Professional Documents
Culture Documents
1. 2. 3. 4.
Mt s l lun c bn v d n u t Ni dung d n u t trc tip nc ngoi Phn tch ti chnh d n u t trc tip nc ngoi Phn tch kinh t, x hi d n u t trc tip nc ngoi
u t nc ngoi, trang 1
1. MT S L LUN C BN V D N U T
1.1. Khi nim
1.1.1. Khi nim d n u t nh ngha
D n u t l tng th cc gii php s dng cc ngun ti nguyn hu hn hin c to ra nhng li ch thit thc cho nh u t v cho x hi.
c im
C tnh c th v mc tiu xc nh To nn mt thc th mi C s tc ng tch cc ca con ngi C bt nh v ri ro C gii hn v thi gian v cc ngun lc
u t nc ngoi, trang 2
c im
C ngun vn t cc nc khc nhau; Cng ngh qun l khc nhau bi hnh thnh t nhiu ngun khc nhau; C th chu s iu chnh ca ngun lut ring.
u t nc ngoi, trang 3
1.2. Yu cu i vi mt d n
Tnh khoa hc v tnh h thng Tnh hp php Tnh thc tin Tnh chun mc Tnh phng nh
u t nc ngoi, trang 4
u t nc ngoi, trang 5
tng d n
Chun b & lp DA
Thm nh
nh gi
Kt thc
u t nc ngoi, trang 6
2. NI DUNG D N FDI
2.1. Ch u t
u t nc ngoi, trang 7
u t nc ngoi, trang 8
Th trng tiu th
Th trng ni a Xut khu
nh gi bn sn phm
u t nc ngoi, trang 9
u t nc ngoi, trang 10
Tn thi t b Xut x c t nh k thut S l- ng c gi Gi tr I. Thi t bsn xut II. Thi t bph tr III. Thi t b vn chuy n IV. Thi t bvn phng
u t nc ngoi, trang 11
Nm th nht Nm th ... S l- ng c gi Gi tr
Nm n nh
Tn gi (chng loi)
Ngun cung cp
Nm th 1 Nm th ... Khi l- ng Gi tr
Nm SX n nh
u t nc ngoi, trang 12
Loi lao ng Ng- i Vi t Nam Cn b qun l Nh n vin k thut v gim st Cng nh n lnh ngh Cng nh n gin n Nh n vin vn phng
Ng- i n- c ngoi
Cng
u t nc ngoi, trang 13
n gi
Thnh ti n
u t nc ngoi, trang 14
u t nc ngoi, trang 16
u t nc ngoi, trang 18
u t nc ngoi, trang 20
u t nc ngoi, trang 21
Cc chtiu 1. T ng doanh thu 2. T ng chi ph(kc l nm tr- c) 3. L i nhun tr- c thu 4. Thuthu nhp doanh nghi p 5. L i nhun sau thu 6. Cc qu 7. L i nhun - c chia Trong : Bn Vi t Nam Bn n- c ngoi
u t nc ngoi, trang 22
Nm th 1 Nm ... Nm SX n nh
u t nc ngoi, trang 24
u t nc ngoi, trang 25
u t nc ngoi, trang 26
u t nc ngoi, trang 27
u t nc ngoi, trang 28
u t nc ngoi, trang 29
u t nc ngoi, trang 30
TNG VN U T
Quan im 1: Vn c nh + Vn lu ng
Vn c nh: l biu hin bng tin ca cc ti sn c nh ca d n. Vn lu ng: l biu hin bng tin ca cc ti sn lu ng ca d n. Ti sn cn tha mn iu kin:
Doanh nghip kim sot c em li li ch kinh t trong tng lai Xc nh c chi ph
Ti sn c nh vs ti sn lu ng C cu vn c nh
u t nc ngoi, trang 31
TNG VN U T
Vn c nh
Thnh ph n I. Chi phchu n b u tII. Chi ph n b , gii phng m t bng, san n n v gi tr gp vn bng quy n s dng t ca bn Vi t Nam (n u c) III. Gi trnh ca v k t c u h t ng s n c IV. Chi ph x y dng m i ho c/v ci t o nh x- ng, k t c u h t ng V. Chi phm y mc, thi t bdng c VI. Gp vn bng chuy n giao cng ngh ho c mua cng ngh tr gn (n u c) VII. Chi ph o t o ban u VIII. Chi phkh c T ng vn c nh
u t nc ngoi, trang 32
N m 1
N m ...
N m n
TNG VN U T
Vn lu ng
Thnh ph n 1. Ti sn lu ng sn xu t - Nguyn li u v b n thnh ph m nh p kh u - Nguyn li u v b n thnh ph m ni a - L- ng v bo hi m x hi - Chi ph i n, n- c, nhin li u - Ph t ng thay th 2. Ti sn lu ng l- u thng - Nguyn li u tn kho - B n thnh ph m tn kho - Thnh ph m tn kho - Hng b n ch u 3. Vn bng ti n m t T ng vn l- u ng N m 1 N m ... N m n
u t nc ngoi, trang 33
TNG VN U T
Quan im 2: Vn c nh + Nhu cu vn lu ng (Quan im ti chnh hin i) * Quan im: Vn phi c mc ch to ti sn thu li -Tin: khng phi l vn v khng phn nh mc ch ca h u t -Ti sn lu ng sn xut: l chi ph ch khng phi ti sn, k to nn ti sn, k mang li li ch khng phi vn -Phi tr: NT chim dng vn ca i tc khng cn tm ngun ti tr * Nhu cu Vn lu ng = Tn kho + Phi thu Phi tr
Thnh ph n 1. Tn kho - Nguyn li u - B n thnh ph m - Thnh ph m - C c hng tn kho kh c 2. Phi thu 3. Phi tr (-) Nhu c u vn l- u ng
u t nc ngoi, trang 34
N m 1
N m ...
N m n
u t nc ngoi, trang 35
u t nc ngoi, trang 36
Nm hot ng 2 n
BO CO KT QU KINH DOANH
2. Chi ph
C c lo i chi ph 1. Nguyn v t li u, b n thnh ph m 2. Bao b , v t li u bao b 3. Nhin li u, n ng l- ng, n- c 4. L- ng, bo hi m x hi, ph c p cho ng- i lao ng 5. Bo d- ng 6. Phchuy n giao cng ngh , ti li u k thu t tr theo kv 7. Khu hao ti sn c nh 8. Thu nh x- ng, t 9. Qun l 10. o t o 11. B n hng, qung c o, ti p th 12. L i vay 13. Chi phkh c T ng chi ph N m 1 N m ... N m n
u t nc ngoi, trang 38
BO CO KT QU KINH DOANH
3. D kin li, l
C c ch tiu 1. T ng doanh thu cha thu 2. C c khon gim tr - Gim gi - Hng b n btr l i - ThuTT B, thuXK 3. DT thu n (=1-2) 4. T ng chi phsn xu t 5. T ng l i nhu n tr- c thu(=3-4) 6. Thuthu nh p doanh nghi p 7. L i nhu n sau thu(=5-6) 8. C c qu 9. L i nhu n - c chia (=7-8) Trong : Bn Vi t Nam Bn n- c ngoi
u t nc ngoi, trang 39
N m 1
N m ...
N m n
u t nc ngoi, trang 40
A. TI SN LU NG
I. Tin II. T ti chnh ngn hn III. Khon phi thu IV. Hng tn kho
V. Ti sn lu ng khc
B. TI SN C NH, U T DI HN I. Phi thu di hn II. Ti sn c nh (hh, vh, thu tc) III. BS u t
IV. T ti chnh di hn
TNG CNG TI SN = A + B
u t nc ngoi, trang 41
u t nc ngoi, trang 42
u t nc ngoi, trang 43
vic s dng nhng ti sn vn t nhng d n khc b b ri NVL, bn thnh phm, thnh phm d tr Cc khon phi tr
(ch c nhng nhu cu vt qu mc cn thit ca nm trc mi tnh vogi tr ca khon ny nm trc l li ch ca d n khi thanh l)
u t nc ngoi, trang 44
Cc khon tr n gc Cc khon n gc c dng mua ti sn v gi (Principal payments) tr c tnh trong cc chi ph k trn Cc khon tr li (Interest payments) Mt trong nhng l do tin hnh phn tch bo co ngn lu l xc nh mc li sut m d n c th chu c.
u t nc ngoi, trang 45
u t nc ngoi, trang 46
* Kt cu ca mt bo co ngn lu
Nm * Chun b u t
Mua ti sn c nh (-) -Ti tr NCVL (-) -Thu (+) -Khon chi khc (-)
-
....
* Kt thc d n
Thanh l TSC (+) -Thu thanh l TSC (-) -Thu hi ti tr VL (+) -Chi khc (-)
-
u t nc ngoi, trang 47
Bi tp
1. Mt ch u t d kin u t vo mt d n vi cc d kin ti chnh nh sau: - Tng vn T: 80 triu USD b ra 1 ln khi mi thnh lp DA, trong : + u t cho TSC: 56 triu USD + u t cho ts lu ng = ti tr NCVL: 24 triu USD - Theo quy nh k ton hin hnh, cc ti sn ca d n s c khu hao u v ht trong 8 nm - D kin thi gian hot ng ca DA l 6 nm - Sau 6 nm, cc TSC s c thanh l vi gi 15 triu USD - Tng chi ph hng nm gm c chi ph khu hao l 70 triu USD - Thu sut thu TNDN ca DA l 25% Hy lp bng lu chuyn tin t cho d n
u t nc ngoi, trang 48
Bi tp
2. Mt ch u t nc ngoi d kin u t vo 1 DA VN. Tnh ton s b cho thy ch u t phi b ra 60 triu USD mua sm ti sn c nh. Cc ti sn c nh s c mua v thanh ton 1 ln khi mi thnh lp d n v s c khu hao u v ht trong vng 5 nm. Sau 5 nm, gia thanh l cc TSC l 2,5 triu USD. D kin li rng hng nm l 15% doanh thu. Thu sut thu TNDN p dng cho DA l 20%. Nhu cu VL hng nm l 20% doanh thu v phi chun b sn t nm trc. Doanh thu d kin nh sau (triu USD):
Nm Doanh thu 1 90 2 130 3 170 4 170 5 100
T sut hon vn ti thiu m cc ch u t yu cu l 10%. 1, Lp bng lu chuyn tin t ca DA 2, Hy x vn u t m ch u t phi huy ng cho DA ny
u t nc ngoi, trang 49
u t nc ngoi, trang 50
A.3. Mc hot ng ha vn
u t nc ngoi, trang 51
B.1. Gi tr hin ti rng (NPV) B.2. T sut chit khu ni b (IRR) B.3. Ch s doanh li (PI - Profitability Index) B.4. Thi gian hon vn c chit khu (Discounted Payback Period)
u t nc ngoi, trang 52
TRi Ci
i 0 i 0
Ci VC NCVL
i 0
Nu TR khng i:
PP
Ci
i 0
LR KH LV ThuhoiNCVL
TRi: Thu nhp trong nm i Ci: Chi ph u t trong nm i LR: Li rng (Net Profit) KH: Khu hao (Amortization/Depreciation) LV: Li vay (Interest Expense)
u t nc ngoi, trang 53
Cch s dng:
Mc so snh c nh gi cao trong 2 trng hp:
D n c ri ro cao Cn thay i c cu ti chnh
Hn ch:
Khng tnh n phn thu nhp sau khi hon vn Cha phn nh ng mc tiu ti a ha li nhun ca ch u t Khng tnh n quy m, tui th ca DA, khng phn bit gia 1 DA c thu nhp ban u cao vi 1 DA c thu nhp ban u thp Khng tnh n nh hng ca thi gian n cc dng tin
u t nc ngoi, trang 54
u t nc ngoi, trang 56
IM HA VN (tip)
Trng hp 1: Doanh thu v chi ph c quan h tuyn tnh vi sn lng
Gi thuyt:
Gi bn sn phm khng thay i TS = PQ Chi ph c nh khng thay i khi qui m sn xut thay i Chi ph bin i cho mt n v sn phm (v) khng thay i TC = vQ + FC
im ha vn
TS Li TC VC
TS*=TC*
FC
Q*
FC Q* Pv
u t nc ngoi, trang 57
IM HA VN (tip)
u im:
n gin, d tnh ton
Nhc im:
Khng st vi thc t
u t nc ngoi, trang 58
IM HA VN (tip)
V d:
C c chi phca cng ty KEN trong n m 2004 - c s p x p theo t nh ch t bi n ng ca chng v - c ghi l i trong bng sau. n v: USD Chi ph Nguyn v t li u Lao ng trc ti p Chi phgi n ti p trong sn xu t Chi phph n phi sn ph m Chi phqun l T ng T ng 450.000 750.000 1.150.000 680.000 300.000 3.330.000 1.980.000 Chi phbi n i Chi phc nh 450.000 750.000 450.000 330.000 700.000 350.000 300.000 1.350.000
Bi tp (tip)
Cu hi 1. Xc nh im ho vn ca cng ty. V thbiu din quan hgia sn l- ng v doanh thu, sn l- ng v t ng chi ph . 2. Nu doanh nghip m rng sn xut lm cho chi phc nh hng nm tng thm 67.500 USD/nm ng thi sn l- ng tng thm 4.000 sn phm/nm thim ho vn c gthay i. (Bit rng cc yu t khc khng thay i : gi bn, chi phbin i /sn phm) 3. Doanh nghip c nn m rng sn xut khng? Ti sao?
u t nc ngoi, trang 60
IM HA VN (tip)
Trng hp 2: Doanh thu v chi ph c biu din di dng nhng hm phi tuyn tnh
V
im ha vn im ha vn TR li TC
Q*1
Q*2
u t nc ngoi, trang 61
IM HA VN (tip)
V d: Cng ty lin doanh trong lnh vc sn xut ho cht c cng sut thit k l 7.500 tn/nm. Cng ty d kin gi bn sn phm trn th trng l 85.000 USD/tn. Qua phn tch chi ph nhn thy cc chi ph ca cng ty c chia thnh 3 loi : - Chi ph c nh : 80 triu USD/nm - Chi ph bin i t l thun vi sn lng : 35.000 USD/tn - Chi ph bin i t l thun vi bnh phng ca sn lng vi h s tl l 5. Cu hi 1. Hy vit phng trnh biu din doanh thu, tng chi ph v li nhun ca cng ty theo sn lng. 2. Hy cho bit khi no cng ty c li? Cng ty phi sn xut v bn mt lng hng l bao nhiu s thu c li nhun ti a? Li nhun l bao nhiu?
u t nc ngoi, trang 62
A.3. MC HOT NG HA VN
- Cng thc: T l gia doanh thu ha vn v doanh thu l thuyt
TS * M 100% TST
- ngha: M cng nh cng tt
u t nc ngoi, trang 63
u t nc ngoi, trang 64
Tin t c tnh thi gian. Gi tr ca mt ng thu c ngy hm nay chc chn phi mang gi tr khc vi gi tr mt ng s thu c mt nm sau v n lun gn lin vi mt li sut nht nh.
u t nc ngoi, trang 65
V vy
Khi so snh, tng hp hoc tnh ton cc ch tiu ca cc khon tin pht sinh trong nhng thi gian khc nhau cn phi tnh chuyn chng v cng mt mt bng thi gian.
u t nc ngoi, trang 67
mi quan h tng i
Cc nh kinh t quy c gi: - Nm u ca thi k phn tch l hin ti (Present-P), cc nm tip theo l thi k tng lai (Future-F) - Nm cui ca thi k phn tch l tng lai (F), P trc l hin ti (P) i F cc nm
P Fi Pi
u t nc ngoi, trang 68
Bi tp 1:
C mt d n u t cn khon chi ph 200 triu VND. Sau 5 nm d n ha hn mang li s li l 140 triu VND. Doanh nghip c nn u t khng? Bit rng li sut tin gi ngn hng hin ti l 12%/nm, k ghp li l nm (compounded yearly).
FVn=PVx(1+r)n
u t nc ngoi, trang 71
u t nc ngoi, trang 72
T cng thc tnh gi tr tng lai suy ra cng thc tnh gi tr hin ti (Cng thc 2) l: PV=FVn x1/(1+r)n
Bi tp 3:
Mt sinh vin nm th nht, mun c s tin 1000USD ci v sau khi ra trng (cui nm th 4) th anh ta phi bt u gi vo ngn hng ngay u nm hc th nht l bao nhiu? Bit rng li sut ngn hng l 15%/nm.
PV=FVn x1/(1+r)n
u t nc ngoi, trang 74
u t nc ngoi, trang 75
NM
NOTE:
- Gi tr tng lai ca lot tin chi ra bng nhau A c tnh v u nm th 5 (ln chi cui cng) - Khong cch thi gian ca khon tin chi u nm th i n u nm th 5 l 5-i Tm li, gi tr tng lai ca dng tin chi ra bng nhau A vi thi gian n nm v li sut r s bao gm n ln mn tin A gn vi cc ly tha khc nhau m trong mn tin A chi nm th nht s l A(1+r)n-1 v mn tin A chi nm cui cng s l A(1+r)0=A v khng c khong cch thi gian gia thi m chi tin v thi im tnh ton (cng vo u nm n)
u t nc ngoi, trang 77
FVn=PVx(1+r)n
Ta c gi tr tng lai ca lat tin bng nhau A vi thi gian n v li sut r c tng hp nh sau:
FVn=A(1+r)0+A(1+r)1+ A(1+r)2+...+A(1+r)n-1
(i)
u t nc ngoi, trang 78
<=>
=>Cng
thc 3:
FVn=A[(1+r)n-1]/r
u t nc ngoi, trang 79
=>Cng
thc 3:
FVn=A x [(1+r)n-1]/r
Bi tp 4:
C mt d n tr gi 5000 USD u t u trong 5 nm. Vi li sut chit khu l 10%/nm. Tnh gi tr tng lai ca lot u t .
Gii theo 2 cch: Theo cng thc thng thng v cng thc cho s tin bng nhau.
u t nc ngoi, trang 81
u t nc ngoi, trang 82
Bi tp 5:
D n cn 200.000 USD, chia lm 5 ln u t bng nhau trong 5 nm. Sau 5 nm d kin vn v li thu c l 250.000 USD. Doanh nghip c nn u t khng? Bit li sut ngn hng 12%/nm, k ghp li l 1 nm.
Gii theo 2 cch: Theo cng thc thng thng v cng thc cho s tin bng nhau.
u t nc ngoi, trang 83
u t nc ngoi, trang 84
Bi tp 6:
C ngi mun c s tin hc ph l 20.000 USD cho con trai i du hc vo 5 nm sau th anh ta phi gi tit kim hng nm u nhau vo ngn hng l bao nhiu? Bit rng li sut tin gi l 10%/nm.
Gii theo 2 cch: Theo cng thc thng thng v cng thc cho s tin bng nhau.
u t nc ngoi, trang 85
u t nc ngoi, trang 86
Bi tp 7:
Mt hp ng bo him thi hn 5 nm vi mnh gi 20 triu ng, s ph phi np mi nm l 4,3 triu ng. Khi o hn, ch hp ng s nhn li 22 triu ng. Nh vy, sau 5 nm, s tin nhn c s tng ln so vi s tin ng l 500 nghn ng. Vy phi chng cc bn c bo him min ph, v s ph bo him ca cc bn sinh li? Chi ph thc s cho mt hp ng bo him l bao nhiu? Bit rng li sut tin gi tit kim l 8%/nm v t l lm pht bnh qun l 2%/nm.
Gii theo 2 cch: Theo cng thc thng thng v cng thc cho s tin bng nhau.
u t nc ngoi, trang 87
u t nc ngoi, trang 88
NOTE:
- Gi tr hin ti ca lot tin thu bng nhau A (thu cui nm) c tnh v nm th 0 (u nm th 1) - Khong cch thi gian ca khon tin thu cui nm th i n nm th 0 hay u nm th 1 l i Tm li, gi tr hin ti ca dng tin thu vo bng nhau A vi thi gian n nm v li sut r s bao gm n ln mn tin A gn vi cc ly tha khc nhau m trong mn tin A u tin thu cui nm th nht s l A/(1+r)1 v mn tin A thu nm cui cng s l A/(1+r)n v c khong cch thi gian gia thi m thu tin v thi im tnh ton l n nm.
u t nc ngoi, trang 90
thc 4
u t nc ngoi, trang 91
thc 4
PV= A x [(1+r)n-1]/[r(1+r)n]
thc 4
Cng thc 5
PV= A[(1+r)n-1]/[r(1+r)n]
A= PV r(1+r)n/[(1+r)n-1]
u t nc ngoi, trang 93
Bi tp 8:
C mt ngi nh cho thu vi mc tin thu nha hng nm l 1000 USD/nm trong vng 5 nm. Vi li sut chit khu l 10%/nm. Tnh gi tr hin ti ca lot thu nhp .
Gii theo 2 cch: Theo cng thc thng thng v cng thc cho s tin bng nhau.
u t nc ngoi, trang 94
u t nc ngoi, trang 95
Bi tp 9:
Gi ca mt cn nh l 30000 USD. Nu bn tr gp vi li sut 10%/nm v thi gian l 5 nm th s tin mi ln tr gp l bao nhiu? S li chnh lch ca tng s tin tr gp so vi gia cn nh l bao nhiu?
Gii theo 2 cch: Theo cng thc thng thng v cng thc cho s tin bng nhau.
u t nc ngoi, trang 96
u t nc ngoi, trang 97
Bi tp 10:
Dng thu u nhau d kin ca mt d n hng nm l 50.000 USD, vi gi nh thi gian hot ng khng thi hn v sut chit khu l 10%/nm. Tnh gi tr ca d n.
Gii theo 2 cch: Theo cng thc thng thng v cng thc cho s tin bng nhau.
u t nc ngoi, trang 98
u t nc ngoi, trang 99
Bi tp 11:
Gi ca mt cn nh l 30000 USD. Nu bn tr gp vi li sut 10%/nm v thi gian l v tn th s tin mi ln tr gp l bao nhiu?
Gii theo 2 cch: Theo cng thc thng thng v cng thc cho s tin bng nhau.
thc 4
PV= A[(1+r)n-1]/[r(1+r)n]
PV=A/r x [1+r)n-1]/(1+r)n PV=A/r x [1-1/(1+r)n]
u t nc ngoi, trang 101
PV=A/r x [1-1/(1+r)n]
i vi mt dng thu (hay dng tin tr gp) u nhau ko di n v tn (eternal cash flows), khi y ta c: 1/(1+r)n 0 Cng thc 4 s tr thnh
P=A/r A= P x r
1 NPV CFi (1 r )i i 0
Bi tp 1
Doanh nghip d tnh mua mt my Photocopy, gi my l 3000 USD, c thi gian s dng l 5 nm v gi s sau khng cn gi tr tn dng. Nh vo my ny, doanh nghip tit kim c khong chi ph thu ngoi la 1100 USD mi nm. Sut sinh li mong mun ca doanh nghip l 15%/nm. C nn u t hay khng?
Bi Gii:
Nhn xt:
Q&A:
V nu sut sinh li mong mun i vi mt doanh nghip khc l 30% chng hn th iu g s xy ra?
Lu :
* Gi tr ca NPV cn ty thuc vo sut chit khu r s dng. - Sut chit khu no li ty thuc vo tng doanh nghip v tng d n c th, n khng thuc quan im ch quan hay thm ch l cm tnh ca nh u t. - Khng c mt sut chit khu no-VD nh li sut ngn hng hay mt li sut th trng no , c th dng chung cho tt c cc doanh nghip hoc cho mi d n ca mt doanh nghip. * Sut chit khu dng nh gi mt d n l thuc vo rt nhiu yu t mang sc thi khc nhau, t pha ch u t n chng loi u t; t nhng thc o tiu biu ca ngnh ngh n sut chit khu chung ca th trng hay tnh mo him m d n phi chp nhn nh i.
u t nc ngoi, trang 109
Kt lun:
NPV < 0 :
NPV = 0 : NPV > 0 :
u, nhc im ca NPV:
u im ca NPV: -Tnh trn dng ngn lu -Xt ti gi tr thi gian ca tin t -Tha mn yu cu ti a ha li nhun, ph hp quan im ngun ca ci rng c to ra phi l ln nht.
u, nhc im ca NPV:
Nhc im ca NPV: - Cn xc nh chnh xc t sut chit khu - L ch tiu tuyt i khng chnh xc trong mt s trng hp khi cn phi so snh la chn d n: c quy m vn u t khc nhau, c thi gian hot ng khc nhau, c r khc nhau S dng NPV cng vi cc ch tiu nh gi hiu qu v mt ti chnh khc
Bi tp
1 ch u t u t vo 1 DA vi cc iu kin v ti chnh nh sau: - Vn u t cho TSC l 45 triu$. TSC s c mua v thanh ton 1 ln trong giai on chun b d n v s c khu hao u v ht trong 5 nm. - D kin li rng ca DA l 12% doanh thu. - Nhu cu VL hng nm l 20% doanh thu v phi chun b sn t nm trc. - Doanh thu d kin nh sau: (Triu $) 1 (10), 2 (100), 3 (150), 4 (160), 5 (100) 1. Tnh NPV bit t sut hon vn ti thiu m NT y/c l 10% 2. Nh u t c nn tin hnh u t khng? u t nc ngoi, trang 113
Cng thc
IRR = r1 +
IRR
r1
NPV
r2
Interest Rate
IRR is the interest rate at which the project has NPV = 0 Select the project with highest NPV
u t nc ngoi, trang 116
Bi tp
Cho d n vi bng ngn lu nh sau:
Nm CF 0 -100 1 30 2 30 3 30 4 30 5 30
ngha
IRR dng thm nh s ng gi ca d n: Nu IRR ca d n ln hn t sut sinh li k vngexpected rate hoc l ln hn t sut li vay hoc sut chit khu th trng th d n c nh gi l c hiu qu v chp nhn thc hin.
nhc im ca IRR:
IRR l mt trong nhng ch tiu dng thm nh d n. Tuy nhin, n l ch tiu kt hp, b tr cho ch tiu NPV. Ch tiu IRR trong mt s trng hp khng th gii thch c tnh hiu qu ca d n, nht l khi phi so snh la chn cc d n hoc khi a lm pht vo cc ngn lu. V d nh trong TH: - D n c ngn lu bt n - Sp xp d n u tin. u t nc ngoi, trang 119
Vi d n c dng ngn lu bt ng
Trng hp d n c nhng dng thu nhp v u t an xen nhau, lm cho dng ngn lu tin tc i du. Khi phng trnh s cho kt qu vi nhiu nghim s khc nhau, thm ch tri ngc nhau. V vy, khng xc nh c chnh xc c IRR.
NPV
IRR 0
u t nc ngoi, trang 120 1
IRR
2
Vi d n c dng ngn lu bt ng
Sp xp d n u tin
Trng hp cn phi so snh v la chn mt trong s cc d n c tnh thay th nhau, nu ch c thng tin v ch tiu IRR th s khng th xc nh c d n cn chn. Cn s dng kt hp vi NPV v cc ch tiu khc.
PI =
1 (1 r ) i i 0 n 1 Ci (1 r ) i 1 0
Bi tp
Cho cc s liu v 1 DAT nh sau: - Vn u t ban u l 40 triu ng - Thu nhp ca mi nm trong sut thi gian hot ng 5 nm l 14 triu/nm - T sut sinh li mong mun ca d n l 10% Tnh NPV v ch s doanh li ca DA
ngha v Hn ch
+ Nu PI = 1 1 ng vn b ra thu v mc li sut ti thiu m ch u t yu cu + Nu PI > 1 li thu v ln hn 1 ng vn b ra tnh theo mc li sut m ch u t yu cu nn u t + Nu PI < 1 khng nn u t - PI cho bit mc hiu qu ca DAT, gip la chn c gia nhng DA c quy m vn khc nhau - PI khng cho bit gi tr tuyt i thu c ca 1 DA Cn kt hp cc ch tiu khc nh gi hiu qu ti chnh DADT
Bi tp
1 ch u t u t vo 1 DA vi cc iu kin v ti chnh nh sau: - Vn u t cho TSC l 45 triu $. TSC s c mua v thanh ton 1 ln trong giai on chun b DA; s c khu hao u v ht trong 5 nm - Li rng d kin l 12% doanh thu. - Nhu cu vn lu ng hng nm l 20% doanh thu v phi chun b t nm trc. - DT ca DA d kin: 1(10), 2(100), 3(150), 4(160), 5(100) triu $. 1. Tnh cc ch tiu nh gi hiu qu TC DA bit t sut hon vn ti thiu m ch T yu cu l 10%. 2. Ch u t c nn tin hnh d n hay khng?
u t nc ngoi, trang 126
TRi Ci i i i 0 (1 r ) i 0 (1 r )
- ngha: Thi gian hon vn c chit khu cng ngn ch u t cng trnh c nhng bin ng, ri ro d n cng hiu qu
u t nc ngoi, trang 127
Bi tp
1. Cho 1 DA vi dng tin:
Nm CF 0 -100 1 18 2 18 10 18
Bit t sut sinh li mong mun ca d n l 11%. Tnh thi gian hon vn c chit khu ca DA. 2. Cho 1 DA vi dng vn v thu nhp nh sau:
Nm Vn T Dng TN 0 10000 2500 1000 0 1 2 3 4 5000 8000 7000 15000 5 6
Bit t sut sinh li mong mun ca DA l 9%. Hy tnh thi gian hon vn c chit khu ca DA.
u t nc ngoi, trang 128
Nhn xt
- Ch tiu ny khc phc c nhc im c bn ca ch tiu TG hon vn gin n vi vic tnh n gi tr tin t theo thi gian. - Ch tiu ny thng chnh xc hn v di hn ch tiu thi gian hon vn gin n - Khng khc phc c cc nhc im khc (Khng tnh n thu nhp sau hon vn, khng tnh n quy m, tui th ca d n,)
Bi tp tng hp
1. C 3 d n T loi tr nhau. Nn chn DA no bit t sut hon vn ti thiu m ch u t yu cu l 10%.
Nm
DA A DA B DA C
0
-1000 -10000 -11000
1
505 2000 5304
2
505 2000 5304
3
505 12000 5304
Bi tp tng hp
2. 1 ch T c trong tay 3 DA vi cc d kin v ti chnh nh sau: - DA 1: Tng vn T = 25 tr$; thu nhp ca DA u nhau qua cc nm v bng 5,5 tr$; thi gian hot ng 10 nm. - DA 2: Tng vn T = 50 tr$; thi gian hot ng 8 nm; TN nh sau: 1(8), 2(9), 3(11), 4(11), 5(12), 6(12), 7(15), 8(15) tr$ - DA 3: Tng vn T = 25 tr$; thi gian hot ng l 3 nm; TN nh sau: 1(10), 2(12), 3(14) triu $ Bit rng c 3 DA trn vn u t b ra 1 ln khi mi tin hnh DA. T sut hon vn ti thiu m ch T yu cu l r=10%. Hy t vn cho ch u t nn la chn DA T no?
u t nc ngoi, trang 131
Ch tiu tng i
NDVA/Tng vn u t NNVA/phn vn gp ca bn Vit Nam NDVA/GDP so vi tng vn FDI thc hin/Tng vn u t ton x hi RP/NDVA so vi vn gp ca bn nc ngoi/tng FDI thc hin
u t nc ngoi, trang 134
Ch tiu tng i
Nng sut lao ng: Gi tr gia tng/s lao ng s dng Mc s dng lao ng: tng vn u t/s lao ng s dng So snh: t l lao ng trong khu vc FDI/Tng lao ng ton x hi vi Vn FDI/Tng vn u t ton x hi So snh tin lng khu vc FDI vi cc khu vc khc
Ch tiu khc
Trnh ca ngi lao ng u t cho o to v o to li
u t nc ngoi, trang 135
Cn cn thng mi
Kim ngch xut khu Kim ngch nhp khu Cn cn thng mi Tit kim ngoi t Tng thu ngoi t
T gi hi oi thc t ca d n = tng chi ph ca d n bng tin Vit Nam/tng tit kim hoc tng thu ngoi t
V d: Chi ph nguyn vt liu trong nc 120 triu VND/nm Nu nhp khu cng lng nguyn vt liu nh trn gi 10 000 USD Vy t gi hi oi thc t ca d n l: 12 000 VND/USD
Pht trin cc ngnh khc Tho mn nhu cu tiu dng ca nhn dn Gp phn pht trin a phng nh hng ca d n n mi trng
u t nc ngoi, trang 137