RESPUESTA.

La cantidad de pedido economico son 100 unidades, con el proveedor Allen Manufacturing.
La cantidad optima es de 1000 unidades con un costo anual de Q 128,920.00

BAKER MANUFACTURING
Inventory

Quantity Discount Model

Data
Demand rate, D
Setup cost, S
Holding cost, H

8400
50
5
Range 1

Minimum quantity
Unit Price, P

Range 2
1
16.1

Range 3
400
15.6

800
15.1

Results
Range 1
Range 2
Range 3
Q* (Square root formula)409.8780306
409.8780306
409.8780306
Order Quantity
409.8780306
409.8780306
800
Holding cost
Setup cost

Q1,024.70
Q1,024.70

Q1,024.70
Q1,024.70

Q2,000.00
Q525.00

Unit costs

Q135,240.00

Q131,040.00

Q126,840.00

Total cost, Tc

Q137,289.39

Q133,089.39

Q129,365.00

Base inc on
Cost table

409.8780306
Q
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22

Unit cost
136.6260102
170.7825128
204.9390153
239.0955179
273.2520204
307.408523
341.5650255
375.7215281
409.8780306
444.0345332
478.1910357
512.3475383
546.5040409
580.6605434
614.817046
648.9735485
683.1300511
717.2865536
751.4430562
785.5995587
819.7560613
853.9125638

16.1
16.1
16.1
16.1
16.1
16.1
16.1
16.1
15.6
15.6
15.6
15.6
15.6
15.6
15.6
15.6
15.6
15.6
15.6
15.6
15.1
15.1

Setup cost
Holding cost
Total unit costs
3074.08523
5499.196911
135240
2459.268184
6873.996139
135240
2049.390153
8248.795367
135240
1756.620131
9623.594594
135240
1537.042615
10998.39382
135240
1366.260102
12373.19305
135240
1229.634092
13747.99228
135240
1117.849174
15122.79151
135240
1024.695077
15985.24319
131040
945.8723784
17317.34679
131040
878.3100657
18649.45039
131040
819.7560613
19981.55399
131040
768.5213074
21313.65759
131040
723.3141717
22645.76119
131040
683.1300511
23977.86479
131040
647.1758379
25309.96839
131040
614.817046
26642.07199
131040
585.5400438
27974.17559
131040
558.9245872
29306.27919
131040
534.6235182
30638.38279
131040
512.3475383
30945.79131
126840
491.8536368
32235.19928
126840

23
24

888.0690664
922.2255689

15.1
15.1

472.9361892
455.420034

Cost

Total Cost vs Order Quantity

136000
134000
132000
130000
128000
126000
124000
122000

Quantity

33524.60726
34814.01523

126840
126840

Total Costs
143813.282
144573.264
145538.186
146620.215
147775.436
148979.453
150217.626
151480.641
148049.938
149303.219
150567.76
151841.31
153122.179
154409.075
155700.995
156997.144
158296.889
159599.716
160905.204
162213.006
158298.139
159567.053

160837.543
162109.435

2.24 ALLEN MANUFACTURING

Inventory

Quantity Discount Model

Data
Demand rate, D
Setup cost, S
Holding cost, H

8400
50
5
Range 1

Minimum quantity
Unit Price, P

Range 2
1
16

Range 3
500
15.5

1000
15

Results
Range 1
Range 2
Range 3
Q* (Square root formula)409.8780306
409.8780306
409.8780306
Order Quantity
409.8780306
500
1000
Holding cost
Setup cost

Q1,024.70
Q1,024.70

Q1,250.00
Q840.00

Q2,500.00
Q420.00

Unit costs

Q134,400.00

Q130,200.00

Q126,000.00

Total cost, Tc

Q136,449.39

Q132,290.00

Q128,920.00

Base inc on
Cost table

409.8780306
Q
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22

Unit cost
136.6260102
170.7825128
204.9390153
239.0955179
273.2520204
307.408523
341.5650255
375.7215281
409.8780306
444.0345332
478.1910357
512.3475383
546.5040409
580.6605434
614.817046
648.9735485
683.1300511
717.2865536
751.4430562
785.5995587
819.7560613
853.9125638

16
16
16
16
16
16
16
16
16
16
16
15.5
15.5
15.5
15.5
15.5
15.5
15.5
15.5
15.5
15.5
15.5

Setup cost
Holding cost
Total unit costs Total Costs
3074.08523
5465.040409
134400 142939.126
2459.268184
6831.300511
134400 143690.569
2049.390153
8197.560613
134400 144646.951
1756.620131
9563.820715
134400 145720.441
1537.042615
10930.08082
134400 146867.123
1366.260102
12296.34092
134400 148062.601
1229.634092
13662.60102
134400 149292.235
1117.849174
15028.86112
134400
150546.71
1024.695077
16395.12123
134400 151819.816
945.8723784
17761.38133
134400 153107.254
878.3100657
19127.64143
134400 154405.951
819.7560613
19853.46711
130200 150873.223
768.5213074
21177.03158
130200 152145.553
723.3141717
22500.59606
130200
153423.91
683.1300511
23824.16053
130200 154707.291
647.1758379
25147.725
130200 155994.901
614.817046
26471.28948
130200 157286.107
585.5400438
27794.85395
130200 158580.394
558.9245872
29118.41843
130200 159877.343
534.6235182
30441.9829
130200 161176.606
512.3475383
31765.54737
130200 162477.895
491.8536368
33089.11185
130200 163780.965

23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39

888.0690664
922.2255689
956.3820715
990.538574
1024.695077
1058.851579
1093.008082
1127.164584
1161.321087
1195.477589
1229.634092
1263.790594
1297.947097
1332.1036
1366.260102
1400.416605
1434.573107

15.5
15.5
15.5
15.5
15
15
15
15
15
15
15
15
15
15
15
15
15

472.9361892
455.420034
439.1550328
424.0117558
409.8780306
396.6561587
384.2606537
372.6163915
361.6570859
351.3240263
341.5650255
332.3335384
323.5879189
315.2907928
307.408523
299.9107541
292.7700219

34412.67632
35736.2408
37059.80527
38383.36974
38426.06537
39706.93422
40987.80306
42268.67191
43549.54076
44830.4096
46111.27845
47392.14729
48673.01614
49953.88498
51234.75383
52515.62268
53796.49152

Cost

Total Cost vs Order Quantity

135000
134000
133000
132000
131000
130000
129000
128000

Quantity

RESPUESTA.
La cantidad de pedido economico son 100 unidades, con el proveedor Allen Manufacturing.
La cantidad optima es de 1000 unidades con un costo anual de Q 128,920.00

130200
130200
130200
130200
126000
126000
126000
126000
126000
126000
126000
126000
126000
126000
126000
126000
126000

165085.613
166391.661
167698.96
169007.381
164835.943
166103.59
167372.064
168641.288
169911.198
171181.734
172452.843
173724.481
174996.604
176269.176
177542.162
178815.533
180089.262