You are on page 1of 14

A B C D E F G

4 URAIAN SATUAN HARGA VOLUME JUMLAH HARGA


5 PASANG LANTAI HOMOGENUS TILE 60 x 60 CM
6 Upah:
7 Pekerja 0.26 oh 99,000.00 25,740.00
8 Tukang batu 0.13 oh 106,000.00 13,780.00
9 Kepala tukang batu 0.013 oh 110,000.00 1,430.00
10 Mandor 0.013 oh 120,000.00 1,560.00
11
12
13 Bahan/Material
14 Homogenus Tile 60 x 60 cm 1.05 m2 165,000.00 173,250.00
15 Portlan cemen (PC) 8.19 kg 1,575.00 12,899.25
16 Pasir pasang 0.045 m3 168,400.00 7,578.00
17 Semen berwarna 1.5 kg 15,000.00 22,500.00
18 Jumlah 258,737.25
19 284,610.98 72 20,491,990.20
20
21
22 PASANG LANTAI SERAT KAYU 15 x 90 CM
23 Upah:
24 Pekerja 0.26 oh 99,000.00 25,740.00
25 Tukang batu 0.13 oh 106,000.00 13,780.00
26 Kepala tukang batu 0.013 oh 110,000.00 1,430.00
27 Mandor 0.013 oh 120,000.00 1,560.00
28
29 Bahan/Material
30 Serat kayu 15x90 cm 1.06 m2 269,000.00 285,140.00
31 Portlan cemen (PC) 8.19 kg 1,575.00 12,899.25
32 Pasir pasang 0.045 m3 168,400.00 7,578.00
A B C D E F G
4 URAIAN SATUAN HARGA VOLUME JUMLAH HARGA
33 Semen berwarna 0.65 kg 15,000.00 9,750.00
34 Jumlah 357,877.25
35 393,664.98 21 8,266,964.48
36
37
38 PASANG PARKET
39 Upah:
40 Pekerja 0.7 oh 99,000.00 69,300.00
41 Tukang kayu 0.35 oh 106,000.00 37,100.00
42 Kepala Tukang 0.035 oh 110,000.00 3,850.00
43 Mandor 0.035 oh 120,000.00 4,200.00
44
45 Bahan/Material
46 Parket Merbau Quick 1.05 m2 400,000.00 420,000.00
47 Lem 0.6 kg 40,000.00 24,000.00
48 Jumlah 558,450.00
49 614,295.00 65 39,929,175.00
50
51
52 PASANG LANTAI KERAMIK 40 x 40 CM
53 Upah:
54 Pekerja 0.26 oh 99,000.00 25,740.00
55 Tukang batu 0.13 oh 106,000.00 13,780.00
56 Kepala tukang batu 0.013 oh 110,000.00 1,430.00
57 Mandor 0.013 oh 120,000.00 1,560.00
58
59
60 Bahan/Material
A B C D E F G
4 URAIAN SATUAN HARGA VOLUME JUMLAH HARGA
61 Keramik 40x40 cm 1.05 m2 97,000.00 101,850.00
62 Portlan cemen (PC) 8.19 kg 1,575.00 12,899.25
63 Pasir pasang 0.045 m3 168,400.00 7,578.00
64 Semen berwarna 1.5 kg 15,000.00 22,500.00
65 Jumlah 187,337.25
66 206,070.98 91.07 18,766,883.69
67
68
69 PASANG LANTAI KERAMIK 40 x 40 CM (Kamar Mandi)
70 Upah:
71 Pekerja 0.26 oh 99,000.00 25,740.00
72 Tukang batu 0.13 oh 106,000.00 13,780.00
73 Kepala tukang batu 0.013 oh 110,000.00 1,430.00
74 Mandor 0.013 oh 120,000.00 1,560.00
75
76
77 Bahan/Material
78 Keramik 40x40 cm 1.05 m2 54,500.00 57,225.00
79 Portlan cemen (PC) 8.19 kg 1,575.00 12,899.25
80 Pasir pasang 0.045 m3 168,400.00 7,578.00
81 Semen berwarna 1.5 kg 15,000.00 22,500.00
82 Jumlah 142,712.25
83 156,983.48 20 3,139,669.50
84
85
86 PASANG LANTAI KERAMIK 40 x 40 CM (Area Servis)
87 Upah:
88 Pekerja 0.26 oh 99,000.00 25,740.00
A B C D E F G
4 URAIAN SATUAN HARGA VOLUME JUMLAH HARGA
89 Tukang batu 0.13 oh 106,000.00 13,780.00
90 Kepala tukang batu 0.013 oh 110,000.00 1,430.00
91 Mandor 0.013 oh 120,000.00 1,560.00
92
93
94 Bahan/Material
95 Keramik 40x40 cm 1.05 m2 49,500.00 51,975.00
96 Portlan cemen (PC) 8.19 kg 1,575.00 12,899.25
97 Pasir pasang 0.045 m3 168,400.00 7,578.00
98 Semen berwarna 1.5 kg 15,000.00 22,500.00
99 Jumlah 137,462.25
100 151,208.48 26.5 4,007,024.59
101
102
103 PASANG LANTAI KERAMIK 25 x25 CM (Kamar Mandi Pembantu)
104 Upah:
105 Pekerja 0.26 oh 99,000.00 25,740.00
106 Tukang batu 0.13 oh 106,000.00 13,780.00
107 Kepala tukang batu 0.013 oh 110,000.00 1,430.00
108 Mandor 0.013 oh 120,000.00 1,560.00
109
110
111 Bahan/Material
112 Keramik 25x25 cm 1.05 m2 55,000.00 57,750.00
113 Portlan cemen (PC) 8.19 kg 1,575.00 12,899.25
114 Pasir pasang 0.045 m3 168,400.00 7,578.00
115 Semen berwarna 1.5 kg 15,000.00 22,500.00
116 Jumlah 143,237.25
A B C D E F G
4 URAIAN SATUAN HARGA VOLUME JUMLAH HARGA
117 157,560.98 1.7 267,853.66
118
119
120 RABAT BETON
121 Upah:
122 Pekerja 0.2 oh 99,000.00 19,800.00
123 Tukang kayu 0.15 oh 106,000.00 15,900.00
124 Kepala Tukang 0.015 oh 110,000.00 1,650.00
125 Mandor 0.01 oh 120,000.00 1,200.00
126
127 Bahan/Material
128 Semen portland 6.48 kg 1,575.00 10,206.00
129 Pasir 0.019 m3 168,400.00 3,199.60
130 Jumlah 51,955.60
131 57,151.16 27.5 1,571,656.90
132
Jumlah
seluruhnya 96,441,218.01
133 96,500,000.00
KUSEN PINTU DAN JENDELA

URAIAN SATUAN HARGA VOLUME JUMLAH HARGA


1 M2 PASANG KACA TEBAL 10 MM (CLEAR)
Upah:
Pekerja 0.015 oh 99,000.00 1,485.00
Tukang 0.150 oh 106,000.00 15,900.00
Kepala tukang 0.015 m2 110,000.00 1,650.00
Mandor 0.001 oh 120,000.00 96.00

Bahan/Material
Kaca tebal 10 mm 1.100 m2 214,500.00 235,950.00
Sealent 0.050 kg 10,700.00 535.00
Jumlah 255,616.00
281,177.60 84.395 23,729,983.55

1 M2 PASANG KACA TEMPERET TEBAL 12 MM


Upah:
Pekerja 0.017 oh 99,000.00 1,683.00
Tukang 0.170 oh 106,000.00 18,020.00
Kepala tukang 0.017 oh 110,000.00 1,870.00
Mandor 0.001 oh 120,000.00 108.00

Bahan/Material
Kaca temperet tebal 12 mm 1.100 m2 538,200.00 592,020.00
Jumlah 613,701.00
675,071.10 29.62 19,995,605.98
I M' KUSEN WOOD PLASTIC COMPOSITE (WPC)
Upah:
Pekerja 0.043 oh 99,000.00 4,257.00
Tukang 0.043 oh 106,000.00 4,558.00
Kepala tukang 0.004 oh 110,000.00 473.00
Mandor 0.002 oh 120,000.00 252.00

Bahan/Material
Kusen WPC 1.100 m' 121,500.00 133,650.00
Skrup fixer 2.000 bh 6,700.00 13,400.00
Sealant 0.060 tb 10,700.00 642.00
Jumlah 157,232.00
172,955.20 147.1 25,441,709.92

I M' KUSEN ALUMIUM


Upah:
Pekerja 0.043 oh 99,000.00 4,257.00
Tukang 0.043 oh 106,000.00 4,558.00
Kepala tukang 0.004 oh 110,000.00 473.00
Mandor 0.002 oh 120,000.00 252.00

Bahan/Material
Kusen Aluminium 1.100 m' 114,500.00 125,950.00
Skrup fixer 2.000 bh 6,700.00 13,400.00
Sealant 0.060 tb 10,700.00 642.00
Jumlah 149,532.00
164,485.20 86.5 14,227,969.80
DAUN PINTU TAEKWOOD
Upah:
Pekerja 0.3500 oh 99,000.00 34,650.00
Tukang 1.0500 oh 106,000.00 111,300.00
Kepala tukang 0.1050 oh 110,000.00 11,550.00
Mandor 0.0180 oh 120,000.00 2,160.00

Bahan/Material
Teakwood uk. 122x244x3
1.0000 lembar
mm 84,800.00 84,800.00
Kayu Kamper 0.0196 m3 6,029,500.00 118,178.20
Lem Kayu 0.3000 kg 11,200.00 3,360.00
Paku Klem (No 4) 0.3000 Doz 17,700.00 5,310.00
Jumlah 371,308.20
408,439.02 56.2392 22,970,283.73

1 BH MEMASANG KUNCI TANAM (RUANGAN)


Upah:
Pekerja 0.010 oh 99,000.00 990.00
Tukang 0.500 oh 106,000.00 53,000.00
Kepala tukang 0.010 oh 110,000.00 1,100.00
Mandor 0.005 oh 120,000.00 600.00

Bahan/Material
Kunci tanam 1.000 bh 531,000.00 531,000.00
Jumlah 586,690.00
645,359.00 24 15,488,616.00
1 BH MEMASANG PULL PLATE (PINTU SHAFT)
Upah :
Pekerja 0.005 oh 99,000.00 495.00
Tukang 0.500 oh 106,000.00 53,000.00
Kepala tukang 0.005 oh 110,000.00 550.00
Mandor 0.003 oh 120,000.00 300.00

Bahan/Material
Pull plate 1.000 bh 148,800.00 148,800.00
Jumlah 203,145.00
223,459.50 4 893,838.00

1 BH MEMASANG ENGSEL PINTU DAN JENDELA (RUANGAN)


Upah :
Pekerja 0.015 oh 99,000.00 1,485.00
Tukang 0.150 oh 106,000.00 15,900.00
Kepala tukang 0.015 oh 110,000.00 1,650.00
Mandor 0.001 oh 120,000.00 90.00

Bahan/Material
Engsel pintu 1.000 bh 65,800.00 65,800.00
Jumlah 84,925.00
93,417.50 88 8,220,740.00

1 BH MEMASANG ENGSEL PINTU (SHAFT)


Upah :
Pekerja 0.015 oh 99,000.00 1,485.00
Tukang 0.150 oh 106,000.00 15,900.00
Kepala tukang 0.015 oh 110,000.00 1,650.00
Mandor 0.001 oh 120,000.00 90.00

Bahan/Material
Engsel pintu 1.000 bh 42,200.00 42,200.00
Jumlah 61,325.00
67,457.50 4 269,830.00

1 BH MEMASANG WINDOW BOLT (SHAFT)


Upah :
Pekerja 0.015 oh 99,000.00 1,485.00
Tukang 0.150 oh 106,000.00 15,900.00
Kepala tukang 0.015 oh 110,000.00 1,650.00
Mandor 0.001 oh 120,000.00 90.00

Bahan/Material
Window bolt 1.000 bh 99,100.00 99,100.00
Jumlah 118,225.00
130,047.50 2 260,095.00

WPC BOARD (82X220) 1,140,000.00 4 4,560,000.00


WPC BOARD (92X220) 1,500,000.00 13 19,500,000.00
Jumlah
seluruhnya 155,558,671.99
155,558,700.00
LANTAI
NAMA RUANG KESAN MATERIAL
GRANITE TILE
BUTIK(100X100; RUANG TAMU, RUANG
KELUARGA, RUANG MAKAN, DAPUR,
PERPUSTAKAAN, DAN TEMPAT BERMAIN
MUSIK(60X60) LUAS UKURAN TILE
MEWAH TAMPILAN GLOSSY/MATT
AWET MACAM BERAGAM
KEAWETAN AWET
KETERSEDIAAN LOKAL/IMPORT
PEMASANGAN MUDAH, LAMA
KINERJA AKUSTIK PANTUL
HARGA MAHAL
PEMELIHARAAN MUDAH

PARKET
KAMAR ANAK, KAMAR UTAMA, WIC,
KAMAR TAMU, MUSHOLA LUAS UKURAN TILE
MEWAH TAMPILAN MATT
AWET MACAM BERAGAM
KEAWETAN KURANG AWET
KETERSEDIAAN IMPORT
PEMASANGAN MUDAH
KINERJA AKUSTIK SERAP
HARGA MAHAL/SEDANG
PEMELIHARAAN SEDANG
KERAMIK
RUANG SERVIS AWET UKURAN TILE
LUAS TAMPILAN GLOSSY/MATT
MACAM BERAGAM
KEAWETAN AWET
KETERSEDIAAN LOKAL
PEMASANGAN MUDAH
KINERJA AKUSTIK PANTUL
HARGA SEDANG
PEMELIHARAAN MUDAH

PARTISI
KACA FRAMELESS
RUANG KERJA PERANCANG TERBUKA UKURAN CUSTOM
MEWAH TAMPILAN SEDANG
MACAM BERAGAM
KEAWETAN AWET
KETERSEDIAAN LOKAL
PEMASANGAN MUDAH
KINERJA AKUSTIK PANTUL
HARGA SEDANG
PEMELIHARAAN BEBAS

SUSUNAN BATU BATA


RUANG CUCI DAN JEMUR TERBUKA UKURAN CUSTOM
RUSTIC TAMPILAN SEDANG
MACAM BERAGAM
KEAWETAN AWET
KETERSEDIAAN LOKAL
PEMASANGAN MUDAH
KINERJA AKUSTIK
HARGA SEDANG
PEMELIHARAAN BEBAS

You might also like