ANALISA

NO. URAIAN PEKERJAAN

VOL. SAT. SUMBER DAYA
(1) (2) (3) (4) (5)
1 m3 Urugan pasir Bahan
1.2000 m3 Pasir Urug
Upah
0.3000 org/hr Pekerja
0.0100 org/hr Mandor

1 m² Paving Block 6 cm K. 200 Tanpa Warna Bahan

40.0000 bh Paving Block 6 cm
0.0500 m3 Pasir Pasang
Upah
0.5000 org/hr Pekerja
0.2500 org/hr Tukang
0.0250 org/hr Kepala Tukang
0.0250 org/hr Mandor

Kanstin uk.15x30x60 Bahan

1 m'

0.0450 m3 galian tanah

1.6600 bh kanstin uk.15x30x60cm
2.1000 kg Semen
0.0165 m3 Pasir Pasang
Upah
0.0510 org/hr Pekerja
0.1020 org/hr Tukang
0.0102 org/hr Kepala Tukang
0.0025 org/hr Mandor

1 m² Pengecatan tembok eksterior Bahan

0.1000 kg Cat alkali resistant
primer 1 lapis
0.3600 kg Cat Dulux Weathershield

0.1000 lbr Amplas

0.0100 bh Kuas roll
0.0200 bh Kuas sapu uk. 3"
Upah
0.0200 org/hr Pekerja
0.0630 org/hr Tukang
0.0063 org/hr Kepala Tukang
0.0020 org/hr Mandor
 HARGA
SATUAN UPAH BAHAN JUMLAH
(Rp) (Rp) (Rp) (Rp)
(6) (7)=(3)*(6) (8)=(3)*(6) (9)=(7)+(8)

110,330.00 132,396.00 132,396.00

121,000.00 36,300.00 36,300.00

167,000.00 1,670.00 1,670.00
Jumlah/m3 37,970.00 132,396.00 170,366.00

2,242.00 89,680.00 89,680.00

153,400.00 7,670.00 7,670.00

121,000.00 60,500.00 60,500.00

145,000.00 36,250.00 36,250.00
157,000.00 3,925.00 3,925.00
167,000.00 4,175.00 4,175.00
Jumlah/m² 104,850.00 97,350.00 202,200.00

- -
52,500.00 87,150.00 87,150.00
1,463.20 3,072.72 3,072.72
153,400.00 2,531.10 2,531.10
-
121,000.00 6,171.00 6,171.00
145,000.00 14,790.00 14,790.00
157,000.00 1,601.40 1,601.40
167,000.00 425.85 425.85
Jumlah/m' 22,988.25 92,753.82 115,742.07

46,000.00 4,600.00 4,600.00

100,960.80 36,345.89 36,345.89

3,393.00 339.30 339.30

23,760.00 237.60 237.60
11,210.00 224.20 224.20

121,000.00 2,420.00 2,420.00

145,000.00 9,135.00 9,135.00
157,000.00 989.10 989.10
 167,000.00 334.00 334.00
Jumlah/m² 12,878.10 41,746.99 54,625.09
NO URAIAN PEKERJAAN VOLUME SAT
1 2 3 4
II PEKERJAAN PAVING BLOCK
1 Pekerjaan Urugan Pasir t 5 cm m3
2 Pekerjaan Pasang Paving Block m2
3 Pekerjaan Pasang Kansteen Uk. 40x30x15 m'
4 Pekerjaan Pengecatan Kansteen m2
 SATUAN JUMLAH
5 6.00

Rp 170,366 -
Rp 202,200 -
Rp 115,742 -
Rp 54,625 -
-