Metrado de Explanaciones: Construcción Trocha Carrozable Guardalapa - Yangua

METRADO DE EXPLANACIONES
MATERIAL SUELTO
TRAMO:
CONSTRUCCIN TROCHA CARROZABLE GUARDALAPA - YANGUA

-
ROCA SUELTA
FECHA:
AGOSTO DEL 2,005
ROCA FIJA
TIPO DE SUELO
LONGITUD TOTAL:
PROYECTO:
4,580.00
M3
14,669.31
Total de Movimientos de Tierras (m3)

ESTACAS AREA DE
AREA DE
METROS
RELLENO SUELO
CORTE
LONG
M3
LONG
4,300.00 1,990.78 175.00
M3
LONG
M3
M3
M3
269.64
105.00
16,929.73
10,893.15
8,835.25
disponioble
VOLUMEN
RELLENO
para el
RELLENO
TRANSP.
Volumen
TIPO
MATERIAL SUELTO
ROCA SUELTA
ROCA FIJA
relleno
0
10.090
20
16.090
261.80
20.00
261.80
0.00
40
17.572
336.62
20.00
336.62
0.00
60
13.730
313.02
20.00
313.02
0.00
80
6.300
200.30
20.00
200.30
0.00
63.00
14.38
100
1.438
63.00
20.00
120
4.694
0.00
20.00
61.32
61.32
140
8.852
0.00
20.00
135.46
135.46
155
9.697
139.11
139.11
160
10.541
0.00
5.00
193.93
193.93
180
7.060
0.00
20.00
176.01
176.01
0.650
15.66
20.00
15.66
77.10
61.44
0.00
15.00
200
1.566
220
9.660
112.26
20.00
112.26
6.50
240
7.178
168.38
20.00
168.38
0.00
260
5.602
127.80
20.00
127.80
0.00
280
9.129
147.31
20.00
147.31
0.00
300
12.534
216.63
20.00
216.63
0.00
125.34
172.98
47.64
320
17.298
125.34
20.00
340
21.380
0.00
20.00
386.78
386.78
360
23.664
0.00
20.00
450.44
450.44
380
24.000
0.00
20.00
476.64
476.64
400
31.519
0.00
20.00
555.19
555.19
420
0.00
20.00
315.19
315.19
440
0.00
20.00
0.00
20.724
0.00
20.00
207.24
207.24
480
2.200
12.688
22.00
20.00
22.00
334.12
312.12
500
6.480
14.254
86.80
20.00
86.80
269.42
182.62
520
3.900
0.174
103.80
20.00
103.80
144.28
40.48
540
7.228
39.00
20.00
39.00
74.02
35.02
560
3.948
0.00
20.00
111.76
111.76
460
7.980
12.10
20.00
12.10
119.28
107.18
600
2.934
12.10
20.00
12.10
109.14
97.04
620
3.206
0.00
20.00
61.40
61.40
640
4.550
0.00
20.00
77.56
77.56
660
4.044
0.00
20.00
85.94
85.94
680
2.882
0.00
20.00
69.26
69.26
1.582
4.50
20.00
4.50
44.64
40.14
580
1.210
700
0.450
720
2.310
27.60
20.00
27.60
15.82
740
2.794
51.04
20.00
51.04
0.00
760
2.628
54.22
20.00
54.22
0.00
26.28
780
0.960
26.28
20.00
800
7.312
0.00
20.00
820
19.139
840
21.228
0.00
860
12.844
0.00
9.60
82.72
82.72
264.51
264.51
20.00
403.67
403.67
20.00
340.72
340.72
101.44
0.00
20.00
880
2.700
27.00
20.00
27.00
128.44
900
16.026
187.26
20.00
187.26
0.00
920
10.992
270.18
20.00
270.18
0.00
940
3.706
146.98
20.00
146.98
960
7.406
111.12
20.00
111.12
0.00
980
3.024
1.330
104.30
20.00
104.30
13.30
1000
1.288
1.800
43.12
20.00
43.12
31.30
1020
1.236
0.200
25.24
20.00
25.24
20.00
1040
0.442
16.78
20.00
16.78
2.00
1060
0.768
0.600
12.10
20.00
12.10
6.00
1080
0.120
0.160
8.88
20.00
8.88
7.60
1100
0.764
8.84
20.00
8.84
1.60
1120
2.095
0.480
28.59
20.00
28.59
4.80
1140
2.990
0.798
50.85
20.00
50.85
12.78
1160
2.484
0.760
54.74
20.00
54.74
15.58
1180
4.200
2.676
66.84
20.00
66.84
34.36
1200
4.440
1.815
86.40
20.00
86.40
44.91
1220
0.890
1.293
53.30
20.00
53.30
31.08
1240
2.314
32.04
20.00
32.04
12.93
1260
8.926
112.40
20.00
112.40
0.00
1280
14.746
236.72
20.00
236.72
0.00
1300
57.900
726.46
20.00
726.46
0.00
1315
33.838
688.04
0.00
1320
9.776
109.04
5.00
109.04
0.00
1340
2.082
118.58
20.00
118.58
0.00
1360
1.260
33.42
20.00
33.42
0.00
1380
2.972
42.32
20.00
42.32
0.00
1400
2.788
57.60
20.00
57.60
0.00
1420
3.250
0.318
60.38
20.00
60.38
3.18
1440
1.080
0.456
43.30
20.00
43.30
7.74
1460
2.660
37.40
20.00
37.40
4.56
1480
3.382
60.42
20.00
60.42
0.00
1500
2.514
58.96
20.00
58.96
0.00
1520
1.574
40.88
20.00
40.88
0.00
1540
3.394
49.68
20.00
49.68
0.00
1560
1.990
53.84
20.00
53.84
0.00
1580
5.076
70.66
20.00
70.66
0.00
1600
7.304
123.80
20.00
123.80
0.00
1620
5.534
128.38
20.00
128.38
0.00
55.34
20.00
55.34
1640
688.04
15.00
0.00
0.00
1660
2.931
0.00
20.00
29.31
1680
5.266
0.00
20.00
81.97
29.31
81.97
1700
5.786
0.00
20.00
110.52
110.52
1720
2.594
0.00
20.00
83.80
83.80
1740
4.552
0.00
20.00
71.46
71.46
1760
3.574
0.00
20.00
81.26
81.26
1780
2.124
0.00
20.00
56.98
56.98
1800
0.160
1.952
1.60
20.00
1.60
40.76
39.16
1820
0.840
1.506
10.00
20.00
10.00
34.58
24.58
1.710
8.40
20.00
8.40
32.16
23.76
14.40
20.00
14.40
17.10
2.70
2.20
1840
1860
1.440
1880
1.925
0.220
33.65
20.00
33.65
1900
0.950
0.510
28.75
20.00
28.75
7.30
2.922
9.50
20.00
9.50
34.32
24.82
1920
1940
0.240
3.290
2.40
20.00
2.40
62.12
59.72
1960
1.936
1.326
21.76
20.00
21.76
46.16
24.40
1980
2.000
8.472
39.36
20.00
39.36
97.98
58.62
2000
3.156
0.680
51.56
20.00
51.56
91.52
39.96
2.178
31.56
20.00
31.56
28.58
2020
2040
1.963
4.765
19.63
20.00
19.63
69.43
49.80
2060
1.200
4.373
31.63
20.00
31.63
91.38
59.75
2070
1.300
3.049
12.50
10.00
12.50
37.11
24.61
2080
1.480
1.726
13.90
10.00
13.90
23.87
9.97
2100
1.040
2.473
25.20
20.00
25.20
41.98
16.78
2120
18.858
198.98
20.00
198.98
24.73
2140
20.818
396.76
20.00
396.76
0.00
2160
20.840
416.58
20.00
416.58
0.00
2180
6.116
269.56
20.00
269.56
0.00
2200
0.320
0.666
64.36
20.00
64.36
6.66
2220
0.200
4.022
5.20
20.00
5.20
46.88
41.68
2240
0.830
6.622
10.30
20.00
10.30
106.44
96.14
2260
0.860
2.460
16.90
20.00
16.90
90.82
73.92
2280
1.102
0.422
19.62
20.00
19.62
28.82
9.20
2300
1.716
28.18
20.00
28.18
4.22
2320
1.548
32.64
20.00
32.64
0.00
2340
2.530
0.660
40.78
20.00
40.78
6.60
2360
4.695
1.632
72.25
20.00
72.25
22.92
2380
13.230
1.335
179.25
20.00
179.25
29.67
132.30
20.00
132.30
13.35
0.00
2400
2420
2.148
21.48
20.00
21.48
2440
1.440
35.88
20.00
35.88
0.00
2460
1.284
6.400
27.24
20.00
27.24
64.00
36.76
2480
0.832
6.876
21.16
20.00
21.16
132.76
111.60
0.420
8.32
20.00
8.32
72.96
64.64
2520
0.813
1.584
8.13
20.00
8.13
20.04
11.91
2540
0.060
1.730
8.73
20.00
8.73
33.14
24.41
2560
1.724
0.60
20.00
0.60
34.54
33.94
2580
2.530
0.00
20.00
42.54
42.54
2500
2600
0.400
1.320
4.00
20.00
4.00
38.50
34.50
2620
0.320
1.589
7.20
20.00
7.20
29.09
21.89
2640
0.360
1.142
6.80
20.00
6.80
27.31
20.51
2660
0.160
0.784
5.20
20.00
5.20
19.26
14.06
2680
3.502
1.60
20.00
1.60
42.86
41.26
2700
2.790
0.00
20.00
62.92
62.92
0.00
20.00
27.90
27.90
2720
2740
4.414
44.14
20.00
44.14
0.00
2760
6.296
107.10
20.00
107.10
0.00
2780
5.235
115.31
20.00
115.31
0.00
2800
0.780
60.15
20.00
60.15
3.47
2820
4.324
51.04
20.00
51.04
3.47
2840
2.134
64.58
20.00
64.58
0.00
2860
0.774
29.08
20.00
29.08
0.00
7.74
22.70
14.96
0.347
2880
2.270
7.74
20.00
2900
2.426
0.00
20.00
46.96
46.96
2920
1.824
0.00
20.00
42.50
42.50
2940
0.856
0.00
20.00
26.80
26.80
4.78
2960
0.378
3.78
20.00
3.78
8.56
2980
3.560
39.38
20.00
39.38
0.00
3000
11.066
146.26
20.00
146.26
0.00
3020
6.366
3040
0.280
174.32
0.950
63.66
20.00
2.648
20.00
174.32
2.80
63.66
12.30
0.00
20.00
35.98
35.98
3080
0.128
1.28
20.00
1.28
26.48
25.20
3100
0.630
7.58
20.00
7.58
0.00
3120
5.625
62.55
20.00
62.55
1.20
3140
6.148
117.73
20.00
117.73
1.20
3160
7.346
134.94
20.00
134.94
0.00
3180
5.135
124.81
20.00
124.81
0.00
3200
8.245
133.80
20.00
133.80
0.00
3220
3.110
113.55
20.00
113.55
0.00
3240
5.064
81.74
20.00
81.74
0.00
3260
2.763
78.27
20.00
78.27
0.00
3280
3.400
61.63
20.00
61.63
0.00
3300
4.768
81.68
20.00
81.68
0.00
3320
2.228
0.400
69.96
20.00
69.96
4.00
3340
0.200
0.280
24.28
20.00
24.28
6.80
3360
1.800
0.225
20.00
20.00
20.00
5.05
3380
1.894
36.94
20.00
36.94
2.25
3400
3.195
50.89
20.00
50.89
0.00
3060
0.120
3420
3.523
67.18
20.00
67.18
0.00
3440
0.322
38.45
20.00
38.45
0.00
3460
0.990
13.12
20.00
13.12
0.00
3480
1.155
0.440
21.45
20.00
21.45
4.40
3500
0.072
6.476
12.27
20.00
12.27
69.16
56.89
3520
0.760
6.242
8.32
20.00
8.32
127.18
118.86
3540
0.440
3.255
12.00
20.00
12.00
94.97
82.97
3560
1.560
6.005
20.00
20.00
20.00
92.60
72.60
3580
0.480
1.285
20.40
20.00
20.40
72.90
52.50
3600
0.042
5.22
20.00
5.22
12.85
7.63
3620
1.860
19.02
20.00
19.02
0.00
3640
2.530
43.90
20.00
43.90
0.00
3660
4.032
65.62
20.00
65.62
0.00
3680
5.052
90.84
20.00
90.84
0.00
3700
5.015
100.67
20.00
100.67
0.00
3720
5.224
102.39
20.00
102.39
0.00
3740
5.673
108.97
20.00
108.97
0.00
3760
7.464
131.37
20.00
131.37
0.00
3780
15.933
233.97
20.00
233.97
0.00
3800
15.736
316.69
20.00
316.69
17.60
3820
0.066
1.760
158.02
20.00
158.02
17.60
3840
2.665
0.66
20.00
0.66
26.65
25.99
3860
1.758
0.00
20.00
44.23
44.23
3870
1.957
0.00
10.00
18.58
18.58
3880
2.156
0.00
10.00
20.57
20.57
3900
0.648
0.00
20.00
28.04
28.04
3920
5.082
0.00
20.00
57.30
57.30
3940
1.325
0.00
20.00
64.07
64.07
3960
1.138
0.00
20.00
24.63
24.63
3980
4.066
0.00
20.00
52.04
52.04
62.84
20.00
62.84
40.66
4000
6.284
4020
6.632
2.500
129.16
20.00
129.16
25.00
4040
7.360
2.300
139.92
20.00
139.92
48.00
4060
18.798
261.58
20.00
261.58
23.00
4080
3.228
220.26
20.00
220.26
0.00
4100
9.522
127.50
20.00
127.50
0.00
4120
9.350
188.72
20.00
188.72
0.00
4140
22.926
322.76
20.00
322.76
0.00
4160
14.550
374.76
20.00
374.76
57.82
4180
16.368
57.82
4200
7.800
5.782
309.18
20.00
309.18
8.560
241.68
20.00
241.68
85.60
4220
2.634
78.00
20.00
78.00
111.94
33.94
4240
2.724
0.00
20.00
53.58
53.58
4260
2.742
0.00
20.00
54.66
54.66
4280
6.148
0.00
20.00
88.90
88.90
50.80
4300
1.068
10.68
20.00
10.68
61.48
4320
5.298
63.66
20.00
63.66
0.00
4340
2.860
81.58
20.00
81.58
0.00
4360
0.240
31.00
20.00
31.00
0.00
4380
6.910
71.50
20.00
71.50
0.00
4400
7.672
145.82
20.00
145.82
0.00
4420
3.678
1.935
113.50
20.00
113.50
19.35
4440
6.804
36.78
20.00
36.78
4460
4.374
0.00
20.00
5.154
0.00
20.00
2.520
68.80
20.00
68.80
148.54
25.20
4480
87.39
50.61
111.78
111.78
95.28
95.28
76.74
7.94
4500
6.880
4520
7.974
148.54
20.00
4540
13.082
210.56
20.00
210.56
0.00
4560
15.340
284.22
20.00
284.22
0.00
4570
17.125
162.33
10.00
162.33
0.00
4580
18.910
180.18
0.00
180.18
10.00
PRESUPUESTO GENERAL
CONSTRUCCIN TROCHA CARROZABLE GUARDALAPA - YANGUA
Proyecto
Tramo
Fecha
: AGOSTO DEL 2,005
PARTIDA
N
DESCRIPCION
METRADO
UNID.
COSTOS S/.
CANTIDAD
UNIT.
PARCIAL
01
01.00
01.01
01.03
TROCHA CARROZABLE
TROCHA CARROZABLE
Movilizacin y desmovilizacin de equipo
Trazo y replanteo de eje
Glb
Km
1.00
8.70
7,340.00
975.48
7,340.00
8,486.68
02.00
02.01
02.02
02.03
02.04
02.06
MOVIMIENTO DE TIERRAS
Corte en material suelto c/maquina 2300 msnm.
Corte en material suelta c/maq. (M.O.NO. CALIF.)
Corte roca suelta c/maquinaria 2300 msnm,
Relleno con material propio.
Perfilado y compactado de subrasante, inc. Cisterna
M3
M3
M3
M3
M2
87,553.16
64,311.16
8,752.80
31,320.00
1.84
0.04
7.96
5.30
0.36
161,097.81
2,572.45
69,670.68
0.00
11,412.72
04
03.00
03.01
APORTE COMUNAL
APORTE COMUNAL
Corte en material suelta c/maq. (M.O.NO. CALIF.)
M2
23,242.00
0.04
957.57
06
01.00
01.00
PLACA RECORDATORIA
PLACA RECORDATORIA
Placa recordatoria de bronce 0.40 x 0.60
Glb.
1.00
281.64
281.64
07
01.00
01.01
CARTEL DE OBRA
CARTEL DE OBRA
Cartel de obra (4.80 x 3.60)
Glb.
1.00
811.07
811.07
12
01.00
01.01
PRUEBAS DE LABORATORIO
PRUEBAS DE CPMPACTACIN
Densidad de campo - proctor modificado
Glb.
1.00
1,520.00
1,520.00
15
01.00
01.01
MODULO DE CAPACITACIN
Modulo de capacitacin en trochas
Mod
1.00
828.46
828.46
TOTAL DEL COSTO DIRECTO
S/.
AL
COSTOS S/.
TOTAL
15,826.68
244,753.65
957.57
281.64
811.07
1,520.00
828.46
264,979.07
Proyecto
Tramo
Fecha
: CONSTRUCCIN TROCHA CARROZABLE GUARDALAPA - YANGUA

:
0.00
: AGOSTO DEL 2,005
EQUIPO Y HERRAMIENTAS
UNID
CANTID
P.UNITARIO.
Teodolito
HM
278.40
7.36
Nivel
HM
278.40
5.89
Mira y jalones
HM
278.40
2.41
Tractor de oruga 140-160 Hp
HM
1,667.67
115.00
Placa recordatoria 0.40 x 0.60 m.
UNID
1.00
281.64
Motoniveladora 125 Hp
HM
97.52
130.00
Camin cist. 4x2 comb. 122 Hp, 2000 Gl HM
0.00
80.00
Compresora 250 - 330 PMC
HM
280.09
60.00
Martillo Neumatico 24 KL
HM
560.18
10.56
Barreno
UNID
35.01
200.00
Herramientas 5%
Glb
395.81
1.03
TOTAL
2,049.02
1,639.78
670.94
191,782.11
281.64
12,677.60
0.00
16,805.38
5,915.49
7,002.24
407.68
TOTAL
239,231.89
DESCRIPCION
DESCRIPCION
Topografo
Operario
Oficial
Peon
TOTAL
DESCRIPCION
Hormigon
Cinta maskin tape
Papel graf
Plumones N 47
Libro de actas
Rastrillo
Pico
Yeso Bl 25 Kg
Palana Recta
Cemento Portland tipo I
Madera tornillo
Caa Guayaquil
Lija de madera
Tripley 4'x8'x6mm
Carretilla Bugui
Cincel
Clavos
Perno 5/8" x 6"
Ensayos de lmite de Atterberg
Ensayos proctor modificado
Comba de 4 Lb
Machete
Serrucho
Pintura esmalte
Pintura Barniz
Thinner
Pisn
Barretas
Fulminante
Mecha gua
Dinamita (precio Lima)
Lampa Bellota
Hacha
Martillo
Fotocopias A-4
TOTAL
MANO DE OBRA
UNID
CANTID
P.UNITARIO.
HH
278.40
8.00
HH
202.06
4.22
HH
803.74
3.83
HH
5,676.44
1.25
LISTA DE MATERIALES
UNID
CANTIDAD P.UNITARIO.
M3
0.80
40.00
Roll
1.00
1.95
UNID
10.00
0.19
UNID
10.00
0.95
UNID
1.00
21.75
UNID
2.00
13.24
UNID
2.00
32.62
Bl
69.60
4.10
UNID
2.00
23.64
Bl
3.50
19.20
P2
60.75
3.20
UNID
3.00
9.86
P2
2.00
1.17
Pch
6.00
26.45
UNID
2.00
113.47
UNID
1.00
9.46
Kg
2.00
7.27
UNID
15.00
3.90
Kg
30.00
40.00
Pch
4.00
80.00
UNID
1.00
28.37
UNID
2.00
11.35
UNID
1.00
23.64
Gln
5.35
35.12
Ml
0.61
31.61
Gln
0.30
13.60
UNID
8.00
9.50
UNID
2.00
73.75
UNID
4,376.40
0.40
Ml
4,376.40
0.50
Kg
875.28
6.00
UNID
2.00
23.64
UNID
1.00
43.50
UNID
1.00
23.97
UNID
50.00
0.10
M3
0.00
TOTAL
2,227.20
852.69
3,078.34
7,095.56
13,253.78
TOTAL
32.00
1.95
1.90
9.50
21.75
26.48
65.24
285.36
47.28
67.20
194.40
29.58
2.34
158.70
226.94
9.46
14.54
58.50
1,200.00
320.00
28.37
22.70
23.64
187.89
19.31
4.08
76.00
147.50
1,750.56
2,188.20
5,251.68
47.28
43.50
23.97
5.00
0.00
12,592.81
PROYECTO
PROYECTO
FECHA
01
01.00
01.01
01.03
02.00
02.01
02.02
02.03
02.04

:
0.0
: AGOSTO DEL 2,005
TROCHA CARROZABLE
TROCHA CARROZABLE
Movilizacin y desmovilizacin de equipo
0.00
Top
0.00
Rendimiento
:
0.0
Glb
HM
14.0000
HM
48.0000
TOTAL
---------------------------------------------------------------------------------------------------------------------------Trazo y replanteo de eje
1.00
Top
Rendimiento
:
0.25
Km
Teodolito
HM
32.0000
Nivel
HM
32.0000
Mira y jalones
HM
32.0000
Pintura esmalte
Gln
0.5000
Yeso Bl 25 Kg
Bl
8.0000
Topografo
HH
32.0000
Operario
HH
0.0000
Oficial
HH
0.0000
Peon
HH
128.0000
Herramientas 5%
%
0.0500
TOTAL
----------------------------------------------------------------------------------------------------------------------------
Corte en material suelto c/maquina 2300 msnm.
0.00
Top
0.00
Rendimiento
:
500.00
M3
HM
0.0160
Topografo
HH
0.0000
Operario
HH
0.0000
Oficial
HH
0.0000
Peon
HH
0.0000
TOTAL
---------------------------------------------------------------------------------------------------------------------------Corte en material suelta c/maq. (M.O.NO. CALIF.)
0.00
Top
0.00
Rendimiento
:
500.00
M3
Topografo
HH
0.0000
Operario
HH
0.0000
Oficial
HH
0.0000
Peon
HH
0.0320
TOTAL
---------------------------------------------------------------------------------------------------------------------------Corte roca suelta c/maquinaria 2300 msnm,
0.00
Top
0.65
Rendimiento
:
250.00
M3
HM
0.0250
Compresora 250 - 330 PMC
HM
0.0320
Martillo Neumatico 24 KL
HM
0.0640
Barreno
UNID
0.0040
Fulminante
UNID
0.5000
Mecha gua
Ml
0.5000
Dinamita (precio Lima)
Kg
0.1000
Topografo
HH
0.0000
Operario
HH
0.0208
Oficial
HH
0.0800
Peon
HH
0.1798
Herramientas 5%
%
0.0300
TOTAL
---------------------------------------------------------------------------------------------------------------------------Relleno con material propio.
0.00
Top
0.00
Rendimiento
:
1,000.00
M3
HM
0.0080
Rodillo L.V Autop. 70-100 Hp, 7-9 Tn
HM
0.0160
Camin cist. 4x2 comb. 122 Hp, 2000 Gl
HM
0.0080
HM
0.0160
Topografo
HH
0.0000
Operario
HH
0.0000
Oficial
HH
0.0000
Peon
HH
0.0480
Herramientas 5%
%
0.0500
TOTAL
Op
130.00
115.00
Op
7.36
5.89
2.41
35.12
4.10
8.00
4.22
3.83
1.25
160.00
Op
115.00
8.00
4.22
3.83
1.25
0.00
1,820.00
5,520.00
S/.
0.00
0.00
Op
115.00
60.00
10.56
200.00
0.40
0.50
6.00
8.00
4.22
3.83
1.25
0.62
Op
115.00
100.00
80.00
130.00
8.00
4.22
3.83
1.25
0.06
Of
Of
0.00
0.00
0.00
0.04
S/.
2.00 Peon
0.04
Of
2.88
1.92
0.68
0.80
0.20
0.25
0.60
0.00
0.09
0.31
0.22
0.02
S/.
0.92
1.60
0.64
2.08
0.00
0.00
0.00
0.06
0.00
S/.
0.00 Peon
1.84
Of
0.00
4.00 Peon
975.48
1.84
0.00
0.00
0.00
0.00
S/.
2.50
0.00 Peon
7,340.00
235.52
188.48
77.12
17.56
32.80
256.00
0.00
0.00
160.00
8.00
S/.
Op
8.00
4.22
3.83
1.25
Of
5.62 Peon
7.96
Of
6.00 Peon
5.30
02.06
04
03.00
03.01
---------------------------------------------------------------------------------------------------------------------------Perfilado y compactado de subrasante, inc. Cisterna

0.00
Top
0.00
Rendimiento
:
3,000.00
M2
Rodillo L.V Autop. 101-135 Hp, 10-12Tn
HM
HM
0.0027
Camin cist. 4x2 comb. 122 Hp, 2000 Gl
HM
Topografo
HH
0.0000
Operario
HH
0.0000
Oficial
HH
0.0027
Peon
HH
0.0053
Herramientas 5%
%
0.0500
TOTAL
----------------------------------------------------------------------------------------------------------------------------
07
01.00
01.01
PLACA RECORDATORIA
PLACA RECORDATORIA
Placa recordatoria de bronce 0.40 x 0.60
0.10
Top
0.00
Rendimiento
:
UND
Placa recordatoria 0.40 x 0.60 m.
UNID
1.0000
TOTAL
----------------------------------------------------------------------------------------------------------------------------
0.00
0.35
0.00
0.00
0.00
0.01
0.01
0.00
S/.
Op
8.00
4.22
3.83
1.25
0.04
Of
281.64
0.00
2.00 Peon
0.36
Of
0.00
0.00
0.00
0.04
0.00
S/.
0.00
2.00 Peon
0.04
Of
281.64
S/.
Densidad de campo - proctor modificado
Rendimiento
:
Ensayos de lmite de Atterberg
Ensayos proctor modificado
0.00
KG
Kg
Pch
Top
1.00
30.0000
4.0000
Op
7.27
1.17
3.20
35.12
31.61
26.45
40.00
19.20
13.60
9.86
3.90
8.00
4.22
3.83
1.25
186.00
Op
40.00
80.00
1.00
0.30 Peon
281.64
Modulo de capacitacin en trochas
Rendimiento
:
Cinta maskin tape
Papel graf
0.00
0.00
KG
Roll
UNID
Top
1.00
1.0000
10.0000
Of
14.54
2.34
194.40
35.12
19.31
158.70
32.00
67.20
4.08
29.58
58.50
0.00
84.40
76.60
25.00
9.30
S/.
0.00
811.07
Of
S/.
Op
1.95
0.19
1.00 Peon
0.00 Peon
1,200.00
320.00
TOTAL
---------------------------------------------------------------------------------------------------------------------------15
01.00
01.01
Of
CARTEL DE OBRA
CARTEL DE OBRA
Cartel de obra (4.80 x 3.60)
0.00
Top
1.00
Rendimiento
:
0.40
Glb
Clavos
Kg
2.0000
Lija de madera
P2
2.0000
Madera tornillo
P2
60.7500
Pintura esmalte
Gln
1.0000
Pintura Barniz
Ml
0.6110
Tripley 4'x8'x6mm
Pch
6.0000
Hormigon
M3
0.8000
Cemento Portland tipo I
Bl
3.5000
Thinner
Gln
0.3000
Caa Guayaquil
UNID
3.0000
Perno 5/8" x 6"
UNID
15.0000
Topografo
HH
0.0000
Operario
HH
20.0000
Oficial
HH
20.0000
Peon
HH
20.0000
Herramientas 5%
%
0.0500
TOTAL
----------------------------------------------------------------------------------------------------------------------------
12
01.00
01.01
0.00
130.00
80.00
8.00
4.22
3.83
1.25
0.02
1.00
APORTE COMUNAL
APORTE COMUNAL
Perfilado y compactado de subrasante, inc. Cisterna
0.00
Top
0.00
Rendimiento
:
500.00
M3
Topografo
HH
0.0000
Operario
HH
0.0000
Oficial
HH
0.0000
Peon
HH
0.0320
Herramientas 5%
%
0.0300
TOTAL
----------------------------------------------------------------------------------------------------------------------------
06
01.00
01.00
Op
0.00
1.95
1.90
1,520.00
Of
0.00 Peon
Plumones N 47
UNID
10.0000
Libro de actas
UNID
1.0000
Rastrillo
UNID
2.0000
Pico
UNID
2.0000
Palana Recta
UNID
2.0000
Carretilla Bugui
UNID
2.0000
Cincel
UNID
1.0000
Comba de 4 Lb
UNID
1.0000
Machete
UNID
2.0000
Serrucho
UNID
1.0000
Pisn
UNID
8.0000
Barretas
UNID
2.0000
Lampa Bellota
UNID
2.0000
Hacha
UNID
1.0000
Martillo
UNID
1.0000
Fotocopias A-4
UNID
50.0000
TOTAL
-------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
0.95
21.75
13.24
32.62
23.64
113.47
9.46
28.37
11.35
23.64
9.50
73.75
23.64
43.50
23.97
0.10
9.50
21.75
26.48
65.24
47.28
226.94
9.46
28.37
22.70
23.64
76.00
147.50
47.28
43.50
23.97
5.00
S/.
828.46
CALCULO DEL RENDIMIENTO DE TRANSPORTE

Proyecto : CONSTRUCCIN TROCHA CARROZABLE GUARDALAPA - YANGUA
Tramo
:
0
Fecha
: AGOSTO DEL 2,005
Velocidad del camin cargado
Velocidad del camin vaco
Tiempo de cargado
Tiempo de descarga
Tiempo de carga y descarga
Velocidad promedio (Vp)
Donde "e" es la distancia promedio
T = 2*e/Vp
Ciclo
N de viajes
Utilizamos camin volquete 4x2 210 - 280 Hp
Volumen de transporte (M3/D)
Aporter de horas mquina
Camin volquete 4x2 210 280 Hp
T*60' + 5'
8*60*/(ciclo)
10
15
3
2
5.00
12.50
20
3.20
197.00
2.44
10
Km/h
Km/h
min
min
min
Km
Km
Horas
min
viajes
M3
20.33 M3
0.0492 dia
0.4
29
16.5
0.0073
Proyecto
Tramo
FECHA
ITEM
1.0
2.0
3.0
4.0
5.0
ANALISIS DE GASTOS GENERALES

:
0.0
: ABRIL DE 2000
CONCEPTO
DURACION COEFIC.
COSTO
MESES
PARC.
UNITARIO TOTAL
ING. RESIDENTE
4.0
1.0
2,400.0 9,600.0
MAESTRO DE OBRA
4.0
1.0
1,200.0 4,800.0
MOVILIDAD Y VIATICOS
4.0
0.5
300.0
600.0
UTILES DE ESCRITORIO
1.0
1.0
100.0
100.0
CARTEL DE OBRA
1.0
1.0
250.0
250.0
0.0
15,350.0
TOTAL
Proyecto
Tramo
FECHA
ITEM
1.0
2.0
3.0
ANALISIS DE GASTOS DE INSPECCION

:
0.0
: ABRIL DE 2000
CONCEPTO
DURACION COEFIC.
COSTO
MESES
PARC.
UNITARIO TOTAL
RESIDENTE INSPECTOR
4.0
0.3
2,400.0 3,196.8
UTILES DE ESCRITORIO
1.0
1.0
100.0
100.0
MOVILIDAD Y VIATICOS INSPECTOR
4.0
0.5
300.0
600.0
TOTAL
Proyecto
Tramo
FECHA
ITEM
1.0
2.0
3.0
5.0
3,896.8
COSTO DE FINANCIAMIENTO
:
0.0
: ABRIL DE 2000
DESCRIPCION
IMPORTE
Costo directo de la Obra
Gastos generales de la obra
Costo de la Obra
Gastos de Inspeccion
TOTAL
#######
15,350.0
#######
3,896.8
#######
CRONOGRAMA DE EJECUCION
Proyecto
Tramo
FECHA
ITEM
1.0
2.0
3.0
5.0
6.0
7.0
8.0

:
0.0
: ABRIL DE 2000
DESCRIP CION
TIEMPO EN MESES
PRIMERO
SEGUNDO
TERCERO
CUARTO
TROCHA CARROZABLE
=========
======
===
=========
=========
=========
=========
=========
=======
APORTE COMUNAL
=========
======= ====== ======
#REF!
=========
======
#REF!
=========
======= =========
======= =========
======
#REF!
======
======
#REF!
=========
=======
======
CALENDARIO VALORIZADO
Proyecto
Tramo
FECHA
ITEM
1.0
2.0
3.0
5.0
6.0
7.0
8.0

:
0.0
: ABRIL DE 2000
CONCEPTO
MONTO
MESES
I
II
III
IV
TROCHA CARROZABLE
15,826.7 15,576.7
250.0
####### 73,426.1 73,426.1 73,426.1 24,475.4
APORTE COMUNAL
957.6
574.5
383.0
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
89,002.8
#REF!
#REF!
#REF!

Metrado de Explanaciones: Construcción Trocha Carrozable Guardalapa - Yangua

Uploaded by

Document Information

Original Title

Copyright

Available Formats

Share this document

Share or Embed Document

Sharing Options

Did you find this document useful?

Is this content inappropriate?

Copyright:

Available Formats

Metrado de Explanaciones: Construcción Trocha Carrozable Guardalapa - Yangua

Uploaded by

Copyright:

Available Formats

METRADO DE EXPLANACIONES

CONSTRUCCIN TROCHA CARROZABLE GUARDALAPA - YANGUA

AGOSTO DEL 2,005

Total de Movimientos de Tierras (m3)

4,300.00 1,990.78 175.00

: AGOSTO DEL 2,005

TOTAL DEL COSTO DIRECTO

: CONSTRUCCIN TROCHA CARROZABLE GUARDALAPA - YANGUA

: CONSTRUCCIN TROCHA CARROZABLE GUARDALAPA - YANGUA

---------------------------------------------------------------------------------------------------------------------------Perfilado y compactado de subrasante, inc. Cisterna

CALCULO DEL RENDIMIENTO DE TRANSPORTE

ANALISIS DE GASTOS GENERALES

ANALISIS DE GASTOS DE INSPECCION

: CONSTRUCCIN TROCHA CARROZABLE GUARDALAPA - YANGUA

: CONSTRUCCIN TROCHA CARROZABLE GUARDALAPA - YANGUA

You might also like