Name

Status Status
FT
PT

Status
CN

Name
Abba
Abbot
Adtkins
Andrews
Baker
Berg
Bergeman
Blake
Bliss
Borchardt
Captian
Carey
Chi
Chou
Christain
Clarke
Crawford
Czeller
Cziecwski
Davidson
Davis
Dawes
Doering
Dolan
Donell
Douglas
Earle
Faber
Frase
Fuller
Gere
Gorecki
Green
Greenwood
Hayden
Hennings
Hensel
Hildeberg
Hogan
Howard
Isaacs
Jessup
Karls
Kaufmann
Knuteson

Status
CN
FT
FT
FT
PT
FT
FT
CN
FT
CN
FT
PT
FT
FT
FT
FT
PT
FT
PT
FT
FT
FT
FT
FT
CN
FT
FT
PT
FT
PT
FT
FT
FT
FT
FT
FT
PT
FT
FT
FT
FT
FT
FT
FT
PT

Add Life Yrs Employed Salary Life Ins (25%) Health Ins Cost (15%)
N
0.1 42,000
10,500
Y
4.0 50,000
12,500
N
5.7 53,000
13,250
Y
8.8 46,000
11,500
N
2.5 25,000
6,250
N
4.5 36,000
9,000
Y
10.0 50,000
12,500
N
0.3 22,000
5,500
N
1.0 58,000
14,500
Y
1.0 28,000
7,000
Y
3.7 37,000
9,250
N
2.4 20,000
5,000
N
1.9 44,000
11,000
N
0.4 33,000
8,250
Y
9.4 43,000
10,750
N
2.2 55,000
13,750
Y
0.3 15,000
3,750
N
7.3 57,000
14,250
N
2.7
6,000
1,500
N
10.0 50,000
12,500
N
0.5 58,000
14,500
N
9.9 34,000
8,500
N
8.7 59,000
14,750
N
2.2 46,000
11,500
N
0.5 48,000
12,000
N
4.6 37,000
9,250
N
6.8 37,000
9,250
Y
0.4 19,000
4,750
Y
6.3 58,000
14,500
Y
2.9 16,000
4,000
N
7.2 55,000
13,750
N
0.6 42,000
10,500
N
2.8 57,000
14,250
N
3.0 52,000
13,000
N
1.0 38,000
9,500
N
3.8 41,000
10,250
N
3.5 17,000
4,250
N
4.2 51,000
12,750
N
8.9 39,000
9,750
N
2.9 45,000
11,250
N
7.4 58,000
14,500
N
0.5 42,000
10,500
N
4.2 45,000
11,250
N
2.8 57,000
14,250
N
3.7 15,000
3,750

Health Plan
N
F
F
F
F
I
I
N
F
N
F
F
F
F
F
F
I
F
F
F
F
F
I
I
N
F
F
I
I
N
F
I
F
F
N
I
F
F
I
F
F
F
F
F
N

Health Plan

Add Life Yrs Employed Salary

Koch
Lasek
Laszewski
Lawton
Lee
Lei
Mahanez
Menendez
Meyer
Miller
Nelson
Nevers
Nieland
Okanawa
Palmer
Patterson
Paulson
Peshek
Phman
Pia
Quinonese
Raab
Rabin
Ratcliffe
Raulings
Ricard
Roche
Rodriguez
Rosenblum
Roy
Ryan
Sanchez
Santoirre
Schorr
Shapiro
Sidney
Takayma
Tallard
Thomas
Tracy
Unlaughten
Vaughn
Veronese
Vos
Walters
Weigstein
Whitman
Whorle
Whyte
Williams
Woods
Wu

PT
PT
PT
FT
FT
FT
FT
PT
PT
FT
FT
FT
FT
FT
FT
PT
PT
PT
FT
PT
FT
FT
FT
FT
PT
PT
FT
FT
FT
PT
PT
FT
FT
CN
CN
CN
FT
FT
PT
FT
PT
FT
FT
PT
FT
FT
FT
FT
FT
PT
FT
FT

F
N
I
F
F
F
F
I
I
F
F
F
I
F
I
F
I
F
F
F
F
F
F
F
F
F
F
I
F
I
F
F
F
N
N
N
N
I
F
F
F
N
F
F
I
F
I
F
F
I
F
F

N
N
Y
N
Y
Y
N
N
N
N
Y
N
N
Y
N
N
N
N
N
Y
N
Y
N
N
Y
N
N
Y
Y
N
N
Y
N
N
N
N
N
N
N
N
N
N
N
N
N
N
N
Y
Y
N
Y
N

3.7
3.1
1.5
10.0
9.5
9.8
5.4
0.7
2.1
4.0
9.5
8.4
3.3
3.3
0.5
0.2
0.4
4.6
9.2
0.9
4.1
11.7
2.8
6.7
1.1
0.9
10.1
2.2
15.0
1.2
1.8
5.4
1.6
0.8
0.5
0.5
14.6
4.1
0.9
6.7
1.1
10.3
8.3
2.7
1.4
4.6
6.8
1.8
5.5
1.1
7.7
4.5

7,000
7,000
19,000
38,000
50,000
47,000
41,000
20,000
19,000
40,000
54,000
32,000
35,000
42,000
60,000
18,000
11,000
11,000
70,000
9,000
48,000
54,000
58,000
35,000
19,000
8,000
73,000
38,000
74,000
10,000
11,000
52,000
66,000
31,000
17,000
25,000
61,000
72,000
9,000
57,000
19,000
54,000
60,000
6,000
49,000
58,000
43,000
46,000
55,000
6,000
58,000
52,000

1,750
1,750
4,750
9,500
12,500
11,750
10,250
5,000
4,750
10,000
13,500
8,000
8,750
10,500
15,000
4,500
2,750
2,750
17,500
2,250
12,000
13,500
14,500
8,750
4,750
2,000
18,250
9,500
18,500
2,500
2,750
13,000
16,500
7,750
4,250
6,250
15,250
18,000
2,250
14,250
4,750
13,500
15,000
1,500
12,250
14,500
10,750
11,500
13,750
1,500
14,500
13,000

Wu
Young
Zellner
Ziegler
Zou

FT
FT
FT
FT
FT

F
F
I
I
I

Y
Y
N
N
N

4.8
5.8
8.5
9.0
8.8

32,000
67,000
52,000
36,000
32,000

8,000
16,750
13,000
9,000
8,000

Life Ins (25%)

Average Salary
Tot Salary

Health Ins

Instructio
Calculate Life Insurance
Calculate Health Insurance
Fill Summary using functions in "Employee summary" sheet

FT
PT
49342.857
3,967,000

CN
#DIV/0!

Employee Summary
Employee Status
Full-Time
Part-Time
Consultants
Total

Number of
Employees

70
25
7
102

Total
Salaries