A

-2%
Year 1
Year 2
Year 3
Year 4
Year 5
Year 6
Year 7
Year 8
Year 9
Year 10

5%
10%
15%

$ 1,000.00
$
980.00
$
960.40
$
941.19
$
922.37
$
903.92
$
885.84
$
868.13
$
850.76
$
833.75

0%
$
$
$
$
$
$
$
$
$
$

-2%
$7,119.83
$5,708.19
$4,694.31

1,000.00
1,000.00
1,000.00
1,000.00
1,000.00
1,000.00
1,000.00
1,000.00
1,000.00
1,000.00
0%
$7,721.73
$6,144.57
$5,018.77

2%
$
$
$
$
$
$
$
$
$
$

1,000.00
1,020.00
1,040.40
1,061.21
1,082.43
1,104.08
1,126.16
1,148.69
1,171.66
1,195.09
2%
$8,388.11
$6,625.31
$5,374.49

5%
$
$
$
$
$
$
$
$
$
$

1,000.00
1,050.00
1,102.50
1,157.63
1,215.51
1,276.28
1,340.10
1,407.10
1,477.46
1,551.33
5%
$9,523.81
$7,439.81
$5,973.62

10%
$
$
$
$
$
$
$
$
$
$

1,000.00
1,100.00
1,210.00
1,331.00
1,464.10
1,610.51
1,771.56
1,948.72
2,143.59
2,357.95
10%
$11,846.66
$9,090.91
$7,177.33

Present Values

$PV

1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37

$14,000.00
$12,000.00
$10,000.00
$8,000.00
$6,000.00
$4,000.00
$2,000.00
$0.00

5%
10%
15%

-2%

0%

2%

5%

Growth Rates

10%