1- Omoi Project:

Items Quantity Unit Rate

3
2.01 4,488.00 m 7,200.00
2.02 21,120.00 m3 7,785.00
3
2.03 5,874.00 m 9,000.00
3
2.04 19,580.00 m 8,550.00
3.01 4,749.80 m3 4,500.00
3.02 _ _ _
3.03 _ _ _
3.04 2,200.00 Lin.m 4,275.00
3.05 1,870.00 m2 3,870.00
3.06 1,832.00 Lin.m 162,000.00
3.07 92.00 Nbr 1,800,000.00
3.08 _ _ _
4.01 18,590.00 m2 1,530.00
4.02 18,590.00 m2 108.00
3
4.03 3,520.00 m 8,550.00
4.04 1,980.00 m3 37,800.00
2
4.05 18,700.00 m 108.00
2
4.06 13,200.00 m 787.50
4.07 13,200.00 m2 414.00
2
4.08 13,200.00 m 6,300.00
2
4.09 13,200.00 m 5,850.00
4.1 1,832.00 Lin.m 13,815.00
4.11 1,172.00 m2 16,200.00
4.12 1,100.00 m2 27,000.00

Total

Quantity Calculation:

Items Length Width depth

2.01 1,100 20.40 0.20
2.02 1,100 19.20 1.00
2.03 1,100 17.80 0.30
2.04 1,100 17.80 1.00
 3.01 1,100 1.70 2.54
3.02
3.03
3.04 1,100 2.00
3.05 1,100 1.70
3.06 1,100 LHS = 2 RHS = 2

space between each

3.07 1,100 we have 2 Side
manhole = 24 m

3.08
4.01 1,100 16.90
4.02 1,100 16.90
4.03 1,100 16.00 0.20
4.04 1,100 12.00 0.15
4.05 1,100 17.00
4.06 1,100 12.00
4.07 1,100 12.00
4.08 1,100 12.00
4.09 1,100 12.00
4.1 1,100 LHS = 2 RHS = 2
4.11 1,100 1.70 2 sides
4.12 1,100 2.00

2- Woji Project:
Items Quantity Unit Rate
2
Wearing 30,600.00 m 4,000.00
Kerb 4,080.00 Lin.m 10,097.63
Interlock 2,448.00 Lin.m 11,150.00
Total

Quantity Calculation:

wearing: Length = 2550 m width = 12 m

Quantity = 2550*12 = 30600 m 2

Kerb: Length = 2550 m

 Quantity = 2550*2*2*0.4= 4080 m 2

Interlock: Length = 2550 m width = 1.2 m

Quantity = 2550*1.2*2*0.4 = 2448 m 2

3- Summary:

Project Name REQUIRED PAYMENT

TO COMPLETE
OMOI 1,305,053,100.00

WOJI 190,893,530.40
 Amount
32,313,600.00
164,419,200.00
52,866,000.00
167,409,000.00
21,374,100.00
_
_
9,405,000.00
7,236,900.00
296,784,000.00
165,600,000.00
_
28,442,700.00
2,007,720.00
30,096,000.00
74,844,000.00
2,019,600.00
10,395,000.00
5,464,800.00
83,160,000.00
77,220,000.00
25,309,080.00
18,986,400.00
29,700,000.00

1,305,053,100.00

Quantity Unit
4488.00 m3
21120.00 m3
5874.00 m3
19580.00 m3
 4749.80 m3
_
_
2200.00 Lin.m
1870.00 m2
1,832.00 Lin.m

equal to (1100/24)x2 equal to 92

Nbr
manhole

_
18590.00 m2
18590.00 m2
3520.00 m3
1980.00 m3
18700.00 m2
13200.00 m2
13200.00 m2
13200.00 m2
13200.00 m2
1832.00 Lin.m
1172.00 m2
2200.00 m2

Amount
122,400,000.00
41,198,330.40
27,295,200.00
190,893,530.40