 M3
90,000
130,000
202
20
43,632,000
6,240,000
0.025 Hok
0.3 Hok
0.2 Hok
100,000
75,000
55,000
5
60
40
1,200,000
10,800,000
5,280,000
67,152,000
m2
64
70 Bh
0.043 m3
0.23 Zak
600
130,000
58,000
2,800.00
1.72
9.2
2,688,000
357,760
853,760
0.015 Hok
0.1 Hok
0.32 Hok
100,000
75,000
55,000
0.6
4
12.8
96,000
480,000
1,126,400
5,601,920
m2
64
0.024 m3
0.125 Zak
130,000
58,000
0.96
4.99
199,680
464,000
0.01 Hok
0.15 Hok
0.2 Hok
100,000
75,000
55,000
0.4
6
8
64,000
720,000
704,000
2,151,680
M3
0.04 Hok
0.4 Hok
9.6
100,000
55,000
0.24
2.4
PPN 10%
TOTAL
38,400
211,200
249,600
75,155,200
7,515,520
82,670,720
LIEM
No
Jenis Pekerjaan
Koefisien
Satuan
Harga
Satuan
Bahan
Paving Block
Pasir Pasang
Upah
Mandor
Tukang Batu
Pekerja
JumlahA
Bahan
Batu Bata
Pasir Pasang
PC 50 Kg
Upah
Mandor
Tukang Batu
Pekerja
JumlahB
Bahan
Pasir Pasang
PC 50 Kg
Upah
Mandor
Tukang Batu
Pekerja
JumlahC
Upah
Mandor
Pekerja
JumlahD
total
m2
Volume Total
6 = 3 x Volume
Pekerjaan
1000
Biaya Total
7
1.01 M2
0.1 M3
90,000
130,000
202
20
90,900,000
13,000,000
0.025 Hok
0.3 Hok
0.2 Hok
100,000
75,000
55,000
5
60
40
2,500,000
22,500,000
11,000,000
139,900,000
m2
133.32
70 Bh
0.043 m3
0.23 Zak
600
130,000
58,000
2,800.00
1.72
9.2
5,599,440
745,259
1,778,489
0.015 Hok
0.1 Hok
0.32 Hok
100,000
75,000
55,000
0.6
4
12.8
199,980
999,900
2,346,432
11,669,500
m2
133.32
0.024 m3
0.125 Zak
130,000
58,000
0.96
4.99
415,958
966,570
0.01 Hok
0.15 Hok
0.2 Hok
100,000
75,000
55,000
0.4
6
8
133,320
1,499,850
1,466,520
4,482,218
M3
0.04 Hok
0.4 Hok
20
100,000
55,000
0.24
2.4
PPN 10%
TOTAL
79,992
439,956
519,948
156,571,666
15,657,167
172,228,833
LIEM
No
Jenis Pekerjaan
Koefisien
Satuan
Harga
Satuan
Bahan
Paving Block
Pasir Pasang
Upah
Mandor
Tukang Batu
Pekerja
JumlahA
Bahan
Batu Bata
Pasir Pasang
PC 50 Kg
Upah
Mandor
Tukang Batu
Pekerja
JumlahB
Bahan
Pasir Pasang
PC 50 Kg
Upah
Mandor
Tukang Batu
Pekerja
JumlahC
Upah
Mandor
Pekerja
JumlahD
total
m2
Volume Total
6 = 3 x Volume
Pekerjaan
2250
Biaya Total
7
1.01 M2
0.1 M3
90,000
130,000
202
20
204,525,000
29,250,000
0.025 Hok
0.3 Hok
0.2 Hok
100,000
75,000
55,000
5
60
40
5,625,000
50,625,000
24,750,000
314,775,000
m2
180
70 Bh
0.043 m3
0.23 Zak
600
130,000
58,000
2,800.00
1.72
9.2
7,560,000
1,006,200
2,401,200
0.015 Hok
0.1 Hok
0.32 Hok
100,000
75,000
55,000
0.6
4
12.8
270,000
1,350,000
3,168,000
15,755,400
m2
180
0.024 m3
0.125 Zak
130,000
58,000
0.96
4.99
561,600
1,305,000
0.01 Hok
0.15 Hok
0.2 Hok
100,000
75,000
55,000
0.4
6
8
180,000
2,025,000
1,980,000
6,051,600
M3
0.04 Hok
0.4 Hok
27
100,000
55,000
0.24
2.4
PPN 10%
TOTAL
108,000
594,000
702,000
337,284,000
33,728,400
371,012,400
LIEM
No
Jenis Pekerjaan
Koefisien
Satuan
Harga
Satuan
Bahan
Paving Block
Pasir Pasang
Upah
Mandor
Tukang Batu
Pekerja
JumlahA
Bahan
Batu Bata
Pasir Pasang
PC 50 Kg
Upah
Mandor
Tukang Batu
Pekerja
JumlahB
Bahan
Pasir Pasang
PC 50 Kg
Upah
Mandor
Tukang Batu
Pekerja
JumlahC
Upah
Mandor
Pekerja
JumlahD
total
m2
Volume Total
6 = 3 x Volume
Pekerjaan
850
Biaya Total
7
1.01 M2
0.1 M3
90,000
130,000
202
20
77,265,000
11,050,000
0.025 Hok
0.3 Hok
0.2 Hok
100,000
75,000
55,000
5
60
40
2,125,000
19,125,000
9,350,000
118,915,000
m2
113.3
70 Bh
0.043 m3
0.23 Zak
600
130,000
58,000
2,800.00
1.72
9.2
4,760,000
633,533
1,511,867
0.015 Hok
0.1 Hok
0.32 Hok
100,000
75,000
55,000
0.6
4
12.8
170,000
850,000
1,994,667
9,920,067
m2
113.3
0.024 m3
0.125 Zak
130,000
58,000
0.96
4.99
353,600
821,667
0.01 Hok
0.15 Hok
0.2 Hok
100,000
75,000
55,000
0.4
6
8
113,333
1,275,000
1,246,667
3,810,267
M3
0.04 Hok
0.4 Hok
17
100,000
55,000
0.24
2.4
PPN 10%
TOTAL
68,000
374,000
442,000
133,087,333
13,308,733
146,396,067
LIEM
No
Jenis Pekerjaan
Koefisien
Satuan
Harga
Satuan
Bahan
Paving Block
Pasir Pasang
Upah
Mandor
Tukang Batu
Pekerja
JumlahA
Bahan
Batu Bata
Pasir Pasang
PC 50 Kg
Upah
Mandor
Tukang Batu
Pekerja
JumlahB
Bahan
Pasir Pasang
PC 50 Kg
Upah
Mandor
Tukang Batu
Pekerja
JumlahC
Upah
Mandor
Pekerja
JumlahD
total
m2
Volume Total
6 = 3 x Volume
Pekerjaan
730
Biaya Total
7
1.01 M2
0.1 M3
90,000
130,000
202
20
66,357,000
9,490,000
0.025 Hok
0.3 Hok
0.2 Hok
100,000
75,000
55,000
5
60
40
1,825,000
16,425,000
8,030,000
102,127,000
m2
97.3
70 Bh
0.043 m3
0.23 Zak
600
130,000
58,000
2,800.00
1.72
9.2
4,088,000
544,093
1,298,427
0.015 Hok
0.1 Hok
0.32 Hok
100,000
75,000
55,000
0.6
4
12.8
146,000
730,000
1,713,067
8,519,587
m2
97.3
0.024 m3
0.125 Zak
130,000
58,000
0.96
4.99
303,680
705,667
0.01 Hok
0.15 Hok
0.2 Hok
100,000
75,000
55,000
0.4
6
8
97,333
1,095,000
1,070,667
3,272,347
M3
0.04 Hok
0.4 Hok
15
100,000
55,000
0.24
2.4
PPN 10%
TOTAL
58,400
321,200
379,600
114,298,533
11,429,853
125,728,387

LIEM Paving Block Estimation

Uploaded by

Document Information

Original Description:

Original Title

Copyright

Available Formats

Share this document

Share or Embed Document

Sharing Options

Did you find this document useful?

Is this content inappropriate?

Copyright:

Available Formats

LIEM Paving Block Estimation

Uploaded by

Copyright:

Available Formats

o

Paving Block ( t = 6 Cm ), urugan 5 cm

Sketsa dan Perhitungan

You might also like