Scribd Logo
Upload

Welcome to Scribd!

  • Breakdown Cost: Wire Mesh Pallet

    Uploaded by

    hade
    5 views1 page
    This document provides a breakdown of the costs to produce a wire mesh pallet including material, process, secondary, production, packing and transportation costs, and profit. Material costs total Rp1,645,000 and include costs for wire mesh, asental, H40 bars, and plates. Process costs of Rp1,150,000 cover welding, cutting, forming and clamping. Secondary costs of Rp2,170,000 include wheels, galvanizing and finishing. Total production cost is Rp5,065,000. Packing and transportation is Rp100,000. With 3% overhead and 10% profit added, the total price is Rp5,723,450.

    Original Description:

    Original Title

    WireMeshHPPM.pdf

    Copyright

    © Attribution Non-Commercial (BY-NC)

    Available Formats

    PDF, TXT or read online from Scribd

    Did you find this document useful?

    Is this content inappropriate?

    Report this Document
    This document provides a breakdown of the costs to produce a wire mesh pallet including material, process, secondary, production, packing and transportation costs, and profit. Material costs total Rp1,645,000 and include costs for wire mesh, asental, H40 bars, and plates. Process costs of Rp1,150,000 cover welding, cutting, forming and clamping. Secondary costs of Rp2,170,000 include wheels, galvanizing and finishing. Total production cost is Rp5,065,000. Packing and transportation is Rp100,000. With 3% overhead and 10% profit added, the total price is Rp5,723,450.

    Copyright:

    Attribution Non-Commercial (BY-NC)
    Download as PDF, TXT or read online from Scribd
    Flag for inappropriate content
    5 views1 page

    Breakdown Cost: Wire Mesh Pallet

    Uploaded by

    hade
    This document provides a breakdown of the costs to produce a wire mesh pallet including material, process, secondary, production, packing and transportation costs, and profit. Material costs total Rp1,645,000 and include costs for wire mesh, asental, H40 bars, and plates. Process costs of Rp1,150,000 cover welding, cutting, forming and clamping. Secondary costs of Rp2,170,000 include wheels, galvanizing and finishing. Total production cost is Rp5,065,000. Packing and transportation is Rp100,000. With 3% overhead and 10% profit added, the total price is Rp5,723,450.

    Copyright:

    Attribution Non-Commercial (BY-NC)
    Download as PDF, TXT or read online from Scribd
    Flag for inappropriate content
    of 1

    BREAKDOWN COST

    Part Name
    Part No.
    Customer
    Remark

    :
    :
    :
    :

    Wire Mesh Pallet


    PT. HPPM

    I. Material Cost
    No
    Description
    1 Wire Mesh M7 U50-std
    2 Asental 10
    3 H 40
    4 L 50
    5 Plat 5 x 200 x 200

    II.Process Cost
    No
    1 Welding
    2 Cutting
    3 Forming
    4 Clamping

    Description

    Amount
    1
    6
    2
    1.5
    4

    Description
    1 PU Wheels 6" Hammer
    2 Galvanis
    3 Finishing

    Rp
    Rp
    Rp
    Rp
    Rp

    Unit

    Amount
    1
    1
    1
    10

    III. Secondary Cost


    No

    Unit
    set
    btg
    btg
    pcs
    pcs

    lot
    lot
    lot
    pcs

    Rp
    Rp
    Rp
    Rp

    Unit

    Amount
    1 set
    90 kg
    1 lot

    Rp
    Rp
    Rp

    Rp/unit
    500,000.00
    75,000.00
    175,000.00
    150,000.00
    30,000.00

    Rp
    Rp
    Rp
    Rp
    Rp

    Total
    500,000.00
    450,000.00
    350,000.00
    225,000.00
    120,000.00

    Rp

    1,645,000.00

    Rp
    Rp
    Rp
    Rp

    Total
    550,000.00
    150,000.00
    200,000.00
    250,000.00

    Rp

    1,150,000.00

    Rp/unit
    1,300,000.00 Rp
    8,000.00 Rp
    150,000.00 Rp

    Total
    1,300,000.00
    720,000.00
    150,000.00

    Rp

    2,170,000.00

    Rp

    4,965,000.00

    Rp/unit
    100,000.00 Rp

    Total
    100,000.00

    Rp

    100,000.00

    Rp/unit
    5,065,000.00 Rp
    5,065,000.00 Rp

    Total
    151,950.00

    Rp

    5,723,450.00

    Rp/unit
    550,000.00
    150,000.00
    200,000.00
    25,000.00

    Production Cost

    V. Packing & Transportation


    No
    Description
    1 Delivery

    VI. Profit
    No

    Description
    1 OverHead
    2 Profit

    Amount

    Unit
    1 unit

    Amount
    3%
    10 %

    Rp

    Unit
    Rp
    Rp

    PRICE

    506,500.00

    You might also like