BRAKDOWN COST

SHEET NO. DWG. REFF. PART NAME JOB SPECK : : : : bracket 300 CUSTOMER DATE : : 27-Aug-2010

MATERIAL DATA NO.

DESCRIPTION

MAT.

DIMENSION (MM) WEIGHT (KG) LENGTH WIDTH THICK/DIA

COST/UNIT

Rp

PROCESS DATA NO. 1 Shearing Stamping 35Ton Stamping 100Ton Finishing Assembley

DESCRIPTION

VALUE 5 40 12 5 2

UNIT strk strk strk strk strk Rp Rp Rp Rp Rp

COST/UNIT 120.00 42.00 120.00 330.00 300.00 Rp Rp Rp Rp Rp

TOTAL COST 600.00 1,680.00 1,440.00 1,650.00 600.00

Rp

5,970.00

AFTER TREATMENT DATA NO. DESCRIPTION 1 EDP

VALUE 0.25

UNIT m2 Rp

COST/UNIT 40,000.00 Rp

TOTAL COST 9,884.01

Rp

9,884.01

LAIN_LAIN NO.

DESCRIPTION

VALUE

UNIT

COST/UNIT

TOTAL COST

Rp

PACKING AND TRANSPORT DATA NO. DESCRIPTION 1 2 PACKING TRANSPORT

VALUE 1 1

UNIT MIN Rp Rp

COST/UNIT 100.00 100.00 Rp Rp Rp SUB TOTAL COST Rp

TOTAL COST 100.00 100.00 200.00 15,854.01

SELLING DATA NO. 1 2 OVER HEAD PROFIT

DESCRIPTION

VALUE 5 10

UNIT % % Rp Rp

COST/UNIT 15,854.01 16,646.71 Rp Rp Rp

TOTAL COST 792.70 1,664.67 2,457.37

SELLING PRICE :

Rp

18,311.39