Item Code No Material Unit Rate

B-04 1 Excavation depth 0-1.5m ( with back filling) m3 1,218.00

B-05 2 Excavation depth 1.5-3.0m m3 1,857.00
B-06 3 Excavation depth above 3.0m m3 2,424.00
B-01 4 Bed Preparation m2 176.50
B-10 5 Earth work support 0-1.5m m2 1,721.60
B-11 6 Earth work support 1.5-2.0m m2 2,582.40
B-12 7 Earth work support above 2.0m m2 8,135.00
B-16 8 Backfilling m3 863.09
D-02 9 Form Work m2 1,440.00
E-04 10 Reinforcement Kg 204.00
C-04 11 Concrete 1:3:6 (40mm) m3 13,206.00
C-05 12 Concrete 1:2:4 (20mm) m3 15,928.00
12a Concrete 1:1 1/2:3 (20mm) m4 16,249.00
K-01 13 Plastering 1:3 cement motar m2 651.00
B -21 14 Quarry Dust 4.5mm m3 4,310.00
14 600mm DI cover Nos 21,475.00
15 Steps Nos 1,000.00
15 Transporting fixing and placing DI cover Nos 2,000.00
16 Hume Pipe NP2 - 225mm diameter Lm 2,800.00
16 Hume Pipe NP2 - 300mm diameter Lm 3,200.00
17 Hume Pipe NP2 - 375mm diameter Lm 4,000.00
17 Hume Pipe NP2 - 450mm diameter Lm 4,550.00
18 Hume Pipe NP2 - 600mm diameter Lm 5,750.00
18 Hume Pipe NP2 - 750mm diameter Lm 7,000.00
19 Hume Pipe NP2 - 900mm diameter Lm 9,000.00
19 Hume Pipe NP3 - 300mm diameter Lm 10,000.00
20 Hume Pipe NP3 - 450mm diameter Lm 16,000.00
20 Hume Pipe NP3 - 600mm diameter Lm 22,000.00
21 Hume Pipe NP3 - 900mm diameter Lm 40,000.00
21 Hume Pipe NP3 - 1000mm diameter Lm 50,000.00
22 Coller NP2 - 225mm diameter Nos 500.00
22 Coller NP2 - 300mm diameter Nos 700.00
23 Coller NP2 - 375mm diameter Nos 780.00
23 Coller NP2 - 450mm diameter Nos 950.00
24 Coller NP2 - 600mm diameter Nos 1,050.00
24 Coller NP2 - 750mm diameter Nos 1,200.00
25 Coller NP2 - 900mm diameter Nos 1,400.00
25 Allow for connections Item 1,000.00
26 P.V.C.Pipe - 110 mm Diameter Lm 1,844.00
27 P.V.C.Pipe - 160 mm Diameter Lm 3,770.00
28 P.V.C.Pipe - 225 mm Diameter Lm 7,845.90
29 P.V.C.Pipe - 300 mm Diameter Lm 13,110.00
30 Excavation 0-1.5m m3 354.91
 Excavation 1.5-3.0m m3 993.91
Excavation above 3.0m m3 1,560.91
31 Back filling imported soil m3 2,123.00
32 disposal m3 196

DI COVER cost

DescriptioQty Unit Rate

DI Cover 1 Nos 17,600.00
Add 22 % over head and profit
Total
say
Amount
17,600.00
3,872.00
21,472.00
21,475.00
30
Excavationm3 - 30 Excavationm3 - 30 Excavationm3
Excavation m3 - Excavation m3 - Excavation m3
Excavation m3 - Excavation m3 - Excavation m3
- 30 Excavationm3 - 30 Excavationm3 - 30
- Excavation m3 - Excavation m3 -
- Excavation m3 - Excavation m3 -
Excavationm3 - 30 Excavationm3 - 30 Excavationm3
Excavation m3 - Excavation m3 - Excavation m3
Excavation m3 - Excavation m3 - Excavation m3
- 30 Excavationm3 - 30 Excavationm3 - 30
- Excavation m3 - Excavation m3 -
- Excavation m3 - Excavation m3 -
Excavationm3 - 30 Excavationm3 - 30 Excavationm3
Excavation m3 - Excavation m3 - Excavation m3
Excavation m3 - Excavation m3 - Excavation m3
- 30 Excavationm3 - 30 Excavationm3 - 30
- Excavation m3 - Excavation m3 -
- Excavation m3 - Excavation m3 -
Excavationm3 - 30 Excavationm3 - 30 Excavationm3
Excavation m3 - Excavation m3 - Excavation m3
Excavation m3 - Excavation m3 - Excavation m3
- 30 Excavationm3 - 30 Excavationm3 - 30
- Excavation m3 - Excavation m3 -
- Excavation m3 - Excavation m3 -
Excavationm3 - 30 Excavationm3 - 30 Excavationm3
Excavation m3 - Excavation m3 - Excavation m3
Excavation m3 - Excavation m3 - Excavation m3
- 30 Excavationm3 - 30 Excavationm3 - 30
- Excavation m3 - Excavation m3 -
- Excavation m3 - Excavation m3 -
Excavationm3 - 30 Excavationm3 - 30 Excavationm3
Excavation m3 - Excavation m3 - Excavation m3
Excavation m3 - Excavation m3 - Excavation m3
- 30 Excavationm3 - 30 Excavationm3 - 30
- Excavation m3 - Excavation m3 -
- Excavation m3 - Excavation m3 -
Excavationm3 - 30 Excavationm3 - 30 Excavationm3
Excavation m3 - Excavation m3 - Excavation m3
Excavation m3 - Excavation m3 - Excavation m3
- 30 Excavationm3 - 30 Excavationm3 - 30
- Excavation m3 - Excavation m3 -
- Excavation m3 - Excavation m3 -
Excavationm3 - 30 Excavationm3 - 30 Excavationm3
Excavation m3 - Excavation m3 - Excavation m3
Excavation m3 - Excavation m3 - Excavation m3
- 30 Excavationm3 - 30 Excavationm3 - 30
- Excavation m3 - Excavation m3 -
- Excavation m3 - Excavation m3 -
Excavationm3 - 30 Excavationm3 - 30 Excavationm3
Excavation m3 - Excavation m3 - Excavation m3
Excavation m3 - Excavation m3 - Excavation m3
- 30 Excavationm3 - 30 Excavationm3 - 30
- Excavation m3 - Excavation m3 -
- Excavation m3 - Excavation m3 -
Excavationm3 - 30 Excavationm3 - 30 Excavationm3
Excavation m3 - Excavation m3 - Excavation m3
Excavation m3 - Excavation m3 - Excavation m3
- 30 Excavationm3 - 30 Excavationm3 - 30
- Excavation m3 - Excavation m3 -
- Excavation m3 - Excavation m3 -
Excavationm3 - 30 Excavationm3 - 30 Excavationm3
Excavation m3 - Excavation m3 - Excavation m3
Excavation m3 - Excavation m3 - Excavation m3
- 30 Excavationm3 - 30 Excavationm3 - 30
- Excavation m3 - Excavation m3 -
- Excavation m3 - Excavation m3 -
Excavationm3 - 30 Excavationm3 - 30 Excavationm3
Excavation m3 - Excavation m3 - Excavation m3
Excavation m3 - Excavation m3 - Excavation m3
- 30 Excavationm3 - 30 Excavationm3 - 30
- Excavation m3 - Excavation m3 -
- Excavation m3 - Excavation m3 -
Excavationm3 - 30 Excavationm3 - 30 Excavationm3
Excavation m3 - Excavation m3 - Excavation m3
Excavation m3 - Excavation m3 - Excavation m3
- 30 Excavationm3 - 30 Excavationm3 - 30
- Excavation m3 - Excavation m3 -
- Excavation m3 - Excavation m3 -
Excavationm3 - 30 Excavationm3 - 30 Excavationm3
Excavation m3 - Excavation m3 - Excavation m3
Excavation m3 - Excavation m3 - Excavation m3
- 30 Excavationm3 - 30 Excavationm3 - 30
- Excavation m3 - Excavation m3 -
- Excavation m3 - Excavation m3 -
Excavationm3 - 30 Excavationm3 - 30 Excavationm3
Excavation m3 - Excavation m3 - Excavation m3
Excavation m3 - Excavation m3 - Excavation m3
- 30 Excavationm3 - 30 Excavationm3 - 30
- Excavation m3 - Excavation m3 -
- Excavation m3 - Excavation m3 -
Excavationm3 - 30 Excavationm3 - 30 Excavationm3
Excavation m3 - Excavation m3 - Excavation m3
Excavation m3 - Excavation m3 - Excavation m3
- 30 Excavationm3 - 30 Excavationm3 - 30
- Excavation m3 - Excavation m3 -
- Excavation m3 - Excavation m3 -
Excavationm3 - 30 Excavationm3 - 30 Excavationm3
Excavation m3 - Excavation m3 - Excavation m3
Excavation m3 - Excavation m3 - Excavation m3
- 30 Excavationm3 - 30 Excavationm3 - 30
- Excavation m3 - Excavation m3 -
- Excavation m3 - Excavation m3 -
Excavationm3 - 30 Excavationm3 - 30 Excavationm3
Excavation m3 - Excavation m3 - Excavation m3
Excavation m3 - Excavation m3 - Excavation m3
- 30 Excavationm3 - 30 Excavationm3 - 30
- Excavation m3 - Excavation m3 -
- Excavation m3 - Excavation m3 -
Excavationm3 - 30 Excavationm3 - 30 Excavationm3
Excavation m3 - Excavation m3 - Excavation m3
Excavation m3 - Excavation m3 - Excavation m3
- 30 Excavationm3 - 30 Excavationm3 - 30
- Excavation m3 - Excavation m3 -
- Excavation m3 - Excavation m3 -
Excavationm3 - 30 Excavationm3 - 30 Excavationm3
Excavation m3 - Excavation m3 - Excavation m3
Excavation m3 - Excavation m3 - Excavation m3
- 30 Excavationm3 - 30 Excavationm3 - 30
- Excavation m3 - Excavation m3 -
- Excavation m3 - Excavation m3 -
Excavationm3 - 30 Excavationm3 - 30 Excavationm3
Excavation m3 - Excavation m3 - Excavation m3
Excavation m3 - Excavation m3 - Excavation m3
- 30 Excavationm3 - 30 Excavationm3 - 30
- Excavation m3 - Excavation m3 -
- Excavation m3 - Excavation m3 -
Excavationm3 - 30 Excavationm3 - 30 Excavationm3
Excavation m3 - Excavation m3 - Excavation m3
Excavation m3 - Excavation m3 - Excavation m3
- 30 Excavationm3 - 30 Excavationm3 - 30
- Excavation m3 - Excavation m3 -
- Excavation m3 - Excavation m3 -
Excavationm3 - 30 Excavationm3 - 30 Excavationm3
Excavation m3 - Excavation m3 - Excavation m3
Excavation m3 - Excavation m3 - Excavation m3
- 30 Excavationm3 - 30 Excavationm3 - 30
- Excavation m3 - Excavation m3 -
- Excavation m3 - Excavation m3 -
Excavationm3 - 30 Excavationm3 - 30 Excavationm3
Excavation m3 - Excavation m3 - Excavation m3
Excavation m3 - Excavation m3 - Excavation m3
- 30 Excavationm3 - 30 Excavationm3 - 30
- Excavation m3 - Excavation m3 -
- Excavation m3 - Excavation m3 -
Excavationm3 - 30 Excavationm3 - 30 Excavationm3
Excavation m3 - Excavation m3 - Excavation m3
Excavation m3 - Excavation m3 - Excavation m3
- 30 Excavationm3 - 30 Excavationm3 - 30
- Excavation m3 - Excavation m3 -
- Excavation m3 - Excavation m3 -
Excavationm3 - 30 Excavationm3 - 30 Excavationm3
Excavation m3 - Excavation m3 - Excavation m3
Excavation m3 - Excavation m3 - Excavation m3
- 30 Excavationm3 - 30 Excavationm3 - 30
- Excavation m3 - Excavation m3 -
- Excavation m3 - Excavation m3 -
Excavationm3 - 30 Excavationm3 - 30 Excavationm3
Excavation m3 - Excavation m3 - Excavation m3
Excavation m3 - Excavation m3 - Excavation m3
- 30 Excavationm3 - 30 Excavationm3 - 30
- Excavation m3 - Excavation m3 -
- Excavation m3 - Excavation m3 -
Excavationm3 - 30 Excavationm3 - 30 Excavationm3
Excavation m3 - Excavation m3 - Excavation m3
Excavation m3 - Excavation m3 - Excavation m3
- 30 Excavationm3 - 30 Excavationm3 - 30
- Excavation m3 - Excavation m3 -
- Excavation m3 - Excavation m3 -
Excavationm3 - 30 Excavationm3 - 30 Excavationm3
Excavation m3 - Excavation m3 - Excavation m3
Excavation m3 - Excavation m3 - Excavation m3
- 30 Excavationm3 - 30 Excavationm3 - 30
- Excavation m3 - Excavation m3 -
- Excavation m3 - Excavation m3 -
Excavationm3 - 30 Excavationm3 - 30 Excavationm3
Excavation m3 - Excavation m3 - Excavation m3
Excavation m3 - Excavation m3 - Excavation m3
- 30 Excavationm3 - 30 Excavationm3 - 30
- Excavation m3 - Excavation m3 -
- Excavation m3 - Excavation m3 -
Excavationm3 - 30 Excavationm3 - 30 Excavationm3
Excavation m3 - Excavation m3 - Excavation m3
Excavation m3 - Excavation m3 - Excavation m3
- 30 Excavationm3 - 30 Excavationm3 - 30
- Excavation m3 - Excavation m3 -
- Excavation m3 - Excavation m3 -
Excavationm3 - 30 Excavationm3 - 30 Excavationm3
Excavation m3 - Excavation m3 - Excavation m3
Excavation m3 - Excavation m3 - Excavation m3
- 30 Excavationm3 - 30 Excavationm3 - 30
- Excavation m3 - Excavation m3 -
- Excavation m3 - Excavation m3 -
Excavationm3 - 30 Excavationm3 - 30 Excavationm3
Excavation m3 - Excavation m3 - Excavation m3
Excavation m3 - Excavation m3 - Excavation m3
- 30 Excavationm3 - 30 Excavationm3 - 30
- Excavation m3 - Excavation m3 -
- Excavation m3 - Excavation m3 -
Excavationm3 - 30 Excavationm3 - 30 Excavationm3
Excavation m3 - Excavation m3 - Excavation m3
Excavation m3 - Excavation m3 - Excavation m3
- 30 Excavationm3 - 30 Excavationm3 - 30
- Excavation m3 - Excavation m3 -
- Excavation m3 - Excavation m3 -
Excavationm3 - 30 Excavationm3 - 30 Excavationm3
Excavation m3 - Excavation m3 - Excavation m3
Excavation m3 - Excavation m3 - Excavation m3
- 30 Excavationm3 - 30 Excavationm3 - 30
- Excavation m3 - Excavation m3 -
- Excavation m3 - Excavation m3 -
Excavationm3 - 30 Excavationm3 - 30 Excavationm3
Excavation m3 - Excavation m3 - Excavation m3
Excavation m3 - Excavation m3 - Excavation m3
- 30 Excavationm3 - 30 Excavationm3 - 30
- Excavation m3 - Excavation m3 -
- Excavation m3 - Excavation m3 -
Excavationm3 - 30 Excavationm3 - 30 Excavationm3
Excavation m3 - Excavation m3 - Excavation m3
Excavation m3 - Excavation m3 - Excavation m3
- 30 Excavationm3 - 30 Excavationm3 - 30
- Excavation m3 - Excavation m3 -
- Excavation m3 - Excavation m3 -
Excavationm3 - 30 Excavationm3 - 30 Excavationm3
Excavation m3 - Excavation m3 - Excavation m3
Excavation m3 - Excavation m3 - Excavation m3
- 30 Excavationm3 - 30 Excavationm3 - 30
- Excavation m3 - Excavation m3 -
- Excavation m3 - Excavation m3 -
Excavationm3 - 30 Excavationm3 - 30 Excavationm3
Excavation m3 - Excavation m3 - Excavation m3
Excavation m3 - Excavation m3 - Excavation m3
- 30 Excavationm3 - 30 Excavationm3 - 30
- Excavation m3 - Excavation m3 -
- Excavation m3 - Excavation m3 -
Excavationm3 - 30 Excavationm3 - 30 Excavationm3
Excavation m3 - Excavation m3 - Excavation m3
Excavation m3 - Excavation m3 - Excavation m3
- 30 Excavationm3 - 30 Excavationm3 - 30
- Excavation m3 - Excavation m3 -
- Excavation m3 - Excavation m3 -
Excavationm3 - 30 Excavationm3 - 30 Excavationm3
Excavation m3 - Excavation m3 - Excavation m3
Excavation m3 - Excavation m3 - Excavation m3
- 30 Excavationm3 - 30 Excavationm3 - 30
- Excavation m3 - Excavation m3 -
- Excavation m3 - Excavation m3 -
Excavationm3 - 30 Excavationm3 - 30 Excavationm3
Excavation m3 - Excavation m3 - Excavation m3
Excavation m3 - Excavation m3 - Excavation m3
- 30 Excavationm3 - 30 Excavationm3 - 30
- Excavation m3 - Excavation m3 -
- Excavation m3 - Excavation m3 -
Excavationm3 - 30 Excavationm3 - 30 Excavationm3
Excavation m3 - Excavation m3 - Excavation m3
Excavation m3 - Excavation m3 - Excavation m3
- 30 Excavationm3 - 30 Excavationm3 - 30
- Excavation m3 - Excavation m3 -
- Excavation m3 - Excavation m3 -
Excavationm3 - 30 Excavationm3 - 30 Excavationm3
Excavation m3 - Excavation m3 - Excavation m3
Excavation m3 - Excavation m3 - Excavation m3
- 30 Excavationm3 - 30 Excavationm3 - 30
- Excavation m3 - Excavation m3 -
- Excavation m3 - Excavation m3 -
Excavationm3 - 30 Excavationm3 - 30 Excavationm3
Excavation m3 - Excavation m3 - Excavation m3
Excavation m3 - Excavation m3 - Excavation m3
- 30 Excavationm3 - 30 Excavationm3 - 30
- Excavation m3 - Excavation m3 -
- Excavation m3 - Excavation m3 -
Excavationm3 - 30 Excavationm3 - 30 Excavationm3
Excavation m3 - Excavation m3 - Excavation m3
Excavation m3 - Excavation m3 - Excavation m3
- 30 Excavationm3 - 30 Excavationm3 - 30
- Excavation m3 - Excavation m3 -
- Excavation m3 - Excavation m3 -
Excavationm3 - 30 Excavationm3 - 30 Excavationm3
Excavation m3 - Excavation m3 - Excavation m3
Excavation m3 - Excavation m3 - Excavation m3
- 30 Excavationm3 - 30 Excavationm3 - 30
- Excavation m3 - Excavation m3 -
- Excavation m3 - Excavation m3 -
Excavationm3 - 30 Excavationm3 - 30 Excavationm3
Excavation m3 - Excavation m3 - Excavation m3
Excavation m3 - Excavation m3 - Excavation m3
- 30 Excavationm3 - 30 Excavationm3 - 30
- Excavation m3 - Excavation m3 -
- Excavation m3 - Excavation m3 -
Excavationm3 - 30 Excavationm3 - 30 Excavationm3
Excavation m3 - Excavation m3 - Excavation m3
Excavation m3 - Excavation m3 - Excavation m3
- 30 Excavationm3 - 30 Excavationm3 - 30
- Excavation m3 - Excavation m3 -
- Excavation m3 - Excavation m3 -
Excavationm3 - 30 Excavationm3 - 30 Excavationm3
Excavation m3 - Excavation m3 - Excavation m3
Excavation m3 - Excavation m3 - Excavation m3
- 30 Excavationm3 - 30 Excavationm3 -
- Excavation m3 - Excavation m3 -
- Excavation m3 - Excavation m3 -
 Construction of Manhole1200mm x 900mm (Double Reinforcement)

Assumptions : working space 500mm for each side

Backfilling including working space.

Item Description Unit Qty Rate Amount

Code

B-4 Excavation 0- 1.5m m3

B-5 1.5m - 3.0m m3 22.4315 1,857.00 41,655.30
B-6 3.0m - 3.5m m3
B-10 Earth work supprot 0- 1.5m m2
B-11 1.5m - 3.0m m2 28.665 2,582.40 74,024.50
B-12 3.0m - 3.5m m2
B -16 Back Filling m3 12.0575 -
3
Disposal m 10.374 196.00 2,033.30
2
B-1 Bed Preparation m 1.495 176.50 263.87
C-1 Concrete 1:3:6(40mm) 75mm screed m3 0.342 13,206.00 4,516.45
3
C-5 Concrete 1:1 1/2:3 (20mm) m 18.04 16,249.00 293,131.96
2
D-2 Form work m 32.76 1,440.00 47,174.40
E-4 Reinforcement Kg 429 204.00 87,516.00
K-1
Plastering for hunching 1:3 cement :sand including
cement floating. m2 3 651.00 1,953.00
600mm DI cover Nos 1 21,475.00 21,475.00
Galvernazed steps Nos 6 1,000.00 6,000.00
Allow for transporting. And placing DI cover Item 2,000.00 2,000.00
Allow for connection of pipes ends Item 1,000.00 1,000.00
582,743.78

Say 582,744.00
 2

Bed peparation without working spaces

CALCULATION SHEET
T L W H
Excavation 0- 1.5m
1.5m - 3.0m 1 3.4 2.9 2.275
3.0m - 3.5m
Earth work supprot 0- 1.5m
1.5m - 3.0m 1 12.6 1 2.275
3.0m - 3.5m
Back Filling
Disposal 1 1.9 2.4 2.275
Bed Preparation 1 1.9 2.4 1
Concrete 1:3:6(40mm) 75mm screed 1 1.9 2.4 0.075
C-5 Concrete 1:1 1/2:3 (20mm) 1 1 8.20 2.20
Form work 1 15.6 2.1 1
Reinforcement 1 1 1 429
Plastering for hunching 1:3 cement :sand
including cement floating.
600mm DI cover
Galvernazed steps
Allow for transporting. And placing DI cover
Allow for connection of pipes ends
 qty

22.4315
0
0
28.665
0
12.0575
10.374
4.56
0.342
18.04
32.76
429

0
0
0
0
0